XML 27 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Reportable Segments
9 Months Ended
Sep. 30, 2015
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segment Reporting Disclosure [Text Block]
13.
Reportable Segments
Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The chief operating decision maker evaluates the Company's operating performance geographically by market and both on a same store and non-same store basis. The Company’s operating segments located in its core markets and two of its non-core markets represent its reportable segments (with the aggregation of Los Angeles, Orange County and San Diego into the Southern California reportable segment). The Company's operating segments located in its non-coreother markets that are not material have also been aggregated in the tables presented below.

The Company’s fee and asset management and development activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the "Other" category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the nine months and quarters ended September 30, 2015 and 2014, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense; 2) real estate taxes and insurance expense; and 3) property management expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment communities. Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance.

The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the nine months and quarters ended September 30, 2015 and 2014, respectively (amounts in thousands):
 
 
Nine Months Ended September 30,
 
Quarter Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Rental income
 
$
2,035,359

 
$
1,942,492

 
$
694,245

 
$
662,001

Property and maintenance expense
 
(364,948
)
 
(361,087
)
 
(122,383
)
 
(120,139
)
Real estate taxes and insurance expense
 
(254,513
)
 
(245,717
)
 
(84,962
)
 
(80,568
)
Property management expense
 
(60,887
)
 
(61,080
)
 
(18,925
)
 
(18,407
)
Total operating expenses
 
(680,348
)
 
(667,884
)
 
(226,270
)
 
(219,114
)
Net operating income
 
$
1,355,011

 
$
1,274,608

 
$
467,975

 
$
442,887



The following tables present NOI for each segment from our rental real estate specific to continuing operations for the nine months and quarters ended September 30, 2015 and 2014, respectively, as well as total assets and capital expenditures at September 30, 2015 (amounts in thousands):

 
 
Nine Months Ended September 30, 2015
 
Nine Months Ended September 30, 2014
 
 
Rental Income
 
Operating Expenses
 
NOI
 
Rental Income
 
Operating Expenses
 
NOI
Same store (1)
 
 

 
 

 
 

 
 

 
 

 
 

  Boston
 
$
188,091

 
$
61,890

 
$
126,201

 
$
182,085

 
$
58,769

 
$
123,316

  New York
 
354,704

 
133,433

 
221,271

 
340,374

 
129,006

 
211,368

  San Francisco
 
278,514

 
81,469

 
197,045

 
251,812

 
80,087

 
171,725

  Seattle
 
124,623

 
38,724

 
85,899

 
116,327

 
38,706

 
77,621

  Southern California
 
322,762

 
102,989

 
219,773

 
305,427

 
101,924

 
203,503

  Washington D.C.
 
341,797

 
113,582

 
228,215

 
339,453

 
110,357

 
229,096

  Non-core – South Florida
 
151,115

 
54,961

 
96,154

 
143,000

 
53,188

 
89,812

  Non-core – Denver
 
89,716

 
24,246

 
65,470

 
82,392

 
23,246

 
59,146

  Non-core – other
 
64,405

 
23,829

 
40,576

 
61,857

 
23,249

 
38,608

Total same store
 
1,915,727

 
635,123

 
1,280,604

 
1,822,727

 
618,532

 
1,204,195

 
 
 
 
 
 
 
 
 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
 
 
 
 
 
 
 
 
  Boston
 
6,192

 
1,795

 
4,397

 
2,750

 
633

 
2,117

  New York
 
4,302

 
3,660

 
642

 
16

 
1

 
15

  San Francisco
 
2,709

 
1,465

 
1,244

 
10

 
24

 
(14
)
  Seattle
 
14,894

 
4,394

 
10,500

 
3,712

 
1,332

 
2,380

  Southern California
 
52,833

 
19,377

 
33,456

 
32,949

 
14,068

 
18,881

  Washington D.C.
 
16,370

 
4,855

 
11,515

 
12,610

 
4,683

 
7,927

  Non-core – South Florida
 
5,916

 
2,101

 
3,815

 
3,694

 
2,026

 
1,668

  Other (3)
 
16,416

 
7,578

 
8,838

 
64,024

 
26,585

 
37,439

Total non-same store/other
 
119,632

 
45,225

 
74,407

 
119,765

 
49,352

 
70,413

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
2,035,359

 
$
680,348

 
$
1,355,011

 
$
1,942,492

 
$
667,884

 
$
1,274,608


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2014, less properties subsequently sold, which represented 96,432 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2014, plus any properties in lease-up and not stabilized as of January 1, 2014.
(3)
Other includes development, other corporate operations and operations prior to sale for properties sold in 2014 and 2015 that do not meet the new discontinued operations criteria.

 
 
Quarter Ended September 30, 2015
 
Quarter Ended September 30, 2014
 
 
Rental Income
 
Operating Expenses
 
NOI
 
Rental Income
 
Operating Expenses
 
NOI
Same store (1)
 
 

 
 

 
 

 
 

 
 

 
 

  Boston
 
$
63,673

 
$
20,159

 
$
43,514

 
$
61,407

 
$
19,056

 
$
42,351

  New York
 
120,149

 
43,578

 
76,571

 
114,968

 
41,961

 
73,007

  San Francisco
 
96,115

 
27,512

 
68,603

 
86,468

 
27,124

 
59,344

  Seattle
 
43,481

 
13,206

 
30,275

 
40,538

 
13,082

 
27,456

  Southern California
 
115,657

 
36,979

 
78,678

 
109,054

 
36,639

 
72,415

  Washington D.C.
 
116,935

 
38,714

 
78,221

 
116,449

 
37,793

 
78,656

  Non-core – South Florida
 
51,960

 
18,927

 
33,033

 
48,850

 
18,198

 
30,652

  Non-core – Denver
 
30,890

 
8,619

 
22,271

 
28,269

 
8,150

 
20,119

  Non-core – other
 
21,868

 
7,912

 
13,956

 
20,976

 
7,655

 
13,321

Total same store
 
660,728

 
215,606

 
445,122

 
626,979

 
209,658

 
417,321

 
 
 
 
 
 
 
 
 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
 
 
 
 
 
 
 
 
  Boston
 
2,858

 
916

 
1,942

 
932

 
222

 
710

  New York
 
3,079

 
2,258

 
821

 
6

 

 
6

  San Francisco
 
2,216

 
899

 
1,317

 
4

 
12

 
(8
)
  Seattle
 
4,692

 
1,523

 
3,169

 
1,722

 
505

 
1,217

  Southern California
 
12,424

 
4,351

 
8,073

 
8,486

 
3,383

 
5,103

  Washington D.C.
 
3,538

 
1,013

 
2,525

 
2,932

 
901

 
2,031

  Non-core – South Florida
 
1,331

 
563

 
768

 
1,042

 
561

 
481

  Other (3)
 
3,379

 
(859
)
 
4,238

 
19,898

 
3,872

 
16,026

Total non-same store/other
 
33,517

 
10,664

 
22,853

 
35,022

 
9,456

 
25,566

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
694,245

 
$
226,270

 
$
467,975

 
$
662,001

 
$
219,114

 
$
442,887


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to July 1, 2014, less properties subsequently sold, which represented 97,737 apartment units.
(2)
Non-same store primarily includes properties acquired after July 1, 2014, plus any properties in lease-up and not stabilized as of July 1, 2014.
(3)
Other includes development, other corporate operations and operations prior to sale for properties sold in 2014 and 2015 that do not meet the new discontinued operations criteria.

 
 
Nine Months Ended September 30, 2015
 
 
Total Assets
 
Capital Expenditures
Same store (1)
 
 

 
 

  Boston
 
$
1,854,057

 
$
12,948

  New York
 
4,593,457

 
13,213

  San Francisco
 
2,666,256

 
19,932

  Seattle
 
1,072,287

 
9,608

  Southern California
 
2,748,274

 
23,320

  Washington D.C.
 
4,199,832

 
26,697

  Non-core – South Florida
 
1,111,103

 
12,856

  Non-core – Denver
 
506,436

 
5,888

  Non-core – other
 
325,649

 
4,862

Total same store
 
19,077,351

 
129,324

 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
  Boston
 
173,368

 
308

  New York
 
366,978

 
(12
)
  San Francisco
 
261,039

 
3

  Seattle
 
368,624

 
70

  Southern California
 
837,998

 
3,713

  Washington D.C.
 
237,900

 
568

  Non-core – South Florida
 
65,193

 
30

  Other (3)
 
1,620,353

 
434

Total non-same store/other
 
3,931,453

 
5,114

Total
 
$
23,008,804

 
$
134,438



(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2014, less properties subsequently sold, which represented 96,432 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2014, plus any properties in lease-up and not stabilized as of January 1, 2014.
(3)
Other includes development, other corporate operations and capital expenditures for properties sold.

Note: Markets/Metro Areas aggregated in the above Southern California and Non-core – other segments are as follows:
(a) Southern California – Los Angeles, Orange County and San Diego.
(b) Non-core – other – Inland Empire, CA, New England (excluding Boston) and Phoenix.