XML 64 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2015
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Disposal Groups, Including Discontinued Operations [Table Text Block]
The components of discontinued operations are outlined below and include the results of operations for the respective periods that the Company owned such assets for properties sold in 2013 and prior years during each of the years ended December 31, 2015, 2014 and 2013 (amounts in thousands).

 
Year Ended December 31,
 
2015
 
2014
 
2013
REVENUES
 

 
 

 
 

Rental income
$
499

 
$
1,309

 
$
121,942

Total revenues
499

 
1,309

 
121,942

 
 
 
 
 
 
EXPENSES (1)
 

 
 

 
 

Property and maintenance
(60
)
 
(141
)
 
36,792

Real estate taxes and insurance
65

 
267

 
11,903

Property management

 

 
1

Depreciation

 

 
34,380

General and administrative
85

 
89

 
85

Total expenses
90

 
215

 
83,161

 
 
 
 
 
 
Discontinued operating income
409

 
1,094

 
38,781

 
 
 
 
 
 
Interest and other income
3

 
317

 
217

Other expenses

 

 
(3
)
Interest (2):
 

 
 

 
 

Expense incurred, net

 

 
(1,296
)
Amortization of deferred financing costs

 

 
(228
)
Income and other tax (expense) benefit
(15
)
 
(8
)
 
(449
)
 
 
 
 
 
 
Discontinued operations
397

 
1,403

 
37,022

Net gain on sales of discontinued operations

 
179

 
2,036,505

 
 
 
 
 
 
Discontinued operations, net
$
397

 
$
1,582

 
$
2,073,527


(1)
Includes expenses paid in the current period for properties sold in prior periods related to the Company’s period of ownership.
(2)
Includes only interest expense specific to secured mortgage notes payable for properties sold.
Starwood Portfolio [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Condensed Income Statement [Table Text Block]
As a result, the following table summarizes the results of operations attributable to the Starwood Transaction for the years ended December 31, 2015, 2014 and 2013 (amounts in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
REVENUES
 

 
 

 
 

Rental income
$
427,433

 
$
401,134

 
$
373,899

Total revenues
427,433

 
401,134

 
373,899

 
 
 
 
 
 
EXPENSES (1)
 

 
 

 
 

Property and maintenance
78,189

 
76,579

 
75,848

Real estate taxes and insurance
48,403

 
46,416

 
44,035

Property management
11

 
11

 
11

Depreciation
87,616

 
104,104

 
105,015

General and administrative
38

 
24

 
22

Total expenses
214,257

 
227,134

 
224,931

 
 
 
 
 
 
Operating income
213,176

 
174,000

 
148,968

 
 
 
 
 
 
Interest and other income
1

 
1

 
2

Other expenses
(35
)
 
(1
)
 

Interest (2):
 
 
 
 
 
Expense incurred, net
(680
)
 
(701
)
 
(754
)
Amortization of deferred financing costs
(559
)
 
(98
)
 
(98
)
Income and other tax (expense) benefit
(1
)
 
(3
)
 
(2
)
 
 
 
 
 
 
Income from operations
211,902

 
173,198

 
148,116

Income from operations attributable to Noncontrolling Interests – Partially Owned
Properties

 
(14
)
 
(52
)
Income from operations attributable to controlling interests – Operating Partnership
211,902

 
173,184

 
148,064

Income from operations attributable to Noncontrolling Interests – Operating Partnership
(8,083
)
 
(6,598
)
 
(5,692
)
Income from operations attributable to controlling interests – Company
$
203,819

 
$
166,586

 
$
142,372

(1)
Includes expenses paid in the current period for properties held for sale.
(2)
Includes only interest expense specific to secured mortgage notes payable for properties held for sale which was repaid or will be repaid at or before closing.