XML 47 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
Real Estate (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Land $ 6,424,887   $ 6,424,887   $ 6,295,404
Depreciable property:          
Buildings and improvements 18,527,779   18,527,779   17,974,337
Furniture, fixtures and equipment 1,497,314   1,497,314   1,365,276
In-Place lease intangibles 515,154   515,154   511,891
Construction-in-progress 1,039,657   1,039,657   1,343,919
Land Available for Development 154,690   154,690   184,556
Investment in real estate 28,159,481   28,159,481   27,675,383
Accumulated depreciation (5,914,695)   (5,914,695)   (5,432,805)
Investment in real estate, net 22,244,786   22,244,786   22,242,578
Lease intangible assets 179,511   179,511   179,511
Accumulated amortization (12,318)   (12,318)   (8,913)
Lease intangible assets, net 167,193   167,193   170,598
Lease intangible liabilities 7,670   7,670   7,670
Accumulated amortization (3,129)   (3,129)   (2,258)
Lease intangible liabilities, net 4,541   4,541   5,412
Amortization of above/below market leases     2,534 $ 2,376  
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year 848   848    
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months 3,425   3,425    
Finite-Lived Intangible Assets, Amortization Expense, Year Two 3,781   3,781    
Finite-Lived Intangible Assets, Amortization Expense, Year Three 4,250   4,250    
Finite-Lived Intangible Assets, Amortization Expense, Year Four 4,250   4,250    
Finite-Lived Intangible Assets, Amortization Expense, Year Five 4,250   4,250    
Projects under development [Member]          
Depreciable property:          
Land 295,798   295,798   466,764
Construction-in-progress 743,859   743,859   877,155
Land held for development [Member]          
Depreciable property:          
Construction-in-progress 34,683   34,683   39,190
Land Available for Development 120,007   120,007   145,366
Joint Venture Partner [Member]          
Depreciable property:          
Investment in real estate, net 116,700   116,700    
Assets [Member]          
Depreciable property:          
Lease intangibles – below market 178,251   178,251   178,251
Retail lease intangibles – above market 1,260   1,260   1,260
Ground Lease [Member]          
Depreciable property:          
Amortization of above/below market leases 1,000 $ 1,000 3,200 3,200  
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year 1,080   1,080    
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months 4,321   4,321    
Finite-Lived Intangible Assets, Amortization Expense, Year Two 4,321   4,321    
Finite-Lived Intangible Assets, Amortization Expense, Year Three 4,321   4,321    
Finite-Lived Intangible Assets, Amortization Expense, Year Four 4,321   4,321    
Finite-Lived Intangible Assets, Amortization Expense, Year Five 4,321   4,321    
Retail Site [Member]          
Depreciable property:          
Amortization of above/below market leases 200 $ 300 700 $ 900  
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year (232)   (232)    
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months (896)   (896)    
Finite-Lived Intangible Assets, Amortization Expense, Year Two (540)   (540)    
Finite-Lived Intangible Assets, Amortization Expense, Year Three (71)   (71)    
Finite-Lived Intangible Assets, Amortization Expense, Year Four (71)   (71)    
Finite-Lived Intangible Assets, Amortization Expense, Year Five (71)   (71)    
Liability [Member]          
Depreciable property:          
Lease intangibles – below market 5,270   5,270   5,270
Ground lease intangibles – above market $ 2,400   $ 2,400   $ 2,400