XML 84 R63.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Partially Owned Entities (Details)
12 Months Ended
Dec. 31, 2015
USD ($)
property
Dec. 31, 2014
USD ($)
property
Dec. 31, 2013
USD ($)
Feb. 27, 2013
USD ($)
Dec. 31, 2012
USD ($)
Partially Owned Property Balance Sheet Schedule          
Partially Owned Properties 394        
Number of Units in Real Estate Property 109,652        
ASSETS          
Investment in real estate $ 25,182,352,000 $ 27,675,383,000      
Accumulated depreciation (4,905,406,000) (5,432,805,000)      
Investment in real estate, net 20,276,946,000 22,242,578,000      
Cash and cash equivalents 42,276,000 40,080,000 $ 53,534,000   $ 612,590,000
Investments in unconsolidated entities 68,101,000 105,434,000      
Restricted Cash and Cash Equivalents 55,893,000 72,303,000      
Deferred financing costs, net 54,004,000 58,380,000      
Other assets 422,027,000 383,754,000      
Total assets 23,157,328,000 22,950,614,000      
LIABILITIES AND EQUITY          
Secured Debt 4,704,870,000 5,086,515,000      
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 187,124,000 153,590,000      
Accrued interest payable 85,221,000 89,540,000      
Other liabilities 366,387,000 389,915,000      
Security Deposit Liability 77,582,000 75,633,000      
Total liabilities 11,894,190,000 11,742,105,000      
Noncontrolling Interests Partially Owned Properties 4,608,000 124,909,000      
Total equity/capital 10,696,355,000 10,707,776,000      
Total liabilities and equity/capital 23,157,328,000 22,950,614,000      
Partially Owned Property Income Statement Schedule          
Operating revenue 2,744,965,000 2,614,748,000 2,387,702,000    
Depreciation 765,895,000 758,861,000 978,973,000    
General and administrative/other 65,082,000 50,948,000 62,179,000    
Operating income 1,008,820,000 921,375,000 512,322,000    
Interest and other income 7,372,000 4,462,000 5,283,000    
Other expenses (2,942,000) (9,073,000) (29,630,000)    
Interest:          
Expense incurred, net (444,069,000) (457,191,000) (586,854,000)    
Amortization of deferred financing costs (10,801,000) (11,088,000) (22,197,000)    
Income (loss) before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations 558,380,000 448,485,000 (121,076,000)    
Income and other tax (expense) benefit (917,000) (1,394,000) (1,169,000)    
Income (loss) from investments in unconsolidated entities 15,025,000 (7,952,000) (58,156,000)    
Net income $ 908,018,000 $ 658,683,000 1,905,353,000    
Investments In Partially Owned Entities (Textuals) [Abstract]          
Disposed Properties | property 8 11      
Disposed Units 1,857 3,480      
Partially Owned Consolidated Units 3,771        
Investments in unconsolidated entities $ 68,101,000 $ 105,434,000      
Partially Owned Unconsolidated Units 1,281        
Secured Debt $ 4,704,870,000 5,086,515,000      
Distributions from unconsolidated entities – return of capital 51,144,000 103,793,000 25,471,000    
Joint Venture Partner [Member]          
ASSETS          
Investment in real estate, net 116,700,000        
Restricted Cash and Cash Equivalents 1,700,000        
LIABILITIES AND EQUITY          
Noncontrolling Interests Partially Owned Properties $ 117,300,000        
Consolidated Properties [Member]          
Partially Owned Property Balance Sheet Schedule          
Partially Owned Properties 19        
Number of Units in Real Estate Property 3,771        
ASSETS          
Investment in real estate $ 689,574,000        
Accumulated depreciation (216,697,000)        
Investment in real estate, net 472,877,000        
Cash and cash equivalents 23,445,000        
Investments in unconsolidated entities 49,408,000        
Restricted Cash and Cash Equivalents 346,000        
Deferred financing costs, net 1,792,000        
Other assets 26,567,000        
Total assets 574,435,000        
LIABILITIES AND EQUITY          
Secured Debt 343,429,000        
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 1,698,000        
Accrued interest payable 1,223,000        
Other liabilities 786,000        
Security Deposit Liability 2,036,000        
Total liabilities 349,172,000        
Noncontrolling Interests Partially Owned Properties 4,608,000        
Parent Equity Interest 220,655,000        
Total equity/capital 225,263,000        
Total liabilities and equity/capital 574,435,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 94,349,000        
Operating expenses 26,081,000        
Net operating income 68,268,000        
Depreciation 22,216,000        
General and administrative/other 330,000        
Operating income 45,722,000        
Interest and other income 12,000        
Other expenses (50,000)        
Interest:          
Expense incurred, net (15,459,000)        
Amortization of deferred financing costs (349,000)        
Income (loss) before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations 29,876,000        
Income and other tax (expense) benefit (35,000)        
Income (loss) from investments in unconsolidated entities (1,501,000)        
Net income 28,340,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Investments in unconsolidated entities 49,408,000        
Secured Debt $ 343,429,000        
Unconsolidated Properties [Member]          
Partially Owned Property Balance Sheet Schedule          
Partially Owned Properties 3        
Number of Units in Real Estate Property 1,281        
ASSETS          
Investment in real estate $ 290,891,000        
Accumulated depreciation (30,662,000)        
Investment in real estate, net 260,229,000        
Cash and cash equivalents 7,044,000        
Investments in unconsolidated entities 0        
Restricted Cash and Cash Equivalents 289,000        
Deferred financing costs, net 6,000        
Other assets 448,000        
Total assets 268,016,000        
LIABILITIES AND EQUITY          
Secured Debt 174,846,000        
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 733,000        
Accrued interest payable 691,000        
Other liabilities 347,000        
Security Deposit Liability 645,000        
Total liabilities 177,262,000        
Noncontrolling Interests Partially Owned Properties 90,878,000        
Parent Equity Interest (124,000)        
Total equity/capital 90,754,000        
Total liabilities and equity/capital 268,016,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 32,285,000        
Operating expenses 12,061,000        
Net operating income 20,224,000        
Depreciation 12,350,000        
General and administrative/other 255,000        
Operating income 7,619,000        
Interest and other income (1,000)        
Other expenses 0        
Interest:          
Expense incurred, net (9,390,000)        
Amortization of deferred financing costs (2,000)        
Income (loss) before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations (1,774,000)        
Income and other tax (expense) benefit (18,000)        
Income (loss) from investments in unconsolidated entities 0        
Net income (1,792,000)        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Investments in unconsolidated entities 0        
Secured Debt 174,846,000        
Legacy JV [Domain]          
Interest:          
Liquidation Value Preferred Interests 42,200,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid 27,900,000        
Liquidation Value Preferred Interests 42,200,000        
Residual JV [Domain]          
ASSETS          
Investments in unconsolidated entities $ (300,000)     $ 147,600,000  
Interest:          
Joint Venture Partner Ownership Percentage 40.00%        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Investments in unconsolidated entities $ (300,000)     $ 147,600,000  
Joint Venture Partner Ownership Percentage 40.00%        
Distributions from unconsolidated entities – return of capital $ 51,000,000 83,500,000 $ 18,900,000    
Residual JV [Domain] | Settled Litigation [Member]          
Investments In Partially Owned Entities (Textuals) [Abstract]          
Distributions from unconsolidated entities – return of capital 16,800,000        
Residual JV [Domain] | Property, Plant and Equipment [Member]          
Investments In Partially Owned Entities (Textuals) [Abstract]          
Distributions from unconsolidated entities – return of capital 30,700,000 $ 3,900,000      
Joint Venture Partner [Member]          
Investments In Partially Owned Entities (Textuals) [Abstract]          
Disposed Properties   1      
Gain Loss On Sale Of Land Parcels   $ 1,100,000      
Unconsolidated Properties [Member]          
Investments In Partially Owned Entities (Textuals) [Abstract]          
Disposed Properties   1      
Equity Method Investment, Realized Gain (Loss) on Disposal   $ 4,900,000      
Disposed Units   388      
Wisconsin Place [Domain]          
ASSETS          
Investments in unconsolidated entities $ 49,400,000        
Interest:          
Business Acquisition, Percentage of Voting Interests Acquired 75.00%        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Business Acquisition, Percentage of Voting Interests Acquired 75.00%        
Partially Owned Consolidated Units 432        
Basis of joint venture $ 175,800,000        
Investments in unconsolidated entities 49,400,000        
Waterton Tenside [Domain]          
ASSETS          
Investments in unconsolidated entities 3,900,000        
LIABILITIES AND EQUITY          
Secured Debt 29,400,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Investments in unconsolidated entities $ 3,900,000        
Equity Method Investment, Ownership Percentage 20.00%        
Partially Owned Unconsolidated Units     336    
Secured Debt $ 29,400,000        
Debt Instrument, Interest Rate, Stated Percentage 3.66%        
Debt Instrument, Maturity Date Dec. 01, 2018        
Domain [Member]          
ASSETS          
Investments in unconsolidated entities $ 10,000,000        
LIABILITIES AND EQUITY          
Secured Debt 96,800,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Investments in unconsolidated entities $ 10,000,000        
Partially Owned Unconsolidated Units 444        
Secured Debt $ 96,800,000        
Debt Instrument, Interest Rate, Stated Percentage 5.75%        
Debt Instrument, Maturity Date Jan. 01, 2022        
Nexus Sawgrass [Member]          
ASSETS          
Investments in unconsolidated entities $ 5,100,000        
LIABILITIES AND EQUITY          
Secured Debt 48,600,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Investments in unconsolidated entities $ 5,100,000        
Equity Method Investment, Ownership Percentage 20.00%        
Partially Owned Unconsolidated Units 501        
Secured Debt $ 48,600,000        
Debt Instrument, Interest Rate, Stated Percentage 5.60%        
Debt Instrument, Maturity Date Jan. 01, 2021        
Germany [Domain]          
Investments In Partially Owned Entities (Textuals) [Abstract]          
Distributions from unconsolidated entities – return of capital $ 3,500,000 $ 79,600,000 $ 18,900,000    
Archstone Transaction [Member]          
ASSETS          
Other assets     195,260,000    
LIABILITIES AND EQUITY          
Secured Debt     2,000,000,000    
Other liabilities     108,997,000    
Interest:          
Income (loss) from investments in unconsolidated entities (2,700,000) $ (4,300,000) (54,000,000)    
Business Acquisition, Percentage of Voting Interests Acquired       60.00%  
Investments In Partially Owned Entities (Textuals) [Abstract]          
Business Acquisition, Percentage of Voting Interests Acquired       60.00%  
Secured Debt     $ 2,000,000,000    
Company's Portion [Member] | Legacy JV [Domain]          
Investments In Partially Owned Entities (Textuals) [Abstract]          
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid $ 16,700,000