XML 78 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income from continuing operations $ 228,365 $ 298,504 $ 3,960,353 $ 488,573
Allocation to Noncontrolling Interests – Operating Partnership, net (8,779) (11,350) (152,093) (18,403)
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties (781) (844) (1,545) (1,487)
Preferred distributions (772) (833) (1,545) (1,724)
Premium on redemption of Preferred Shares 0 0 0 (2,789)
Income from continuing operations available to Common Shares, net of Noncontrolling Interests 218,033 285,477 3,805,170 464,170
Discontinued operations, net of Noncontrolling Interests 34 110 (118) 259
Numerator for net income per share – basic 218,067 285,587 3,805,052 464,429
Income from continuing operations available to Common Shares 226,812 296,827 3,957,263 482,573
Discontinued operations, net 35 114 (122) 269
Numerator for net income per share – diluted $ 226,847 $ 296,941 $ 3,957,141 $ 482,842
Denominator for net income per share – basic 365,047 363,476 364,820 363,288
Effect of dilutive securities - OP Units 13,887 13,587 13,792 13,592
Effect of dilutive securities - Long-term compensation shares/units 3,131 3,428 3,400 3,466
Denominator for net income per share – diluted 382,065 380,491 382,012 380,346
Net income available to Common Shares $ 0.60 $ 0.79 $ 10.43 $ 1.28
Net income available to Common Shares 0.59 0.78 10.36 1.27
Income from continuing operations available to Common Shares 0.60 0.79 10.43 1.28
Net income per share - basic - Discontinued operations, net of Noncontrolling Interests 0.00 0.00 0.00 0.00
Income from continuing operations available to Common Shares 0.59 0.78 10.36 1.27
Net income per share - diluted - discontinued operations, net $ 0.00 $ 0.00 $ 0.00 $ 0.00
ERPOP [Member]        
Income from continuing operations $ 228,365 $ 298,504 $ 3,960,353 $ 488,573
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties (781) (844) (1,545) (1,487)
Allocation to Preference Units (772) (833) (1,545) (1,724)
Premium on redemption of Preferred Shares 0 0 0 (2,789)
Discontinued operations, net $ 35 $ 114 $ (122) $ 269
Effect of dilutive securities - Long-term compensation shares/units 3,131 3,428 3,400 3,466
Denominator for net income per share – diluted 382,065 380,491 382,012 380,346
Net income available to Common Shares $ 0.60 $ 0.79 $ 10.43 $ 1.28
Net income available to Common Shares 0.59 0.78 10.36 1.27
Income from continuing operations available to Common Shares 0.60 0.79 10.43 1.28
Income from continuing operations available to Common Shares $ 0.59 $ 0.78 $ 10.36 $ 1.27
Income from continuing operations available to Units $ 226,812 $ 296,827 $ 3,957,263 $ 482,573
Numerator for net income per Unit – basic and diluted $ 226,847 $ 296,941 $ 3,957,141 $ 482,842
Denominator for net income per Unit – basic 378,934 377,063 378,612 376,880
Net income per Unit - basic - Discontinued operations, net $ 0.00 $ 0.00 $ 0.00 $ 0.00
Net income per Unit - diluted - Discontinued operations, net $ 0.00 $ 0.00 $ 0.00 $ 0.00