XML 63 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Numerator for net income per share – basic:
 

 
 

 
 

Income (loss) from continuing operations
$
907,621

 
$
657,101

 
$
(168,174
)
Allocation to Noncontrolling Interests – Operating Partnership, net
(34,226
)
 
(24,771
)
 
6,834

Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties
(3,657
)
 
(2,544
)
 
538

Preferred distributions
(3,357
)
 
(4,145
)
 
(4,145
)
Premium on redemption of Preferred Shares
(3,486
)
 

 

Income (loss) from continuing operations available to Common Shares, net of
  Noncontrolling Interests
862,895

 
625,641

 
(164,947
)
Discontinued operations, net of Noncontrolling Interests
382

 
1,522

 
1,991,415

Numerator for net income per share – basic
$
863,277

 
$
627,163

 
$
1,826,468

Numerator for net income per share – diluted (1):
 
 
 
 
 
Income from continuing operations
$
907,621

 
$
657,101

 
 
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
(3,657
)
 
(2,544
)
 
 
Preferred distributions
(3,357
)
 
(4,145
)
 
 
Premium on redemption of Preferred Shares
(3,486
)
 

 
 
Income from continuing operations available to Common Shares
897,121

 
650,412

 
 
Discontinued operations, net
397

 
1,582

 
 
Numerator for net income per share – diluted (1)
$
897,518

 
$
651,994

 
$
1,826,468

Denominator for net income per share – basic and diluted (1):
 
 
 
 
 
Denominator for net income per share – basic
363,498

 
361,181

 
354,305

Effect of dilutive securities:
 
 
 
 
 
OP Units
13,576

 
13,718

 
 
Long-term compensation shares/units
3,546

 
2,836

 
 
Denominator for net income per share – diluted (1)
380,620

 
377,735

 
354,305

Net income per share – basic
$
2.37

 
$
1.74

 
$
5.16

Net income per share – diluted
$
2.36

 
$
1.73

 
$
5.16

Net income per share – basic:
 

 
 

 
 

Income (loss) from continuing operations available to Common Shares, net of
  Noncontrolling Interests
$
2.37

 
$
1.73

 
$
(0.47
)
Discontinued operations, net of Noncontrolling Interests

 
0.01

 
5.63

Net income per share – basic
$
2.37

 
$
1.74

 
$
5.16

Net income per share – diluted (1):
 

 
 

 
 

Income (loss) from continuing operations available to Common Shares
$
2.36

 
$
1.72

 
$
(0.47
)
Discontinued operations, net

 
0.01

 
5.63

Net income per share – diluted
$
2.36

 
$
1.73

 
$
5.16


(1)
Potential common shares issuable from the assumed conversion of OP Units and the exercise/vesting of long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per share calculation as the Company had a loss from continuing operations for the year ended December 31, 2013.
ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Numerator for net income per Unit – basic and diluted (1):
 

 
 

 
 

Income (loss) from continuing operations
$
907,621

 
$
657,101

 
$
(168,174
)
Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties
(3,657
)
 
(2,544
)
 
538

Allocation to Preference Units
(3,357
)
 
(4,145
)
 
(4,145
)
Allocation to premium on redemption of Preference Units
(3,486
)
 

 

Income (loss) from continuing operations available to Units
897,121

 
650,412

 
(171,781
)
Discontinued operations, net
397

 
1,582

 
2,073,527

Numerator for net income per Unit – basic and diluted (1)
$
897,518

 
$
651,994

 
$
1,901,746

Denominator for net income per Unit – basic and diluted (1):
 
 
 
 
 
Denominator for net income per Unit – basic
377,074

 
374,899

 
368,038

Effect of dilutive securities:
 
 
 
 
 
Dilution for Units issuable upon assumed exercise/vesting of the Company's
    long-term compensation shares/units
3,546

 
2,836

 
 
Denominator for net income per Unit – diluted (1)
380,620

 
377,735

 
368,038

Net income per Unit – basic
$
2.37

 
$
1.74

 
$
5.16

Net income per Unit – diluted
$
2.36

 
$
1.73

 
$
5.16

Net income per Unit – basic:
 

 
 

 
 

Income (loss) from continuing operations available to Units
$
2.37

 
$
1.73

 
$
(0.47
)
Discontinued operations, net

 
0.01

 
5.63

Net income per Unit – basic
$
2.37

 
$
1.74

 
$
5.16

Net income per Unit – diluted (1):
 

 
 

 
 

Income (loss) from continuing operations available to Units
$
2.36

 
$
1.72

 
$
(0.47
)
Discontinued operations, net

 
0.01

 
5.63

Net income per Unit – diluted
$
2.36

 
$
1.73

 
$
5.16


(1)
Potential Units issuable from the assumed exercise/vesting of the Company's long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per Unit calculation as the Operating Partnership had a loss from continuing operations for the year ended December 31, 2013.