XML 107 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Unaudited Quarterly Financial Data [Line Items]                      
Revenues                 $ 2,744,965 $ 2,614,748 $ 2,387,702
Operating income                 1,008,820 921,375 512,322
Income (loss) from continuing operations                 907,621 657,101 (168,174)
Discontinued operations, net                 397 1,582 2,073,527
Net income                 908,018 658,683 1,905,353
Net income available to Common Shares                 $ 863,277 $ 627,163 $ 1,826,468
Earnings Per Share, Basic [Abstract]                      
Net income available to Common Shares                 $ 2.37 $ 1.74 $ 5.16
Weighted average Common Shares outstanding                 363,498 361,181 354,305
Earnings Per Share, Diluted [Abstract]                      
Net income available to Common Shares                 $ 2.36 $ 1.73 $ 5.16
Weighted average Common Shares outstanding                 380,620 377,735 354,305
Scenario, Previously Reported [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Revenues $ 703,193 $ 696,289 $ 679,112 $ 666,371 $ 664,660 $ 664,078 $ 652,568 $ 633,442      
Operating income 286,964 257,501 246,184 218,171 250,532 243,274 228,310 199,259      
Income (loss) from continuing operations 213,673 205,375 298,504 190,069 226,959 231,252 117,210 81,680      
Discontinued operations, net 47 81 114 155 82 (62) 510 1,052      
Net income 213,720 205,456 298,618 190,224 227,041 231,190 117,720 82,732      
Net income available to Common Shares $ 202,989 $ 195,859 $ 285,587 $ 178,842 $ 216,703 $ 220,707 $ 111,654 $ 78,099      
Earnings Per Share, Basic [Abstract]                      
Net income available to Common Shares $ 0.56 $ 0.54 $ 0.79 $ 0.49 $ 0.60 $ 0.61 $ 0.31 $ 0.22      
Weighted average Common Shares outstanding 363,828 363,579 363,476 363,098 362,018 361,409 360,809 360,470      
Earnings Per Share, Diluted [Abstract]                      
Net income available to Common Shares $ 0.55 $ 0.53 $ 0.78 $ 0.49 $ 0.59 $ 0.61 $ 0.31 $ 0.22      
Weighted average Common Shares outstanding 381,220 380,663 380,491 380,327 378,886 377,954 377,118 376,384      
ERPOP [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Revenues                 $ 2,744,965 $ 2,614,748 $ 2,387,702
Operating income                 1,008,820 921,375 512,322
Income (loss) from continuing operations                 907,621 657,101 (168,174)
Discontinued operations, net                 397 1,582 2,073,527
Net income                 908,018 658,683 1,905,353
Net income available to Units                 $ 897,518 $ 651,994 $ 1,901,746
Earnings Per Share, Basic [Abstract]                      
Net income available to Common Shares                 $ 2.37 $ 1.74 $ 5.16
Weighted average Units outstanding                 377,074 374,899 368,038
Earnings Per Share, Diluted [Abstract]                      
Net income available to Common Shares                 $ 2.36 $ 1.73 $ 5.16
Weighted average Common Shares outstanding                 380,620 377,735 368,038
ERPOP [Member] | Scenario, Previously Reported [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Revenues $ 703,193 $ 696,289 $ 679,112 $ 666,371 $ 664,660 $ 664,078 $ 652,568 $ 633,442      
Operating income 286,964 257,501 246,184 218,171 250,532 243,274 228,310 199,259      
Income (loss) from continuing operations 213,673 205,375 298,504 190,069 226,959 231,252 117,210 81,680      
Discontinued operations, net 47 81 114 155 82 (62) 510 1,052      
Net income 213,720 205,456 298,618 190,224 227,041 231,190 117,720 82,732      
Net income available to Units $ 211,039 $ 203,637 $ 296,941 $ 185,901 $ 225,261 $ 229,445 $ 116,096 $ 81,192      
Earnings Per Share, Basic [Abstract]                      
Net income available to Common Shares $ 0.56 $ 0.54 $ 0.79 $ 0.49 $ 0.60 $ 0.61 $ 0.31 $ 0.22      
Weighted average Units outstanding 377,380 377,147 377,063 376,696 375,711 375,116 374,551 374,201      
Earnings Per Share, Diluted [Abstract]                      
Net income available to Common Shares $ 0.55 $ 0.53 $ 0.78 $ 0.49 $ 0.59 $ 0.61 $ 0.31 $ 0.22      
Weighted average Units outstanding 381,220 380,663 380,491 380,327 378,886 377,954 377,118 376,384