XML 61 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS OF ERP OPERATING LIMITED PARTNERSHIP (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Investment in real estate    
Land $ 6,374,779 $ 6,295,404
Depreciable property 20,290,324 19,851,504
Projects under development 1,240,244 1,343,919
Land held for development 127,559 184,556
Investment in real estate 28,032,906 27,675,383
Real Estate Investment Property, Accumulated Depreciation (5,736,913) (5,432,805)
Investment in real estate, net 22,295,993 22,242,578
Cash and cash equivalents 92,109 40,080
Investments in unconsolidated entities 94,718 105,434
Deposits - restricted 103,508 72,303
Escrow deposits - mortgage 52,862 48,085
Deferred financing costs, net 59,605 58,380
Other assets 383,035 383,754
Total assets 23,081,830 22,950,614
Liabilities:    
Mortgage notes payable 4,952,579 5,086,515
Notes, net 5,875,328 5,425,346
Line of credit and commercial paper 0 333,000
Accounts payable and accrued expenses 193,096 153,590
Accrued interest payable 87,131 89,540
Other liabilities 355,632 389,915
Security deposits 76,112 75,633
Distributions payable 209,041 188,566
Total liabilities 11,748,919 11,742,105
Partners’ Capital:    
Accumulated other comprehensive (loss) (163,855) (172,152)
Noncontrolling Interests - Partially Owned Properties 122,368 124,909
Total liabilities and equity 23,081,830 22,950,614
OPERATING PARTNERSHIP    
Investment in real estate    
Land 6,374,779 6,295,404
Depreciable property 20,290,324 19,851,504
Projects under development 1,240,244 1,343,919
Land held for development 127,559 184,556
Investment in real estate 28,032,906 27,675,383
Real Estate Investment Property, Accumulated Depreciation (5,736,913) (5,432,805)
Investment in real estate, net 22,295,993 22,242,578
Cash and cash equivalents 92,109 40,080
Investments in unconsolidated entities 94,718 105,434
Deposits - restricted 103,508 72,303
Escrow deposits - mortgage 52,862 48,085
Deferred financing costs, net 59,605 58,380
Other assets 383,035 383,754
Total assets 23,081,830 22,950,614
Liabilities:    
Mortgage notes payable 4,952,579 5,086,515
Notes, net 5,875,328 5,425,346
Line of credit and commercial paper 0 333,000
Accounts payable and accrued expenses 193,096 153,590
Accrued interest payable 87,131 89,540
Other liabilities 355,632 389,915
Security deposits 76,112 75,633
Distributions payable 209,041 188,566
Total liabilities $ 11,748,919 $ 11,742,105
Commitments and contingencies    
Redeemable Limited Partners $ 488,178 $ 500,733
Partners’ Capital:    
Preferred Units 40,180 50,000
General Partner 10,624,439 10,490,608
Limited Partners 221,601 214,411
Accumulated other comprehensive (loss) (163,855) (172,152)
Total partners’ capital 10,722,365 10,582,867
Noncontrolling Interests - Partially Owned Properties 122,368 124,909
Total capital 10,844,733 10,707,776
Total liabilities and equity $ 23,081,830 $ 22,950,614