XML 43 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reportable Segments
6 Months Ended
Jun. 30, 2016
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segment Reporting Disclosure [Text Block]
13.
Reportable Segments
Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The chief operating decision maker evaluates the Company's operating performance geographically by market and both on a same store and non-same store basis. The Company’s operating segments located in its coastal markets represent its reportable segments. As of January 1, 2016, the Company has revised the presentation of Southern California to show separate results for Los Angeles, San Diego and Orange County, along with a subtotal of the three markets combined, for both the current and comparable periods. The Company's operating segments located in its other markets that are not material have been included in the tables presented below. See also Note 4 for further discussion of the Starwood Transaction and the operating segments/locations in which properties were sold.

The Company’s fee and asset management and development activities are other business activities that do not constitute an operating segment and as such, have been included in the "Other" category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the six months and quarters ended June 30, 2016 and 2015, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income). As of January 1, 2016, NOI no longer includes an allocation of property management expenses either in the current or comparable periods. The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties. Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance.

The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the six months and quarters ended June 30, 2016 and 2015, respectively (amounts in thousands):
 
 
Six Months Ended June 30,
 
Quarter Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Rental income
 
$
1,211,104

 
$
1,341,114

 
$
594,939

 
$
676,508

Property and maintenance expense
 
(205,472
)
 
(242,565
)
 
(96,307
)
 
(118,005
)
Real estate taxes and insurance expense
 
(157,611
)
 
(169,551
)
 
(77,415
)
 
(83,119
)
Total operating expenses
 
(363,083
)
 
(412,116
)
 
(173,722
)
 
(201,124
)
Net operating income
 
$
848,021

 
$
928,998

 
$
421,217

 
$
475,384



The following tables present NOI for each segment from our rental real estate specific to continuing operations for the six months and quarters ended June 30, 2016 and 2015, respectively, as well as total assets and capital expenditures at June 30, 2016 (amounts in thousands):

 
 
Six Months Ended June 30, 2016
 
Six Months Ended June 30, 2015
 
 
Rental
Income
 
Operating
Expenses
 
NOI
 
Rental
Income
 
Operating
Expenses
 
NOI
Same store (1)
 
 

 
 

 
 

 
 

 
 

 
 

  Los Angeles
 
$
181,849

 
$
52,847

 
$
129,002

 
$
171,169

 
$
52,082

 
$
119,087

  San Diego
 
43,306

 
11,696

 
31,610

 
40,874

 
11,417

 
29,457

  Orange County
 
39,116

 
9,332

 
29,784

 
36,922

 
9,327

 
27,595

  Subtotal – Southern California
 
264,271

 
73,875

 
190,396

 
248,965

 
72,826

 
176,139

 
 
 
 
 
 
 
 
 
 
 
 
 
  New York
 
227,736

 
78,629

 
149,107

 
222,210

 
77,223

 
144,987

  Washington D.C.
 
210,416

 
62,296

 
148,120

 
208,247

 
62,646

 
145,601

  San Francisco
 
182,485

 
44,428

 
138,057

 
168,047

 
42,909

 
125,138

  Boston
 
123,890

 
34,272

 
89,618

 
120,294

 
36,320

 
83,974

  Seattle
 
75,565

 
21,392

 
54,173

 
71,250

 
19,868

 
51,382

  All Other Markets
 
14,754

 
5,992

 
8,762

 
14,104

 
6,374

 
7,730

Total same store
 
1,099,117

 
320,884

 
778,233

 
1,053,117

 
318,166

 
734,951

 
 
 
 
 
 
 
 
 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
 
 
 
 
 
 
 
 
  Los Angeles
 
16,460

 
5,726

 
10,734

 
13,825

 
4,766

 
9,059

  Orange County
 
2,358

 
685

 
1,673

 

 

 

  Subtotal – Southern California
 
18,818

 
6,411

 
12,407

 
13,825

 
4,766

 
9,059

 
 
 
 
 
 
 
 
 
 
 
 
 
  New York
 
15,714

 
7,533

 
8,181

 
1,291

 
1,453

 
(162
)
  Washington D.C.
 
1,818

 
346

 
1,472

 
2,062

 
380

 
1,682

  San Francisco
 
13,328

 
4,710

 
8,618

 
640

 
615

 
25

  Boston
 
5,542

 
1,415

 
4,127

 
3,375

 
782

 
2,593

  Seattle
 
12,584

 
3,035

 
9,549

 
4,003

 
1,090

 
2,913

  Other (3)
 
44,183

 
18,749

 
25,434

 
262,801

 
84,864

 
177,937

Total non-same store/other
 
111,987

 
42,199

 
69,788

 
287,997

 
93,950

 
194,047

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,211,104

 
$
363,083

 
$
848,021

 
$
1,341,114

 
$
412,116

 
$
928,998

(1)
Same store primarily includes all properties acquired or completed that are stabilized prior to January 1, 2015, less properties subsequently sold, which represented 72,494 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2015, plus any properties in lease-up and not stabilized as of January 1, 2015.
(3)
Other includes development, other corporate operations and operations prior to sale for properties sold from 2014 through 2016 that do not meet the new discontinued operations criteria.






 
 
Quarter Ended June 30, 2016
 
Quarter Ended June 30, 2015
 
 
Rental
Income
 
Operating
Expenses
 
NOI
 
Rental
Income
 
Operating
Expenses
 
NOI
Same store (1)
 
 

 
 

 
 

 
 

 
 

 
 

  Los Angeles
 
$
91,699

 
$
26,489

 
$
65,210

 
$
86,515

 
$
25,893

 
$
60,622

  San Diego
 
21,877

 
5,861

 
16,016

 
20,643

 
5,756

 
14,887

  Orange County
 
19,802

 
4,599

 
15,203

 
18,601

 
4,639

 
13,962

  Subtotal – Southern California
 
133,378

 
36,949

 
96,429

 
125,759

 
36,288

 
89,471

 
 
 
 
 
 
 
 
 
 
 
 
 
  New York
 
114,532

 
38,487

 
76,045

 
111,885

 
37,716

 
74,169

  Washington D.C.
 
106,148

 
30,871

 
75,277

 
104,907

 
30,609

 
74,298

  San Francisco
 
91,811

 
22,230

 
69,581

 
85,224

 
21,390

 
63,834

  Boston
 
62,272

 
16,848

 
45,424

 
60,467

 
17,470

 
42,997

  Seattle
 
40,401

 
11,344

 
29,057

 
38,103

 
10,564

 
27,539

  All Other Markets
 
7,480

 
2,840

 
4,640

 
7,137

 
2,849

 
4,288

Total same store
 
556,022

 
159,569

 
396,453

 
533,482

 
156,886

 
376,596

 
 
 
 
 
 
 
 
 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
 
 
 
 
 
 
 
 
  Los Angeles
 
9,198

 
3,021

 
6,177

 
6,505

 
2,382

 
4,123

  Orange County
 
1,201

 
350

 
851

 

 

 

  Subtotal – Southern California
 
10,399

 
3,371

 
7,028

 
6,505

 
2,382

 
4,123

 
 
 
 
 
 
 
 
 
 
 
 
 
  New York
 
8,628

 
3,898

 
4,730

 
1,006

 
1,021

 
(15
)
  Washington D.C.
 
859

 
166

 
693

 
1,017

 
183

 
834

  San Francisco
 
8,043

 
2,647

 
5,396

 
524

 
394

 
130

  Boston
 
2,909

 
698

 
2,211

 
2,433

 
580

 
1,853

  Seattle
 
4,827

 
1,164

 
3,663

 
68

 
88

 
(20
)
  Other (3)
 
3,252

 
2,209

 
1,043

 
131,473

 
39,590

 
91,883

Total non-same store/other
 
38,917

 
14,153

 
24,764

 
143,026

 
44,238

 
98,788

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
594,939

 
$
173,722

 
$
421,217

 
$
676,508

 
$
201,124

 
$
475,384

(1)
Same store primarily includes all properties acquired or completed that are stabilized prior to April 1, 2015, less properties subsequently sold, which represented 72,781 apartment units.
(2)
Non-same store primarily includes properties acquired after April 1, 2015, plus any properties in lease-up and not stabilized as of April 1, 2015.
(3)
Other includes development, other corporate operations and operations prior to sale for properties sold from 2014 through 2016 that do not meet the new discontinued operations criteria.

 
 
Six Months Ended June 30, 2016
 
 
Total Assets
 
Capital Expenditures
Same store (1)
 
 

 
 

  Los Angeles
 
$
2,550,146

 
$
11,718

  San Diego
 
480,150

 
2,465

  Orange County
 
265,300

 
3,741

  Subtotal – Southern California
 
3,295,596

 
17,924

 
 
 
 
 
  New York
 
4,314,790

 
9,838

  Washington D.C.
 
3,965,195

 
13,191

  San Francisco
 
2,501,535

 
10,250

  Boston
 
1,789,339

 
8,285

  Seattle
 
1,045,598

 
4,800

  All Other Markets
 
78,771

 
594

Total same store
 
16,990,824

 
64,882

 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
  Los Angeles
 
455,857

 
5,803

  Orange County
 
76,337

 
26

  Subtotal – Southern California
 
532,194

 
5,829

 
 
 
 
 
  New York
 
436,213

 
33

  Washington D.C.
 
45,869

 
308

  San Francisco
 
951,966

 
261

  Boston
 
169,544

 
357

  Seattle
 
331,810

 
432

  Other (3)
 
1,771,502

 
2,348

Total non-same store/other
 
4,239,098

 
9,568

Total
 
$
21,229,922

 
$
74,450


(1)
Same store primarily includes all properties acquired or completed that are stabilized prior to January 1, 2015, less properties subsequently sold, which represented 72,494 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2015, plus any properties in lease-up and not stabilized as of January 1, 2015.
(3)
Other includes development, other corporate operations and capital expenditures for properties sold.
Note: Markets/Metro Areas included in the above All Other Markets segment are as follows:
(a) New England (excluding Boston) and Phoenix.