XML 50 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2015
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
 
 
Nine Months Ended September 30,
 
Quarter Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Numerator for net income per share – basic:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
693,948

 
$
430,142

 
$
205,375

 
$
231,252

Allocation to Noncontrolling Interests – Operating Partnership, net
 
(26,178
)
 
(16,216
)
 
(7,775
)
 
(8,740
)
Net (income) attributable to Noncontrolling Interests – Partially Owned
Properties
 
(2,473
)
 
(1,800
)
 
(986
)
 
(708
)
Preferred distributions
 
(2,557
)
 
(3,109
)
 
(833
)
 
(1,037
)
Premium on redemption of Preferred Shares
 
(2,789
)
 

 

 

Income from continuing operations available to Common Shares, net of
Noncontrolling Interests
 
659,951

 
409,017

 
195,781

 
220,767

Discontinued operations, net of Noncontrolling Interests
 
337

 
1,443

 
78

 
(60
)
Numerator for net income per share – basic
 
$
660,288

 
$
410,460

 
$
195,859

 
$
220,707

Numerator for net income per share – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
693,948

 
$
430,142

 
$
205,375

 
$
231,252

Net (income) attributable to Noncontrolling Interests – Partially Owned
Properties
 
(2,473
)
 
(1,800
)
 
(986
)
 
(708
)
Preferred distributions
 
(2,557
)
 
(3,109
)
 
(833
)
 
(1,037
)
Premium on redemption of Preferred Shares
 
(2,789
)
 

 

 

Income from continuing operations available to Common Shares
 
686,129

 
425,233

 
203,556

 
229,507

Discontinued operations, net
 
350

 
1,500

 
81

 
(62
)
Numerator for net income per share – diluted
 
$
686,479

 
$
426,733

 
$
203,637

 
$
229,445

Denominator for net income per share – basic and diluted:
 
 
 
 
 
 
 
 
Denominator for net income per share – basic
 
363,386

 
360,900

 
363,579

 
361,409

Effect of dilutive securities:
 
 
 
 
 
 
 
 
OP Units
 
13,584

 
13,726

 
13,568

 
13,707

Long-term compensation shares/units
 
3,453

 
2,602

 
3,516

 
2,838

Denominator for net income per share – diluted
 
380,423

 
377,228

 
380,663

 
377,954

Net income per share – basic
 
$
1.82

 
$
1.14

 
$
0.54

 
$
0.61

Net income per share – diluted
 
$
1.80

 
$
1.13

 
$
0.53

 
$
0.61

Net income per share – basic:
 
 
 
 
 
 
 
 
Income from continuing operations available to Common Shares, net of
Noncontrolling Interests
 
$
1.82

 
$
1.13

 
$
0.54

 
$
0.61

Discontinued operations, net of Noncontrolling Interests
 

 
0.01

 

 

Net income per share – basic
 
$
1.82

 
$
1.14

 
$
0.54

 
$
0.61

Net income per share – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations available to Common Shares
 
$
1.80

 
$
1.13

 
$
0.53

 
$
0.61

Discontinued operations, net
 

 

 

 

Net income per share – diluted
 
$
1.80

 
$
1.13

 
$
0.53

 
$
0.61


ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 
 
Nine Months Ended September 30,
 
Quarter Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Numerator for net income per Unit – basic and diluted:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
693,948

 
$
430,142

 
$
205,375

 
$
231,252

Net (income) attributable to Noncontrolling Interests – Partially Owned
Properties
 
(2,473
)
 
(1,800
)
 
(986
)
 
(708
)
Allocation to Preference Units
 
(2,557
)
 
(3,109
)
 
(833
)
 
(1,037
)
Allocation to premium on redemption of Preference Units
 
(2,789
)
 

 

 

Income from continuing operations available to Units
 
686,129

 
425,233

 
203,556

 
229,507

Discontinued operations, net
 
350

 
1,500

 
81

 
(62
)
Numerator for net income per Unit – basic and diluted
 
$
686,479

 
$
426,733

 
$
203,637

 
$
229,445

Denominator for net income per Unit – basic and diluted:
 
 
 
 
 
 
 
 
Denominator for net income per Unit – basic
 
376,970

 
374,626

 
377,147

 
375,116

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Dilution for Units issuable upon assumed exercise/vesting of the
Company’s long-term compensation shares/units
 
3,453

 
2,602

 
3,516

 
2,838

Denominator for net income per Unit – diluted
 
380,423

 
377,228

 
380,663

 
377,954

Net income per Unit – basic
 
$
1.82

 
$
1.14

 
$
0.54

 
$
0.61

Net income per Unit – diluted
 
$
1.80

 
$
1.13

 
$
0.53

 
$
0.61

Net income per Unit – basic:
 
 
 
 
 
 
 
 
Income from continuing operations available to Units
 
$
1.82

 
$
1.13

 
$
0.54

 
$
0.61

Discontinued operations, net
 

 
0.01

 

 

Net income per Unit – basic
 
$
1.82

 
$
1.14

 
$
0.54

 
$
0.61

Net income per Unit – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations available to Units
 
$
1.80

 
$
1.13

 
$
0.53

 
$
0.61

Discontinued operations, net
 

 

 

 

Net income per Unit – diluted
 
$
1.80

 
$
1.13

 
$
0.53

 
$
0.61