XML 60 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME OF ERP OPERATING LIMITED PARTNERSHIP (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net income $ 658,683us-gaap_ProfitLoss $ 1,905,353us-gaap_ProfitLoss $ 881,204us-gaap_ProfitLoss
Other comprehensive (loss) income - derivative instruments:      
Unrealized holding (losses) gains arising during the year (33,306)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 18,771us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax (11,772)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
Losses reclassified into earnings from other comprehensive income (16,868)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax (20,141)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax (14,678)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
Other comprehensive income (loss) - other instruments:      
Unrealized holding gains arising during the year 0us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 583us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 664us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
(Gains) realized during the year 0us-gaap_GainLossOnSaleOfSecuritiesNet (2,122)us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Other comprehensive (loss) income – foreign currency:      
Currency translation adjustments arising during the year (552)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax 613us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
Other comprehensive (loss) income (16,990)us-gaap_OtherComprehensiveIncomeLossNetOfTax 37,986us-gaap_OtherComprehensiveIncomeLossNetOfTax 3,570us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income 641,693us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 1,943,339us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 884,774us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 26,728us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 76,204us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 39,624us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income attributable to controlling interests 614,965us-gaap_ComprehensiveIncomeNetOfTax 1,867,135us-gaap_ComprehensiveIncomeNetOfTax 845,150us-gaap_ComprehensiveIncomeNetOfTax
Partnership Interest [Member]      
Net income 658,683us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
1,905,353us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
881,204us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Other comprehensive (loss) income - derivative instruments:      
Unrealized holding (losses) gains arising during the year (33,306)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
18,771us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(11,772)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Losses reclassified into earnings from other comprehensive income (16,868)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(20,141)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(14,678)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Other comprehensive income (loss) - other instruments:      
Unrealized holding gains arising during the year 0us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
583us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
664us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(Gains) realized during the year 0us-gaap_GainLossOnSaleOfSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(2,122)us-gaap_GainLossOnSaleOfSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
0us-gaap_GainLossOnSaleOfSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Other comprehensive (loss) income – foreign currency:      
Currency translation adjustments arising during the year (552)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
613us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
0us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Other comprehensive (loss) income (16,990)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
37,986us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
3,570us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Comprehensive income 641,693us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
1,943,339us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
884,774us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 2,544us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(538)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
844us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Comprehensive income attributable to controlling interests $ 639,149us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
$ 1,943,877us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
$ 883,930us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember