XML 48 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Real Estate (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Land $ 6,374,779   $ 6,374,779   $ 6,295,404
Property, Plant and Equipment, Gross [Abstract]          
Investment Building and Building Improvements 18,328,935   18,328,935   17,974,337
Fixtures and Equipment, Gross 1,446,235   1,446,235   1,365,276
Finite-Lived Intangible Asset, Acquired-in-Place Leases 515,154   515,154   511,891
Projects under development -CIP 1,240,244   1,240,244   1,343,919
Land Available for Development 127,559   127,559   184,556
Investment in real estate 28,032,906   28,032,906   27,675,383
Real Estate Investment Property, Accumulated Depreciation (5,736,913)   (5,736,913)   (5,432,805)
Investment in real estate, net 22,295,993   22,295,993   22,242,578
Finite-Lived Intangible Assets, Gross 179,511   179,511   179,511
Amortization of Intangible Assets (11,185)   (11,185)   (8,913)
Lease Intangible Assets, Net 168,326   168,326   170,598
Lease Intangible Liabilities 7,670   7,670   7,670
Amortization Of Intangible Liabilities (2,839)   (2,839)   (2,258)
Lease Intangible Liabilities, net $ 4,831   4,831   5,412
Amortization of above/below market leases     $ 1,691 $ 1,530  
Weighted Average Ground Lease Amortization Period 49.8   49.8    
Weighted Average Retail Lease Amortization Period 2.8   2.8    
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year $ 1,692   $ 1,692    
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months 3,425   3,425    
Finite-Lived Intangible Assets, Amortization Expense, Year Two 3,781   3,781    
Finite-Lived Intangible Assets, Amortization Expense, Year Three 4,250   4,250    
Finite-Lived Intangible Assets, Amortization Expense, Year Four 4,250   4,250    
Finite-Lived Intangible Assets, Amortization Expense, Year Five 4,250   4,250    
Retail Site [Member]          
Property, Plant and Equipment, Gross [Abstract]          
Amortization of above/below market leases 300 $ 300 500 600  
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year (469)   (469)    
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months (896)   (896)    
Finite-Lived Intangible Assets, Amortization Expense, Year Two (540)   (540)    
Finite-Lived Intangible Assets, Amortization Expense, Year Three (71)   (71)    
Finite-Lived Intangible Assets, Amortization Expense, Year Four (71)   (71)    
Finite-Lived Intangible Assets, Amortization Expense, Year Five (71)   (71)    
Assets [Member]          
Property, Plant and Equipment, Gross [Abstract]          
Below Market Lease, Gross 178,251   178,251   178,251
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross 1,260   1,260   1,260
Liability [Member]          
Property, Plant and Equipment, Gross [Abstract]          
Below Market Lease, Gross 5,270   5,270   5,270
Off-market Lease, Unfavorable 2,400   2,400   2,400
Ground Lease [Member]          
Property, Plant and Equipment, Gross [Abstract]          
Amortization of above/below market leases 1,100 $ 1,100 2,200 $ 2,200  
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year 2,161   2,161    
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months 4,321   4,321    
Finite-Lived Intangible Assets, Amortization Expense, Year Two 4,321   4,321    
Finite-Lived Intangible Assets, Amortization Expense, Year Three 4,321   4,321    
Finite-Lived Intangible Assets, Amortization Expense, Year Four 4,321   4,321    
Finite-Lived Intangible Assets, Amortization Expense, Year Five 4,321   4,321    
Projects under development [Member]          
Property, Plant and Equipment, Gross [Abstract]          
Projects under development - Land 406,251   406,251   466,764
Projects under development -CIP 833,993   833,993   877,155
Land held for development [Member]          
Property, Plant and Equipment, Gross [Abstract]          
Projects under development -CIP 30,172   30,172   39,190
Land Available for Development $ 97,387   $ 97,387   $ 145,366