XML 54 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2016
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
 
 
Six Months Ended June 30,
 
Quarter Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Numerator for net income per share – basic:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
3,960,353

 
$
488,573

 
$
228,365

 
$
298,504

Allocation to Noncontrolling Interests – Operating Partnership, net
 
(152,093
)
 
(18,403
)
 
(8,779
)
 
(11,350
)
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
 
(1,545
)
 
(1,487
)
 
(781
)
 
(844
)
Preferred distributions
 
(1,545
)
 
(1,724
)
 
(772
)
 
(833
)
Premium on redemption of Preferred Shares
 

 
(2,789
)
 

 

Income from continuing operations available to Common Shares, net of
Noncontrolling Interests
 
3,805,170

 
464,170

 
218,033

 
285,477

Discontinued operations, net of Noncontrolling Interests
 
(118
)
 
259

 
34

 
110

Numerator for net income per share – basic
 
$
3,805,052

 
$
464,429

 
$
218,067

 
$
285,587

Numerator for net income per share – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
3,960,353

 
$
488,573

 
$
228,365

 
$
298,504

Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
 
(1,545
)
 
(1,487
)
 
(781
)
 
(844
)
Preferred distributions
 
(1,545
)
 
(1,724
)
 
(772
)
 
(833
)
Premium on redemption of Preferred Shares
 

 
(2,789
)
 

 

Income from continuing operations available to Common Shares
 
3,957,263

 
482,573

 
226,812

 
296,827

Discontinued operations, net
 
(122
)
 
269

 
35

 
114

Numerator for net income per share – diluted
 
$
3,957,141

 
$
482,842

 
$
226,847

 
$
296,941

Denominator for net income per share – basic and diluted:
 
 
 
 
 
 
 
 
Denominator for net income per share – basic
 
364,820

 
363,288

 
365,047

 
363,476

Effect of dilutive securities:
 
 
 
 
 
 
 
 
OP Units
 
13,792

 
13,592

 
13,887

 
13,587

Long-term compensation shares/units
 
3,400

 
3,466

 
3,131

 
3,428

Denominator for net income per share – diluted
 
382,012

 
380,346

 
382,065

 
380,491

Net income per share – basic
 
$
10.43

 
$
1.28

 
$
0.60

 
$
0.79

Net income per share – diluted
 
$
10.36

 
$
1.27

 
$
0.59

 
$
0.78

Net income per share – basic:
 
 
 
 
 
 
 
 
Income from continuing operations available to Common Shares, net of
Noncontrolling Interests
 
$
10.43

 
$
1.28

 
$
0.60

 
$
0.79

Discontinued operations, net of Noncontrolling Interests
 

 

 

 

Net income per share – basic
 
$
10.43

 
$
1.28

 
$
0.60

 
$
0.79

Net income per share – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations available to Common Shares
 
$
10.36

 
$
1.27

 
$
0.59

 
$
0.78

Discontinued operations, net
 

 

 

 

Net income per share – diluted
 
$
10.36

 
$
1.27

 
$
0.59

 
$
0.78


ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 
 
Six Months Ended June 30,
 
Quarter Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Numerator for net income per Unit – basic and diluted:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
3,960,353

 
$
488,573

 
$
228,365

 
$
298,504

Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
 
(1,545
)
 
(1,487
)
 
(781
)
 
(844
)
Allocation to Preference Units
 
(1,545
)
 
(1,724
)
 
(772
)
 
(833
)
Allocation to premium on redemption of Preference Units
 

 
(2,789
)
 

 

Income from continuing operations available to Units
 
3,957,263

 
482,573

 
226,812

 
296,827

Discontinued operations, net
 
(122
)
 
269

 
35

 
114

Numerator for net income per Unit – basic and diluted
 
$
3,957,141

 
$
482,842

 
$
226,847

 
$
296,941

Denominator for net income per Unit – basic and diluted:
 
 
 
 
 
 
 
 
Denominator for net income per Unit – basic
 
378,612

 
376,880

 
378,934

 
377,063

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Dilution for Units issuable upon assumed exercise/vesting of the Company’s
long-term compensation shares/units
 
3,400

 
3,466

 
3,131

 
3,428

Denominator for net income per Unit – diluted
 
382,012

 
380,346

 
382,065

 
380,491

Net income per Unit – basic
 
$
10.43

 
$
1.28

 
$
0.60

 
$
0.79

Net income per Unit – diluted
 
$
10.36

 
$
1.27

 
$
0.59

 
$
0.78

Net income per Unit – basic:
 
 
 
 
 
 
 
 
Income from continuing operations available to Units
 
$
10.43

 
$
1.28

 
$
0.60

 
$
0.79

Discontinued operations, net
 

 

 

 

Net income per Unit – basic
 
$
10.43

 
$
1.28

 
$
0.60

 
$
0.79

Net income per Unit – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations available to Units
 
$
10.36

 
$
1.27

 
$
0.59

 
$
0.78

Discontinued operations, net
 

 

 

 

Net income per Unit – diluted
 
$
10.36

 
$
1.27

 
$
0.59

 
$
0.78