XML 95 R74.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Income (loss) from continuing operations $ 907,621 $ 657,101 $ (168,174)
Income (Loss) Attributable to Noncontrolling Interest (34,226) (24,771) 6,834
Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties (3,657) (2,544) 538
Preferred distributions (3,357) (4,145) (4,145)
Preferred Stock Redemption Premium (3,486) 0 0
Income (loss) from continuing operations available to Common Shares, net of Noncontrolling Interests 862,895 625,641 (164,947)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 382 1,522 1,991,415
Numerator for net income per share – basic 863,277 627,163 1,826,468
Income From Continuing Operations Available To Common Shares 897,121 650,412  
Discontinued operations, net 397 1,582 2,073,527
Net Income (Loss) Available to Common Stockholders, Diluted $ 897,518 $ 651,994 $ 1,826,468
Weighted average Common Shares outstanding 363,498 361,181 354,305
Dilutive Op Units 13,576 13,718  
Dilutive Securities Options 3,546 2,836  
Weighted average Common Shares outstanding 380,620 377,735 354,305
Earnings Per Share, Basic $ 2.37 $ 1.74 $ 5.16
Earnings Per Share, Diluted 2.36 1.73 5.16
Income (loss) from continuing operations available to Common Shares 2.37 1.73 (0.47)
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share 0.00 0.01 5.63
Income (loss) from continuing operations available to Common Shares 2.36 1.72 (0.47)
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share $ 0.00 $ 0.01 $ 5.63
ERPOP [Member]      
Income (loss) from continuing operations $ 907,621 $ 657,101 $ (168,174)
Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties (3,657) (2,544) 538
Preferred Stock Redemption Premium (3,486) 0 0
Discontinued operations, net $ 397 $ 1,582 $ 2,073,527
Dilutive Securities Options 3,546 2,836  
Weighted average Common Shares outstanding 380,620 377,735 368,038
Earnings Per Share, Basic $ 2.37 $ 1.74 $ 5.16
Earnings Per Share, Diluted 2.36 1.73 5.16
Income (loss) from continuing operations available to Common Shares 2.37 1.73 (0.47)
Income (loss) from continuing operations available to Common Shares $ 2.36 $ 1.72 $ (0.47)
Allocation to Preference Units $ (3,357) $ (4,145) $ (4,145)
Income Loss From Continuing Operations Available To Units 897,121 650,412 (171,781)
Numerator for net income per Unit – basic and diluted (1) $ 897,518 $ 651,994 $ 1,901,746
Weighted Average Limited Partnership and General Partnership Units Outstanding, Basic 377,074 374,899 368,038
Income (Loss) from Discontinued Operations, Net of Tax, Per Outstanding Limited Partnership and General Partnership Unit, Basic $ 0.00 $ 0.01 $ 5.63
Income Loss From Discontinued Operations Net Of Tax Per Outstanding Limited Partnership And General Partnership net Diluted $ 0.00 $ 0.01 $ 5.63