XML 66 R60.htm IDEA: XBRL DOCUMENT v3.3.0.814
Reportable Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Reportable Segments - Reconciliation of NOI          
Rental income $ 694,245 $ 662,001 $ 2,035,359 $ 1,942,492  
Property and maintenance expense (122,383) (120,139) (364,948) (361,087)  
Real estate taxes and insurance expense (84,962) (80,568) (254,513) (245,717)  
Property management expense (18,925) (18,407) (60,887) (61,080)  
Total operating expenses (226,270) (219,114) (680,348) (667,884)  
Net operating income 467,975 442,887 1,355,011 1,274,608  
Rental income:          
Rental Income - Same Store 660,728 626,979 1,915,727 1,822,727  
Rental Income - Non-same store/other 33,517 35,022 119,632 119,765  
Total Rental Income 694,245 662,001 2,035,359 1,942,492  
Operating expenses:          
Operating Expenses - Same Store 215,606 209,658 635,123 618,532  
Operating Expenses - Non-same store/other 10,664 9,456 45,225 49,352  
Total operating expenses 226,270 219,114 680,348 667,884  
NOI:          
Net operating income - Same Store 445,122 417,321 1,280,604 1,204,195  
Net operating income - Non-same store/other 22,853 25,566 74,407 70,413  
Net operating income 467,975 442,887 1,355,011 1,274,608  
Total Assets $ 23,008,804   23,008,804   $ 22,950,614
Capital Expenditures     $ 134,438    
Units in same store properties 97,737   96,432    
Boston [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store $ 63,673 61,407 $ 188,091 182,085  
Operating expenses:          
Operating Expenses - Same Store 20,159 19,056 61,890 58,769  
NOI:          
Net operating income - Same Store 43,514 42,351 126,201 123,316  
Total Assets 1,854,057   1,854,057    
Capital Expenditures     12,948    
Boston [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 2,858 932 6,192 2,750  
Operating expenses:          
Operating Expenses - Non-same store/other 916 222 1,795 633  
NOI:          
Net operating income - Non-same store/other 1,942 710 4,397 2,117  
Total Assets 173,368   173,368    
Capital Expenditures     308    
New York [Domain] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 120,149 114,968 354,704 340,374  
Operating expenses:          
Operating Expenses - Same Store 43,578 41,961 133,433 129,006  
NOI:          
Net operating income - Same Store 76,571 73,007 221,271 211,368  
Total Assets 4,593,457   4,593,457    
Capital Expenditures     13,213    
New York [Domain] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 3,079 6 4,302 16  
Operating expenses:          
Operating Expenses - Non-same store/other 2,258 0 3,660 1  
NOI:          
Net operating income - Non-same store/other 821 6 642 15  
Total Assets 366,978   366,978    
Capital Expenditures     (12)    
San Francisco [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 96,115 86,468 278,514 251,812  
Operating expenses:          
Operating Expenses - Same Store 27,512 27,124 81,469 80,087  
NOI:          
Net operating income - Same Store 68,603 59,344 197,045 171,725  
Total Assets 2,666,256   2,666,256    
Capital Expenditures     19,932    
San Francisco [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 2,216 4 2,709 10  
Operating expenses:          
Operating Expenses - Non-same store/other 899 12 1,465 24  
NOI:          
Net operating income - Non-same store/other 1,317 (8) 1,244 (14)  
Total Assets 261,039   261,039    
Capital Expenditures     3    
Seattle [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 43,481 40,538 124,623 116,327  
Operating expenses:          
Operating Expenses - Same Store 13,206 13,082 38,724 38,706  
NOI:          
Net operating income - Same Store 30,275 27,456 85,899 77,621  
Total Assets 1,072,287   1,072,287    
Capital Expenditures     9,608    
Seattle [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 4,692 1,722 14,894 3,712  
Operating expenses:          
Operating Expenses - Non-same store/other 1,523 505 4,394 1,332  
NOI:          
Net operating income - Non-same store/other 3,169 1,217 10,500 2,380  
Total Assets 368,624   368,624    
Capital Expenditures     70    
Southern California [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 115,657 109,054 322,762 305,427  
Operating expenses:          
Operating Expenses - Same Store 36,979 36,639 102,989 101,924  
NOI:          
Net operating income - Same Store 78,678 72,415 219,773 203,503  
Total Assets 2,748,274   2,748,274    
Capital Expenditures     23,320    
Southern California [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 12,424 8,486 52,833 32,949  
Operating expenses:          
Operating Expenses - Non-same store/other 4,351 3,383 19,377 14,068  
NOI:          
Net operating income - Non-same store/other 8,073 5,103 33,456 18,881  
Total Assets 837,998   837,998    
Capital Expenditures     3,713    
Washington DC [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 116,935 116,449 341,797 339,453  
Operating expenses:          
Operating Expenses - Same Store 38,714 37,793 113,582 110,357  
NOI:          
Net operating income - Same Store 78,221 78,656 228,215 229,096  
Total Assets 4,199,832   4,199,832    
Capital Expenditures     26,697    
Washington DC [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 3,538 2,932 16,370 12,610  
Operating expenses:          
Operating Expenses - Non-same store/other 1,013 901 4,855 4,683  
NOI:          
Net operating income - Non-same store/other 2,525 2,031 11,515 7,927  
Total Assets 237,900   237,900    
Capital Expenditures     568    
Non-core – South Florida | Same Store [Member]          
Rental income:          
Rental Income - Same Store 51,960 48,850 151,115 143,000  
Operating expenses:          
Operating Expenses - Same Store 18,927 18,198 54,961 53,188  
NOI:          
Net operating income - Same Store 33,033 30,652 96,154 89,812  
Total Assets 1,111,103   1,111,103    
Capital Expenditures     12,856    
Non-core – South Florida | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 1,331 1,042 5,916 3,694  
Operating expenses:          
Operating Expenses - Non-same store/other 563 561 2,101 2,026  
NOI:          
Net operating income - Non-same store/other 768 481 3,815 1,668  
Total Assets 65,193   65,193    
Capital Expenditures     30    
Non-core – Denver | Same Store [Member]          
Rental income:          
Rental Income - Same Store 30,890 28,269 89,716 82,392  
Operating expenses:          
Operating Expenses - Same Store 8,619 8,150 24,246 23,246  
NOI:          
Net operating income - Same Store 22,271 20,119 65,470 59,146  
Total Assets 506,436   506,436    
Capital Expenditures     5,888    
Non-core – other | Same Store [Member]          
Rental income:          
Rental Income - Same Store 21,868 20,976 64,405 61,857  
Operating expenses:          
Operating Expenses - Same Store 7,912 7,655 23,829 23,249  
NOI:          
Net operating income - Same Store 13,956 13,321 40,576 38,608  
Total Assets 325,649   325,649    
Capital Expenditures     4,862    
Other [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 3,379 19,898 16,416 64,024  
Operating expenses:          
Operating Expenses - Non-same store/other (859) 3,872 7,578 26,585  
NOI:          
Net operating income - Non-same store/other 4,238 $ 16,026 8,838 $ 37,439  
Total Assets 1,620,353   1,620,353    
Capital Expenditures     434    
Same Store [Member]          
NOI:          
Total Assets 19,077,351   19,077,351    
Capital Expenditures     129,324    
Non-same store [Member]          
NOI:          
Total Assets $ 3,931,453   3,931,453    
Capital Expenditures     $ 5,114