XML 68 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Reconciliation of NOI
The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the years ended December 31, 2015, 2014 and 2013, respectively (amounts in thousands):
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
Rental income
 
$
2,736,578

 
$
2,605,311

 
$
2,378,004

Property and maintenance expense
 
(479,160
)
 
(473,098
)
 
(449,427
)
Real estate taxes and insurance expense
 
(339,802
)
 
(325,401
)
 
(293,999
)
Property management expense
 
(81,185
)
 
(79,636
)
 
(84,342
)
Total operating expenses
 
(900,147
)
 
(878,135
)
 
(827,768
)
Net operating income
 
$
1,836,431

 
$
1,727,176

 
$
1,550,236

Reportable Segments Schedule
The following tables present NOI for each segment from our rental real estate specific to continuing operations for the years ended December 31, 2015, 2014 and 2013, respectively, as well as total assets and capital expenditures at December 31, 2015 and 2014, respectively (amounts in thousands):
 
 
Year Ended December 31, 2015
 
Year Ended December 31, 2014
 
Year Ended December 31, 2013
 
 
Rental Income
 
Operating Expenses
 
NOI
 
Rental Income
 
Operating Expenses
 
NOI
 
Rental Income
 
Operating Expenses
 
NOI
Same store (1)
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

  Boston
 
$
252,620

 
$
81,176

 
$
171,444

 
$
244,612

 
$
77,408

 
$
167,204

 
$
244,370

 
$
78,249

 
$
166,121

  New York
 
474,850

 
176,654

 
298,196

 
455,598

 
170,549

 
285,049

 
438,366

 
165,329

 
273,037

  San Francisco
 
376,073

 
108,003

 
268,070

 
340,252

 
106,425

 
233,827

 
312,345

 
108,218

 
204,127

  Seattle
 
164,319

 
50,079

 
114,240

 
153,197

 
50,377

 
102,820

 
146,109

 
49,169

 
96,940

  Southern California
 
433,431

 
136,559

 
296,872

 
410,094

 
135,091

 
275,003

 
401,516

 
137,667

 
263,849

  Washington D.C.
 
455,341

 
149,190

 
306,151

 
451,973

 
145,523

 
306,450

 
448,520

 
140,708

 
307,812

  Non-core – South Florida
 
202,714

 
72,792

 
129,922

 
191,729

 
70,295

 
121,434

 
182,620

 
69,475

 
113,145

  Non-core – Denver
 
120,938

 
31,708

 
89,230

 
111,190

 
30,811

 
80,379

 
103,124

 
30,567

 
72,557

  Non-core – other
 
86,419

 
31,719

 
54,700

 
82,745

 
30,858

 
51,887

 
97,380

 
36,483

 
60,897

Total same store
 
2,566,705

 
837,880

 
1,728,825

 
2,441,390

 
817,337

 
1,624,053

 
2,374,350

 
815,865

 
1,558,485

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Boston
 
9,028

 
2,570

 
6,458

 
3,637

 
841

 
2,796

 
2,728

 
651

 
2,077

  New York
 
9,835

 
7,460

 
2,375

 
42

 
92

 
(50
)
 

 

 

  San Francisco
 
6,408

 
2,974

 
3,434

 
15

 
147

 
(132
)
 

 

 

  Seattle
 
22,199

 
6,478

 
15,721

 
6,951

 
2,172

 
4,779

 
4,387

 
1,336

 
3,051

  Southern California
 
71,719

 
26,264

 
45,455

 
49,663

 
19,518

 
30,145

 
15,016

 
6,846

 
8,170

  Washington D.C.
 
21,822

 
6,313

 
15,509

 
17,927

 
6,115

 
11,812

 
13,562

 
4,086

 
9,476

  Non-core – South Florida
 
7,912

 
2,830

 
5,082

 
5,480

 
2,619

 
2,861

 
390

 
810

 
(420
)
  Other (3)
 
20,950

 
7,378

 
13,572

 
80,206

 
29,294

 
50,912

 
59,994

 
34,903

 
25,091

Total non-same store/other
 
169,873

 
62,267

 
107,606

 
163,921

 
60,798

 
103,123

 
96,077

 
48,632

 
47,445

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Archstone pre-ownership (4)
 

 

 

 

 

 

 
(92,423
)
 
(36,729
)
 
(55,694
)
Total
 
$
2,736,578

 
$
900,147

 
$
1,836,431

 
$
2,605,311

 
$
878,135

 
$
1,727,176

 
$
2,378,004

 
$
827,768

 
$
1,550,236

(1)
For the years ended December 31, 2015 and 2014, same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2014, less properties subsequently sold, which represented 96,286 apartment units. For the year ended December 31, 2013, same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2013, less properties subsequently sold, which represented 97,911 apartment units and also includes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(2)
For the years ended December 31, 2015 and 2014, non-same store primarily includes properties acquired after January 1, 2014, plus any properties in lease-up and not stabilized as of January 1, 2014. For the year ended December 31, 2013, non-same store primarily includes properties acquired after January 1, 2013, plus any properties in lease-up and not stabilized as of January 1, 2013, but excludes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(3)
Other includes development, other corporate operations and operations prior to sale for properties sold in 2014 and 2015 that do not meet the new discontinued operations criteria.
(4)
Represents pro forma Archstone pre-ownership results for the period January 1, 2013 to February 27, 2013 that is included in 2013 same store results.

 
 
Year Ended December 31, 2015
 
Year Ended December 31, 2014
 
 
Total Assets
 
Capital Expenditures
 
Total Assets
 
Capital Expenditures
Same store (1)
 
 

 
 

 
 

 
 

  Boston
 
$
1,840,812

 
$
18,759

 
$
1,897,740

 
$
19,254

  New York
 
4,585,328

 
19,273

 
4,647,269

 
22,118

  San Francisco
 
2,653,629

 
25,813

 
2,718,174

 
26,994

  Seattle
 
1,058,090

 
13,565

 
1,087,575

 
14,333

  Southern California
 
2,725,230

 
29,729

 
2,809,390

 
26,713

  Washington D.C.
 
4,169,317

 
35,522

 
4,282,317

 
44,607

  Non-core – South Florida
 
1,109,699

 
16,297

 
1,135,553

 
14,335

  Non-core – Denver
 
506,317

 
8,341

 
520,537

 
5,863

  Non-core – other
 
322,281

 
6,115

 
333,398

 
4,743

Total same store
 
18,970,703

 
173,414

 
19,431,953

 
178,960


 
 
 
 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
 
 
 
 
  Boston
 
171,832

 
629

 
48,323

 
699

  New York
 
364,475

 
(8
)
 
356,064

 
12

  San Francisco
 
262,851

 
6

 
218,415

 

  Seattle
 
453,111

 
457

 
335,086

 
918

  Southern California
 
911,728

 
6,360

 
851,812

 
1,968

  Washington D.C.
 
235,841

 
677

 
243,174

 
467

  Non-core – South Florida
 
64,854

 
42

 
67,834

 
8

  Other (3)
 
1,721,933

 
536

 
1,397,953

 
2,925

Total non-same store/other
 
4,186,625

 
8,699

 
3,518,661

 
6,997

Total
 
$
23,157,328

 
$
182,113

 
$
22,950,614

 
$
185,957

(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2014, less properties subsequently sold, which represented 96,286 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2014, plus any properties in lease-up and not stabilized as of January 1, 2014.
(3)
Other includes development, other corporate operations and capital expenditures for properties sold.
Note: Markets/Metro Areas included in the above Southern California and Non-core – other segments are as follows:
(a) Southern California – Los Angeles, Orange County and San Diego.
(b) Non-core – other – Inland Empire, CA, New England (excluding Boston) and Phoenix.