XML 52 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF CASH FLOWS OF ERP OPERATING LIMITED PARTNERSHIP (Unaudited) (USD $)
In Thousands
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 714,819 $ 67,945
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 330,930 327,676
Amortization of deferred financing costs 8,048 5,516
Amortization of discounts and premiums on debt 851 1,123
Amortization of deferred settlements on derivative instruments 1,624 1,198
Write-off of pursuit costs 3,038 2,062
Loss from investments in unconsolidated entities   923
Distributions from unconsolidated entities - return on capital 42 61
Net (gain) on sales of unconsolidated entities   (5,557)
Net (gain) on sales of land parcels (4,217)  
Net (gain) on sales of discontinued operations (682,236) (60,253)
Unrealized loss on derivative instruments 2,569 1
Compensation paid with Company Common Shares 12,389 10,926
Changes in assets and liabilities:    
Decrease (increase) in deposits - restricted 1,971 (1,394)
(Increase) in other assets (4,456) (16,079)
Increase in accounts payable and accrued expenses 35,165 31,360
(Decrease) in accrued interest payable (6,047) (5,358)
(Decrease) in other liabilities (21,980) (6,166)
(Decrease) increase in security deposits (33) 2,763
Net cash provided by operating activities 392,477 356,747
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in real estate - acquisitions (475,397) (684,594)
Investment in real estate - development/other (63,558) (66,886)
Improvements to real estate (64,863) (59,182)
Additions to non-real estate property (3,987) (612)
Interest capitalized for real estate and unconsolidated entities under development (3,683) (7,940)
Proceeds from disposition of real estate, net 1,194,005 105,072
Investments in unconsolidated entities (412)  
Distributions from unconsolidated entities - return of capital   1,303
Proceeds from sale of investment securities   25,000
(Increase) decrease in deposits on real estate acquisitions, net (171,152) 228,907
Decrease (increase) in mortgage deposits 1,688 (703)
Consolidation of previously unconsolidated properties   (26,854)
Acquisition of Noncontrolling Interests - Partially Owned Properties (8,575) (152)
Net cash provided by (used for) investing activities 404,066 (486,641)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loan and bond acquisition costs (1,466) (2,193)
Mortgage notes payable:    
Proceeds 135,230 104,994
Restricted cash (11,663) 58,474
Lump sum payoffs (632,477) (400,033)
Scheduled principal repayments (8,366) (8,323)
Notes, net:    
Lump sum payoffs (93,096)  
Lines of credit:    
Repayments   (3,359,125)
Proceeds from EQR's Employee Share Purchase Plan (ESPP) 3,501 3,546
Payment of offering costs (2,611) (723)
Other financing activities, net (33) (33)
Contributions - Noncontrolling Interests - Partially Owned Properties   222
Distributions:    
Net cash (used for) financing activities (623,187) (15,412)
Net increase (decrease) in cash and cash equivalents 173,356 (145,306)
Cash and cash equivalents, beginning of period 431,408 193,288
Cash and cash equivalents, end of period 604,764 47,982
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized 242,655 229,507
Net cash paid (received) for income and other taxes 628 (2,940)
Real estate acquisitions/dispositions/other:    
Mortgage loans assumed 99,131 169,428
Valuation of OP Units issued   7,433
Mortgage loans (assumed) by purchaser   (39,999)
Amortization of deferred financing costs:    
Investment in real estate, net   (1,211)
Deferred financing costs, net 8,048 6,727
Amortization of discounts and premiums on debt:    
Mortgage notes payable (3,816) (3,130)
Notes, net 4,667 4,253
Amortization of deferred settlements on derivative instruments:    
Other liabilities (267) (267)
Losses reclassified into earnings from other comprehensive income 1,891 1,465
Unrealized loss on derivative instruments:    
Other assets 1,975 16,620
Mortgage notes payable (226) (13)
Notes, net (501) 7,023
Other liabilities 26,440 62,117
Accumulated other comprehensive (loss) (25,119) (85,746)
Interest capitalized for real estate and unconsolidated entities under development:    
Investment in real estate, net (3,597) (7,940)
Investments in unconsolidated entities (86)  
Consolidation of previously unconsolidated properties:    
Investment in real estate, net   (105,065)
Investments in unconsolidated entities   7,376
Deposits - restricted   (42,633)
Mortgage notes payable   112,631
Net other assets recorded   837
Other:    
Transfer from notes, net to mortgage notes payable   35,600
OPERATING PARTNERSHIP
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income 714,819 67,945
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 330,930 327,676
Amortization of deferred financing costs 8,048 5,516
Amortization of discounts and premiums on debt 851 1,123
Amortization of deferred settlements on derivative instruments 1,624 1,198
Write-off of pursuit costs 3,038 2,062
Loss from investments in unconsolidated entities   923
Distributions from unconsolidated entities - return on capital 42 61
Net (gain) on sales of unconsolidated entities   (5,557)
Net (gain) on sales of land parcels (4,217)  
Net (gain) on sales of discontinued operations (682,236) (60,253)
Unrealized loss on derivative instruments 2,569 1
Compensation paid with Company Common Shares 12,389 10,926
Changes in assets and liabilities:    
Decrease (increase) in deposits - restricted 1,971 (1,394)
(Increase) in other assets (4,456) (16,079)
Increase in accounts payable and accrued expenses 35,165 31,360
(Decrease) in accrued interest payable (6,047) (5,358)
(Decrease) in other liabilities (21,980) (6,166)
(Decrease) increase in security deposits (33) 2,763
Net cash provided by operating activities 392,477 356,747
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in real estate - acquisitions (475,397) (684,594)
Investment in real estate - development/other (63,558) (66,886)
Improvements to real estate (64,863) (59,182)
Additions to non-real estate property (3,987) (612)
Interest capitalized for real estate and unconsolidated entities under development (3,683) (7,940)
Proceeds from disposition of real estate, net 1,194,005 105,072
Investments in unconsolidated entities (412)  
Distributions from unconsolidated entities - return of capital   1,303
Proceeds from sale of investment securities   25,000
(Increase) decrease in deposits on real estate acquisitions, net (171,152) 228,907
Decrease (increase) in mortgage deposits 1,688 (703)
Consolidation of previously unconsolidated properties   (26,854)
Acquisition of Noncontrolling Interests - Partially Owned Properties (8,575) (152)
Net cash provided by (used for) investing activities 404,066 (486,641)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loan and bond acquisition costs (1,466) (2,193)
Mortgage notes payable:    
Proceeds 135,230 104,994
Restricted cash (11,663) 58,474
Lump sum payoffs (632,477) (400,033)
Scheduled principal repayments (8,366) (8,323)
Notes, net:    
Lump sum payoffs (93,096)  
Lines of credit:    
Proceeds   3,679,125
Repayments   (3,359,125)
Proceeds from sale of OP Units 154,508 73,356
Proceeds from EQR's Employee Share Purchase Plan (ESPP) 3,501 3,546
Proceeds from exercise of EQR options 83,534 43,809
OP Units repurchased and retired   (1,887)
Payment of offering costs (2,611) (723)
Other financing activities, net (33) (33)
Contributions - Noncontrolling Interests - Partially Owned Properties   222
Distributions:    
OP Units - General Partner (231,995) (188,543)
Preference Units (6,933) (7,238)
OP Units - Limited Partners (10,866) (9,496)
Noncontrolling Interests - Partially Owned Properties (454) (1,344)
Net cash (used for) financing activities (623,187) (15,412)
Net increase (decrease) in cash and cash equivalents 173,356 (145,306)
Cash and cash equivalents, beginning of period 431,408 193,288
Cash and cash equivalents, end of period 604,764 47,982
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized 242,655 229,507
Net cash paid (received) for income and other taxes 628 (2,940)
Real estate acquisitions/dispositions/other:    
Mortgage loans assumed 99,131 169,428
Valuation of OP Units issued   7,433
Mortgage loans (assumed) by purchaser   (39,999)
Amortization of deferred financing costs:    
Investment in real estate, net   (1,211)
Deferred financing costs, net 8,048 6,727
Amortization of discounts and premiums on debt:    
Mortgage notes payable (3,816) (3,130)
Notes, net 4,667 4,253
Amortization of deferred settlements on derivative instruments:    
Other liabilities (267) (267)
Losses reclassified into earnings from other comprehensive income 1,891 1,465
Unrealized loss on derivative instruments:    
Other assets 1,975 16,620
Mortgage notes payable (226) (13)
Notes, net (501) 7,023
Other liabilities 26,440 62,117
Accumulated other comprehensive (loss) (25,119) (85,746)
Interest capitalized for real estate and unconsolidated entities under development:    
Investment in real estate, net (3,597) (7,940)
Investments in unconsolidated entities (86)  
Consolidation of previously unconsolidated properties:    
Investment in real estate, net   (105,065)
Investments in unconsolidated entities   7,376
Deposits - restricted   (42,633)
Mortgage notes payable   112,631
Net other assets recorded   837
Other:    
Receivable on sale of OP Units   37,550
Transfer from notes, net to mortgage notes payable   $ 35,600