XML 59 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Partially Owned Entities (Tables)
12 Months Ended
Dec. 31, 2015
Investments in Partially Owned Entities [Abstract]  
Partially Owned Property Balance Sheet Schedule [Table Text Block]
The following tables and information summarize the Company’s investments in partially owned entities as of December 31, 2015 (amounts in thousands except for project and apartment unit amounts):

 
 
Consolidated
 
Unconsolidated
 
 
Operating
 
Operating
 
 
 
 
 
Total projects
 
19

 
3

 
 
 
 
 
Total apartment units
 
3,771

 
1,281

 
 
 
 
 
Balance sheet information at 12/31/15 (at 100%):
 
 
 
 
ASSETS
 
 
 
 
Investment in real estate
 
$
689,574

 
$
290,891

Accumulated depreciation
 
(216,697
)
 
(30,662
)
Investment in real estate, net
 
472,877

 
260,229

Cash and cash equivalents
 
23,445

 
7,044

Investments in unconsolidated entities
 
49,408

 

Deposits – restricted
 
346

 
289

Deferred financing costs, net
 
1,792

 
6

Other assets
 
26,567

 
448

       Total assets
 
$
574,435

 
$
268,016

 
 
 
 
 
LIABILITIES AND EQUITY/CAPITAL
 
 
 
 
Mortgage notes payable (1)
 
$
343,429

 
$
174,846

Accounts payable & accrued expenses
 
1,698

 
733

Accrued interest payable
 
1,223

 
691

Other liabilities
 
786

 
347

Security deposits
 
2,036

 
645

       Total liabilities
 
349,172

 
177,262

 
 
 
 
 
Noncontrolling Interests – Partially Owned Properties/Partners' equity
 
4,608

 
90,878

Company equity/General and Limited Partners' Capital
 
220,655

 
(124
)
       Total equity/capital
 
225,263

 
90,754

       Total liabilities and equity/capital
 
$
574,435

 
$
268,016

Partially Owned Property Income Statement Schedule [Table Text Block]
 
 
Consolidated
 
Unconsolidated
 
 
Operating
 
Operating
Operating information for the year ended 12/31/15 (at 100%):
 
 
 
 
Operating revenue
 
$
94,349

 
$
32,285

Operating expenses
 
26,081

 
12,061

 
 
 
 
 
Net operating income
 
68,268

 
20,224

Depreciation
 
22,216

 
12,350

General and administrative/other
 
330

 
255

 
 
 
 
 
Operating income
 
45,722

 
7,619

Interest and other income
 
12

 
(1
)
Other expenses
 
(50
)
 

Interest:
 
 
 
 
Expense incurred, net
 
(15,459
)
 
(9,390
)
Amortization of deferred financing costs
 
(349
)
 
(2
)
 
 
 
 
 
Income (loss) before income and other taxes and (loss)
from investments in unconsolidated entities
 
29,876

 
(1,774
)
Income and other tax (expense) benefit
 
(35
)
 
(18
)
(Loss) from investments in unconsolidated entities
 
(1,501
)
 

 
 
 
 
 
Net income (loss)
 
$
28,340

 
$
(1,792
)

(1)
All debt is non-recourse to the Company.
Note: The above tables exclude the Company's interests in unconsolidated joint ventures entered into with AVB in connection with the Archstone Transaction. These ventures owned certain non-core Archstone assets and succeeded to certain residual Archstone liabilities/litigation, as well as responsibility for tax protection arrangements and third-party preferred interests in former Archstone subsidiaries. The preferred interests had an aggregate liquidation value of $42.2 million at December 31, 2015. The ventures are owned 60% by the Company and 40% by AVB.