XML 96 R75.htm IDEA: XBRL DOCUMENT v3.3.1.900
Individually Significant Dispositions and Discontinued Operations Individually Significant Dispositions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
REVENUES      
Total revenues $ 2,744,965 $ 2,614,748 $ 2,387,702
Operating Leases, Income Statement, Lease Revenue 2,736,578 2,605,311 2,378,004
EXPENSES (1)      
Cost of Property Repairs and Maintenance 479,160 473,098 449,427
Real Estate Taxes and Insurance 339,802 325,401 293,999
Owned Property Management Costs 81,185 79,636 84,342
Depreciation 765,895 758,861 978,973
General and administrative 65,082 50,948 62,179
Total expenses 1,736,145 1,693,373 1,875,380
Operating income 1,008,820 921,375 512,322
Interest and Other Income 7,372 4,462 5,283
Other expenses (2,942) (9,073) (29,630)
Interest (2):      
Expense incurred, net (444,069) (457,191) (586,854)
Amortization of deferred financing costs (10,801) (11,088) (22,197)
Income and other tax (expense) benefit (917) (1,394) (1,169)
Net income 908,018 658,683 1,905,353
Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties (3,657) (2,544) 538
Net Income (Loss) Attributable to Noncontrolling Interest (34,241) (24,831) (75,278)
Net income attributable to controlling interests $ 870,120 $ 631,308 $ 1,830,613
Starwood Portfolio [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Percentage of consolidated NOI 16.40% 16.10% 16.40%
REVENUES      
Total revenues $ 427,433 $ 401,134 $ 373,899
Operating Leases, Income Statement, Lease Revenue 427,433 401,134 373,899
EXPENSES (1)      
Cost of Property Repairs and Maintenance 78,189 76,579 75,848
Real Estate Taxes and Insurance 48,403 46,416 44,035
Owned Property Management Costs 11 11 11
Depreciation 87,616 104,104 105,015
General and administrative 38 24 22
Total expenses 214,257 227,134 224,931
Operating income 213,176 174,000 148,968
Interest and Other Income 1 1 2
Other expenses (35) (1) 0
Interest (2):      
Expense incurred, net (680) (701) (754)
Amortization of deferred financing costs (559) (98) (98)
Income and other tax (expense) benefit (1) (3) (2)
Net income 211,902 173,198 148,116
Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties 0 (14) (52)
Net income available to Units – General Partner 211,902 173,184 148,064
Net Income (Loss) Attributable to Noncontrolling Interest (8,083) (6,598) (5,692)
Net income attributable to controlling interests $ 203,819 $ 166,586 $ 142,372