XML 51 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2015
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
 
 
Six Months Ended June 30,
 
Quarter Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Numerator for net income per share – basic:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
488,573

 
$
198,890

 
$
298,504

 
$
117,210

Allocation to Noncontrolling Interests – Operating Partnership, net
 
(18,403
)
 
(7,475
)
 
(11,350
)
 
(4,422
)
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
 
(1,487
)
 
(1,092
)
 
(844
)
 
(588
)
Preferred distributions
 
(1,724
)
 
(2,072
)
 
(833
)
 
(1,036
)
Premium on redemption of Preferred Shares
 
(2,789
)
 

 

 

Income from continuing operations available to Common Shares, net of
Noncontrolling Interests
 
464,170

 
188,251

 
285,477

 
111,164

Discontinued operations, net of Noncontrolling Interests
 
259

 
1,502

 
110

 
490

Numerator for net income per share – basic
 
$
464,429

 
$
189,753

 
$
285,587

 
$
111,654

Numerator for net income per share – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
488,573

 
$
198,890

 
$
298,504

 
$
117,210

Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
 
(1,487
)
 
(1,092
)
 
(844
)
 
(588
)
Preferred distributions
 
(1,724
)
 
(2,072
)
 
(833
)
 
(1,036
)
Premium on redemption of Preferred Shares
 
(2,789
)
 

 

 

Income from continuing operations available to Common Shares
 
482,573

 
195,726

 
296,827

 
115,586

Discontinued operations, net
 
269

 
1,562

 
114

 
510

Numerator for net income per share – diluted
 
$
482,842

 
$
197,288

 
$
296,941

 
$
116,096

Denominator for net income per share – basic and diluted:
 
 
 
 
 
 
 
 
Denominator for net income per share – basic
 
363,288

 
360,641

 
363,476

 
360,809

Effect of dilutive securities:
 
 
 
 
 
 
 
 
OP Units
 
13,592

 
13,736

 
13,587

 
13,742

Long-term compensation shares/units
 
3,466

 
2,403

 
3,428

 
2,567

Denominator for net income per share – diluted
 
380,346

 
376,780

 
380,491

 
377,118

Net income per share – basic
 
$
1.28

 
$
0.53

 
$
0.79

 
$
0.31

Net income per share – diluted
 
$
1.27

 
$
0.52

 
$
0.78

 
$
0.31

Net income per share – basic:
 
 
 
 
 
 
 
 
Income from continuing operations available to Common Shares, net of
Noncontrolling Interests
 
$
1.28

 
$
0.52

 
$
0.79

 
$
0.31

Discontinued operations, net of Noncontrolling Interests
 

 
0.01

 

 

Net income per share – basic
 
$
1.28

 
$
0.53

 
$
0.79

 
$
0.31

Net income per share – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations available to Common Shares
 
$
1.27

 
$
0.52

 
$
0.78

 
$
0.31

Discontinued operations, net
 

 

 

 

Net income per share – diluted
 
$
1.27

 
$
0.52

 
$
0.78

 
$
0.31


OPERATING PARTNERSHIP  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 
 
Six Months Ended June 30,
 
Quarter Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Numerator for net income per Unit – basic and diluted:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
488,573

 
$
198,890

 
$
298,504

 
$
117,210

Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
 
(1,487
)
 
(1,092
)
 
(844
)
 
(588
)
Allocation to Preference Units
 
(1,724
)
 
(2,072
)
 
(833
)
 
(1,036
)
Allocation to premium on redemption of Preference Units
 
(2,789
)
 

 

 

Income from continuing operations available to Units
 
482,573

 
195,726

 
296,827

 
115,586

Discontinued operations, net
 
269

 
1,562

 
114

 
510

Numerator for net income per Unit – basic and diluted
 
$
482,842

 
$
197,288

 
$
296,941

 
$
116,096

Denominator for net income per Unit – basic and diluted:
 
 
 
 
 
 
 
 
Denominator for net income per Unit – basic
 
376,880

 
374,377

 
377,063

 
374,551

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Dilution for Units issuable upon assumed exercise/vesting of the Company’s
long-term compensation shares/units
 
3,466

 
2,403

 
3,428

 
2,567

Denominator for net income per Unit – diluted
 
380,346

 
376,780

 
380,491

 
377,118

Net income per Unit – basic
 
$
1.28

 
$
0.53

 
$
0.79

 
$
0.31

Net income per Unit – diluted
 
$
1.27

 
$
0.52

 
$
0.78

 
$
0.31

Net income per Unit – basic:
 
 
 
 
 
 
 
 
Income from continuing operations available to Units
 
$
1.28

 
$
0.52

 
$
0.79

 
$
0.31

Discontinued operations, net
 

 
0.01

 

 

Net income per Unit – basic
 
$
1.28

 
$
0.53

 
$
0.79

 
$
0.31

Net income per Unit – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations available to Units
 
$
1.27

 
$
0.52

 
$
0.78

 
$
0.31

Discontinued operations, net
 

 

 

 

Net income per Unit – diluted
 
$
1.27

 
$
0.52

 
$
0.78

 
$
0.31