XML 67 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Partially Owned Entities (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Feb. 27, 2013
Partially Owned Property Balance Sheet Schedule              
Properties 315   315        
Apartment Units 79,458   79,458        
ASSETS              
Investment in real estate $ 25,247,754,000   $ 25,247,754,000   $ 25,182,352,000    
Accumulated depreciation (5,119,342,000)   (5,119,342,000)   (4,905,406,000)    
Investment in real estate, net 20,128,412,000   20,128,412,000   20,276,946,000    
Cash and cash equivalents 497,843,000 $ 92,109,000 497,843,000 $ 92,109,000 42,276,000 $ 40,080,000  
Investments in unconsolidated entities 65,952,000   65,952,000   68,101,000    
Deposits – restricted 77,587,000   77,587,000   55,893,000    
Other assets 398,417,000   398,417,000   428,899,000    
Total assets 21,229,922,000   21,229,922,000   23,110,196,000    
LIABILITIES AND EQUITY              
Secured Debt 4,147,999,000   4,147,999,000   4,685,134,000    
Accounts payable & accrued expenses 186,629,000   186,629,000   187,124,000    
Accrued interest payable 58,175,000   58,175,000   85,221,000    
Other Liabilities 333,551,000   333,551,000   366,387,000    
Security deposits 64,242,000   64,242,000   77,582,000    
Total liabilities 9,344,994,000   9,344,994,000   11,847,058,000    
Noncontrolling Interests – Partially Owned Properties/Partners' equity 4,278,000   4,278,000   4,608,000    
Total liabilities and equity 21,229,922,000   21,229,922,000   $ 23,110,196,000    
Partially Owned Property Income Statement Schedule              
Operating revenue 595,154,000 679,112,000 1,214,237,000 1,345,483,000      
Property management 20,991,000 21,792,000 44,486,000 44,557,000      
General and administrative/other 176,127,000 194,282,000 349,012,000 388,803,000      
Depreciation 18,296,000 15,659,000 35,013,000 35,421,000      
Operating income 206,018,000 246,255,000 422,643,000 464,586,000      
Interest and other income 56,525,000 6,481,000 59,583,000 6,650,000      
Interest:              
Expense incurred, net (86,472,000) (110,866,000) (299,964,000) (219,648,000)      
Amortization of deferred financing costs (2,345,000) (2,538,000) (7,739,000) (5,127,000)      
Income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations 172,222,000 137,562,000 170,463,000 244,761,000      
Income and other tax (expense) benefit (413,000) (326,000) (763,000) (369,000)      
(Loss) income from investments in unconsolidated entities (800,000) 12,466,000 (1,904,000) 15,429,000      
Net income $ 228,400,000 $ 298,618,000 $ 3,960,231,000 $ 488,842,000      
Consolidated VIE              
Partially Owned Property Balance Sheet Schedule              
Properties 18   18        
Apartment Units 3,471   3,471        
ASSETS              
Investment in real estate $ 667,414,000   $ 667,414,000        
Accumulated depreciation (214,810,000)   (214,810,000)        
Investment in real estate, net 452,604,000   452,604,000        
Cash and cash equivalents 17,860,000   17,860,000        
Investments in unconsolidated entities 48,127,000   48,127,000        
Deposits – restricted 353,000   353,000        
Other assets 25,658,000   25,658,000        
Total assets 544,602,000   544,602,000        
LIABILITIES AND EQUITY              
Secured Debt 318,114,000   318,114,000        
Accounts payable & accrued expenses 1,966,000   1,966,000        
Accrued interest payable 1,085,000   1,085,000        
Other Liabilities 754,000   754,000        
Security deposits 1,959,000   1,959,000        
Total liabilities 323,878,000   323,878,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 4,278,000   4,278,000        
Company equity/General and Limited Partners' Capital 216,446,000   216,446,000        
Total equity/capital 220,724,000   220,724,000        
Total liabilities and equity $ 544,602,000   544,602,000        
Partially Owned Property Income Statement Schedule              
Operating revenue     46,331,000        
Operating Expenses     11,319,000        
Net operating income     35,012,000        
Property management     1,633,000        
General and administrative/other     10,755,000        
Depreciation     40,000        
Operating income     22,584,000        
Interest and other income     37,000        
Interest:              
Expense incurred, net     (7,549,000)        
Amortization of deferred financing costs     (218,000)        
Income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     14,854,000        
Income and other tax (expense) benefit     (44,000)        
(Loss) income from investments in unconsolidated entities     (731,000)        
Net income     $ 14,079,000        
Unconsolidated Non-VIE              
Partially Owned Property Balance Sheet Schedule              
Properties 2   2        
Apartment Units 945   945        
ASSETS              
Investment in real estate $ 234,807,000   $ 234,807,000        
Accumulated depreciation (27,615,000)   (27,615,000)        
Investment in real estate, net 207,192,000   207,192,000        
Cash and cash equivalents 6,860,000   6,860,000        
Investments in unconsolidated entities 0   0        
Deposits – restricted 262,000   262,000        
Other assets 448,000   448,000        
Total assets 214,762,000   214,762,000        
LIABILITIES AND EQUITY              
Secured Debt 145,423,000   145,423,000        
Accounts payable & accrued expenses 1,239,000   1,239,000        
Accrued interest payable 691,000   691,000        
Other Liabilities 312,000   312,000        
Security deposits 488,000   488,000        
Total liabilities 148,153,000   148,153,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 62,282,000   62,282,000        
Company equity/General and Limited Partners' Capital 4,327,000   4,327,000        
Total equity/capital 66,609,000   66,609,000        
Total liabilities and equity 214,762,000   214,762,000        
Partially Owned Property Income Statement Schedule              
Operating revenue     13,139,000        
Operating Expenses     4,348,000        
Net operating income     8,791,000        
Property management     383,000        
General and administrative/other     5,246,000        
Depreciation     1,000        
Operating income     3,161,000        
Interest and other income     0        
Interest:              
Expense incurred, net     (4,145,000)        
Amortization of deferred financing costs     0        
Income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     (984,000)        
Income and other tax (expense) benefit     (13,000)        
(Loss) income from investments in unconsolidated entities     0        
Net income     (997,000)        
Unconsolidated Non-VIE | Residual JV [Domain]              
ASSETS              
Investments in unconsolidated entities $ (500,000)   $ (500,000)       $ 147,600,000
Investments In Partially Owned Entities (Textuals) [Abstract]              
Business Acquisition, Percentage of Voting Interests Acquired 60.00%   60.00%        
Joint Venture Partner Ownership Percentage 40.00%   40.00%        
Unconsolidated VIE              
Partially Owned Property Balance Sheet Schedule              
Properties 1   1        
Apartment Units 336   336        
ASSETS              
Investment in real estate $ 229,685,000   $ 229,685,000        
Accumulated depreciation (51,053,000)   (51,053,000)        
Investment in real estate, net 178,632,000   178,632,000        
Cash and cash equivalents 1,068,000   1,068,000        
Investments in unconsolidated entities 0   0        
Deposits – restricted 47,000   47,000        
Other assets 913,000   913,000        
Total assets 180,660,000   180,660,000        
LIABILITIES AND EQUITY              
Secured Debt 29,123,000   29,123,000        
Accounts payable & accrued expenses 351,000   351,000        
Accrued interest payable 0   0        
Other Liabilities 541,000   541,000        
Security deposits 155,000   155,000        
Total liabilities 30,170,000   30,170,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 104,272,000   104,272,000        
Company equity/General and Limited Partners' Capital 46,218,000   46,218,000        
Total equity/capital 150,490,000   150,490,000        
Total liabilities and equity $ 180,660,000   180,660,000        
Partially Owned Property Income Statement Schedule              
Operating revenue     5,794,000        
Operating Expenses     2,337,000        
Net operating income     3,457,000        
Property management     38,000        
General and administrative/other     3,716,000        
Depreciation     165,000        
Operating income     (462,000)        
Interest and other income     0        
Interest:              
Expense incurred, net     (545,000)        
Amortization of deferred financing costs     0        
Income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     (1,007,000)        
Income and other tax (expense) benefit     0        
(Loss) income from investments in unconsolidated entities     0        
Net income     $ (1,007,000)        
Partially Owned Properties – Unconsolidated              
Partially Owned Property Balance Sheet Schedule              
Properties 3   3        
Apartment Units 1,281   1,281        
ASSETS              
Investment in real estate $ 464,492,000   $ 464,492,000        
Accumulated depreciation (78,668,000)   (78,668,000)        
Investment in real estate, net 385,824,000   385,824,000        
Cash and cash equivalents 7,928,000   7,928,000        
Investments in unconsolidated entities 0   0        
Deposits – restricted 309,000   309,000        
Other assets 1,361,000   1,361,000        
Total assets 395,422,000   395,422,000        
LIABILITIES AND EQUITY              
Secured Debt 174,546,000   174,546,000        
Accounts payable & accrued expenses 1,590,000   1,590,000        
Accrued interest payable 691,000   691,000        
Other Liabilities 853,000   853,000        
Security deposits 643,000   643,000        
Total liabilities 178,323,000   178,323,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 166,554,000   166,554,000        
Company equity/General and Limited Partners' Capital 50,545,000   50,545,000        
Total equity/capital 217,099,000   217,099,000        
Total liabilities and equity $ 395,422,000   395,422,000        
Partially Owned Property Income Statement Schedule              
Operating revenue     18,933,000        
Operating Expenses     6,685,000        
Net operating income     12,248,000        
Property management     421,000        
General and administrative/other     8,962,000        
Depreciation     166,000        
Operating income     2,699,000        
Interest and other income     0        
Interest:              
Expense incurred, net     (4,690,000)        
Amortization of deferred financing costs     0        
Income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     (1,991,000)        
Income and other tax (expense) benefit     (13,000)        
(Loss) income from investments in unconsolidated entities     0        
Net income     $ (2,004,000)