XML 54 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2016
Components of discontinued operations
The components of discontinued operations are outlined below and include the results of operations for the respective periods that the Company owned such assets for properties sold in 2013 and prior years during the nine months and quarters ended September 30, 2016 and 2015 (amounts in thousands).

 
 
Nine Months Ended
September 30,
 
Quarter Ended
September 30,
 
 
2016
 
2015
 
2016
 
2015
REVENUES
 
 
 
 
 
 
 
 
Rental income
 
$
282

 
$
425

 
$
65

 
$
87

Total revenues
 
282

 
425

 
65

 
87

 
 
 
 
 
 
 
 
 
EXPENSES (1)
 
 
 
 
 
 
 
 
Property and maintenance
 
(42
)
 
(67
)
 
(37
)
 

Real estate taxes and insurance
 
(108
)
 
55

 
(110
)
 
2

General and administrative
 
83

 
75

 
17

 
4

Total expenses
 
(67
)
 
63

 
(130
)
 
6

 
 
 
 
 
 
 
 
 
Discontinued operating income
 
349

 
362

 
195

 
81

 
 
 
 
 
 
 
 
 
Interest and other income
 
23

 
3

 
23

 

Other expenses
 
(280
)
 

 

 

Income and other tax (expense) benefit
 
(11
)
 
(15
)
 

 

 
 
 
 
 
 
 
 
 
Discontinued operations
 
81

 
350

 
218

 
81

Net gain on sales of discontinued operations
 
43

 

 
28

 

 
 
 
 
 
 
 
 
 
Discontinued operations, net
 
$
124

 
$
350

 
$
246

 
$
81

(1)
Includes expenses paid in the current period for properties sold in prior periods related to the Company’s period of ownership.
Starwood Portfolio [Member]  
Components of discontinued operations
As a result, the following table summarizes the results of operations attributable to the Starwood Transaction for the nine months and quarters ended September 30, 2016 and 2015 (amounts in thousands):

 
 
Nine Months Ended
September 30,
 
Quarter Ended
September 30,
 
 
2016
 
2015
 
2016
 
2015
REVENUES
 
 
 
 
 
 

 
 

Rental income
 
$
30,660

 
$
318,346

 
$
239

 
$
108,435

Total revenues
 
30,660

 
318,346

 
239

 
108,435

 
 
 
 
 
 
 
 
 
EXPENSES (1)
 
 
 
 
 
 

 
 

Property and maintenance
 
7,839

 
59,139

 
(84
)
 
20,437

Real estate taxes and insurance
 
2,933

 
37,292

 
1

 
12,668

Property management
 
2

 
9

 

 
3

General and administrative
 
19

 
31

 
4

 
6

Depreciation
 

 
78,792

 

 
26,360

Total expenses
 
10,793

 
175,263

 
(79
)
 
59,474

 
 
 
 
 
 
 
 
 
Operating income
 
19,867

 
143,083

 
318

 
48,961

 
 
 
 
 
 
 
 
 
Interest and other income
 
21

 
1

 
10

 
1

Interest (2):
 
 
 
 
 
 
 
 
Expense incurred, net
 
(380
)
 
(519
)
 
(6
)
 
(177
)
Amortization of deferred financing costs
 
(707
)
 
(74
)
 

 
(25
)
Income and other tax (expense) benefit
 
(1
)
 
(1
)
 

 

Net gain (loss) on sales of real estate properties
 
3,161,097

 

 
(103
)
 

 
 
 
 
 
 
 
 
 
Income from operations attributable to controlling interests – Operating
    Partnership
 
3,179,897

 
142,490

 
219

 
48,760

Income from operations attributable to Noncontrolling Interests – Operating
    Partnership
 
(122,146
)
 
(5,437
)
 
(8
)
 
(1,863
)
Income from operations attributable to controlling interests – Company
 
$
3,057,751

 
$
137,053

 
$
211

 
$
46,897

(1)
Includes expenses paid in the current period for properties held for sale.
(2)
Includes only interest expense specific to secured mortgage notes payable for properties held for sale which was repaid at or before closing.