XML 61 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Real Estate and Accumulated Depreciation
 12 Months Ended
Dec. 31, 2014
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
Overall Summary
December 31, 2014
 
Properties (H)
 
Units (H)
 
Investment in Real Estate, Gross
 
Accumulated
Depreciation
 
Investment in Real Estate, Net
 
Encumbrances (1)
Wholly Owned Unencumbered
263

 
69,217

 
$
18,538,492,146

 
$
(3,650,524,741
)
 
$
14,887,967,405

 
$
—

Wholly Owned Encumbered
104

 
29,923

 
8,113,776,123

 
(1,587,799,207
)
 
6,525,976,916

 
4,726,035,749

Wholly Owned Properties
367

 
99,140

 
26,652,268,269

 
(5,238,323,948
)
 
21,413,944,321

 
4,726,035,749

 
 
 
 
 
 
 
 
 
 
 
 
Partially Owned Unencumbered
8

 
1,505

 
575,092,221

 
(77,534,358
)
 
497,557,863

 
—

Partially Owned Encumbered
11

 
2,266

 
448,022,434

 
(116,947,029
)
 
331,075,405

 
360,479,262

Partially Owned Properties
19

 
3,771

 
1,023,114,655

 
(194,481,387
)
 
828,633,268

 
360,479,262

 
 
 
 
 
 
 
 
 
 
 
 
Total Unencumbered Properties
271

 
70,722

 
19,113,584,367

 
(3,728,059,099
)
 
15,385,525,268

 
—

Total Encumbered Properties
115

 
32,189

 
8,561,798,557

 
(1,704,746,236
)
 
6,857,052,321

 
5,086,515,011

Total Consolidated Investment in Real Estate
386

 
102,911

 
$
27,675,382,924

 
$
(5,432,805,335
)
 
$
22,242,577,589

 
$
5,086,515,011


(1)
See attached Encumbrances Reconciliation.






















EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
Encumbrances Reconciliation
December 31, 2014
Portfolio/Entity Encumbrances
 
Number of
Properties Encumbered by
 
See Properties With Note:
 
Partially Owned Encumbrances
 
Wholly Owned Encumbrances
 
Total Amount
EQR-Fanwell 2007 LP
 
5
 
I
 
$
—

 
$
300,000,000

 
$
300,000,000

EQR-Wellfan 2008 LP (R)
 
12
 
J
 
—

 
550,000,000

 
550,000,000

ASN-Fannie Mae 3
 
5
 
K
 
24,840,581

 
449,338,962

 
474,179,543

Archstone Master Property Holdings LLC
 
13
 
L
 
—

 
800,000,000

 
800,000,000

Portfolio/Entity Encumbrances
 
35
 
 
 
24,840,581

 
2,099,338,962

 
2,124,179,543

Individual Property Encumbrances
 
 
 
 
 
335,638,681

 
2,626,696,787

 
2,962,335,468

Total Encumbrances per Financial Statements
 
 
 
 
 
$
360,479,262

 
$
4,726,035,749

 
$
5,086,515,011



























EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III – Real Estate and Accumulated Depreciation
(Amounts in thousands)
The changes in total real estate for the years ended December 31, 2014, 2013 and 2012 are as follows:
 
2014
 
2013
 
2012
Balance, beginning of year
$
26,800,948

 
$
21,008,429

 
$
20,407,946

Acquisitions and development
1,121,423

 
9,273,492

 
1,250,633

Improvements
191,243

 
139,950

 
161,460

Dispositions and other
(438,231
)
 
(3,620,923
)
 
(811,610
)
Balance, end of year
$
27,675,383

 
$
26,800,948

 
$
21,008,429


The changes in accumulated depreciation for the years ended December 31, 2014, 2013 and 2012 are as follows:
 
2014
 
2013
 
2012
Balance, beginning of year
$
4,807,709

 
$
4,912,221

 
$
4,539,583

Depreciation
758,861

 
1,013,353

 
684,992

Dispositions and other
(133,765
)
 
(1,117,865
)
 
(312,354
)
Balance, end of year
$
5,432,805

 
$
4,807,709

 
$
4,912,221

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/14
 
 
 
 
 
 
 
 
Apartment Name
Location
 
Retail/Commercial Space (G)
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Wholly Owned Unencumbered:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100 K Street
Washington, D.C.
 
—
 
(F)
 
—

 
$
15,600,000

 
$
1,949,701

 
$
—

 
$
15,600,000

 
$
1,949,701

 
$
17,549,701

 
$
—

 
$
17,549,701

 
$
—

1111 Belle Pre (fka The Madison)
Alexandria, VA
 
Y
 
2014
 
360

 
18,937,702

 
92,495,595

 
17,838

 
18,937,702

 
92,513,433

 
111,451,135

 
(3,422,538
)
 
108,028,597

 
—

1210 Mass
Washington, D.C.
 
Y
 
2004
 
144

 
9,213,512

 
36,559,189

 
610,534

 
9,213,512

 
37,169,723

 
46,383,235

 
(12,689,430
)
 
33,693,805

 
—

1401 E. Madison
Seattle, WA
 
—
 
(F)
 
—

 
10,322,187

 
1,019,404

 
—

 
10,322,187

 
1,019,404

 
11,341,591

 
—

 
11,341,591

 
—

1500 Mass Ave
Washington, D.C.
 
Y
 
1951
 
556

 
54,638,298

 
40,361,702

 
13,296,439

 
54,638,298

 
53,658,141

 
108,296,439

 
(14,670,887
)
 
93,625,552

 
—

170 Amsterdam
New York, NY
 
Y
 
(F)
 
—

 
—

 
97,371,663

 
—

 
—

 
97,371,663

 
97,371,663

 
—

 
97,371,663

 
—

175 Kent
Brooklyn, NY
 
Y
 
2011
 
113

 
22,037,831

 
53,962,169

 
1,072,648

 
22,037,831

 
55,034,817

 
77,072,648

 
(8,337,345
)
 
68,735,303

 
—

180 Montague (fka Brooklyn Heights)
Brooklyn, NY
 
Y
 
2000
 
193

 
32,400,000

 
92,675,228

 
946,790

 
32,400,000

 
93,622,018

 
126,022,018

 
(10,067,159
)
 
115,954,859

 
—

1800 Oak (fka Rosslyn)
Arlington, VA
 
Y
 
2003
 
314

 
31,400,000

 
109,005,734

 
1,424,829

 
31,400,000

 
110,430,563

 
141,830,563

 
(11,550,245
)
 
130,280,318

 
—

200 N Lemon Street
Anaheim, CA
 
—
 
(F)
 
—

 
5,865,235

 
2,802,003

 
—

 
5,865,235

 
2,802,003

 
8,667,238

 
—

 
8,667,238

 
—

204-206 Pine Street/1610 2nd Avenue
Seattle, WA
 
—
 
(F)
 
—

 
22,106,465

 
18,015,203

 
—

 
22,106,465

 
18,015,203

 
40,121,668

 
—

 
40,121,668

 
—

2201 Pershing Drive
Arlington, VA
 
Y
 
2012
 
188

 
11,321,198

 
49,316,482

 
2,018,023

 
11,321,198

 
51,334,505

 
62,655,703

 
(4,704,104
)
 
57,951,599

 
—

2201 Wilson
Arlington, VA
 
Y
 
2000
 
219

 
21,900,000

 
78,724,663

 
1,155,814

 
21,900,000

 
79,880,477

 
101,780,477

 
(8,243,035
)
 
93,537,442

 
—

2400 M St
Washington, D.C.
 
Y
 
2006
 
359

 
30,006,593

 
114,013,785

 
3,170,237

 
30,006,593

 
117,184,022

 
147,190,615

 
(37,361,925
)
 
109,828,690

 
—

340 Fremont (fka Rincon Hill)
San Francisco, CA
 
—
 
(F)
 
—

 
42,000,000

 
64,972,143

 
—

 
42,000,000

 
64,972,143

 
106,972,143

 
—

 
106,972,143

 
—

420 East 80th Street
New York, NY
 
—
 
1961
 
155

 
39,277,000

 
23,026,984

 
3,746,938

 
39,277,000

 
26,773,922

 
66,050,922

 
(10,547,486
)
 
55,503,436

 
—

425 Mass
Washington, D.C.
 
Y
 
2009
 
559

 
28,150,000

 
138,600,000

 
3,341,423

 
28,150,000

 
141,941,423

 
170,091,423

 
(29,744,846
)
 
140,346,577

 
—

443 - 459 Eye Street
Washington, D.C.
 
—
 
(F)
 
—

 
12,671,446

 
7,660,628

 
—

 
12,671,446

 
7,660,628

 
20,332,074

 
—

 
20,332,074

 
—

4885 Edgemoor Lane
Bethesda, MD
 
—
 
(F)
 
—

 
—

 
520,879

 
—

 
—

 
520,879

 
520,879

 
—

 
520,879

 
—

4th and Hill
Los Angeles, CA
 
—
 
(F)
 
—

 
13,131,456

 
1,242,358

 
—

 
13,131,456

 
1,242,358

 
14,373,814

 
—

 
14,373,814

 
—

600 Washington
New York, NY
 
Y
 
2004
 
135

 
32,852,000

 
43,140,551

 
394,984

 
32,852,000

 
43,535,535

 
76,387,535

 
(15,049,427
)
 
61,338,108

 
—

660 Washington (fka Boston Common)
Boston, MA
 
Y
 
2006
 
420

 
106,100,000

 
166,311,679

 
785,303

 
106,100,000

 
167,096,982

 
273,196,982

 
(18,440,877
)
 
254,756,105

 
—

70 Greene
Jersey City, NJ
 
Y
 
2010
 
480

 
28,108,899

 
236,941,402

 
648,362

 
28,108,899

 
237,589,764

 
265,698,663

 
(41,945,093
)
 
223,753,570

 
—

71 Broadway
New York, NY
 
Y
 
1997
 
238

 
22,611,600

 
77,492,171

 
11,705,700

 
22,611,600

 
89,197,871

 
111,809,471

 
(32,081,951
)
 
79,727,520

 
—

77 Bluxome
San Francisco, CA
 
—
 
2007
 
102

 
5,249,124

 
18,609,876

 
91,584

 
5,249,124

 
18,701,460

 
23,950,584

 
(2,715,377
)
 
21,235,207

 
—

777 Sixth
New York, NY
 
Y
 
2002
 
294

 
65,352,706

 
65,747,294

 
1,569,464

 
65,352,706

 
67,316,758

 
132,669,464

 
(19,832,874
)
 
112,836,590

 
—

801 Brannan
San Francisco, CA
 
—
 
(F)
 
—

 
42,367,171

 
10,605,097

 
—

 
42,367,171

 
10,605,097

 
52,972,268

 
—

 
52,972,268

 
—

88 Hillside
Daly City, CA
 
Y
 
2011
 
95

 
7,786,800

 
31,587,325

 
1,440,789

 
7,786,800

 
33,028,114

 
40,814,914

 
(4,524,720
)
 
36,290,194

 
—

Abington Glen
Abington, MA
 
—
 
1968
 
90

 
553,105

 
3,697,396

 
2,640,482

 
553,105

 
6,337,878

 
6,890,983

 
(4,166,796
)
 
2,724,187

 
—

Agoura Hills
Agoura Hills, CA
 
—
 
1985
 
178

 
16,700,000

 
30,103,716

 
199,116

 
16,700,000

 
30,302,832

 
47,002,832

 
(4,124,770
)
 
42,878,062

 
—

Alban Towers
Washington, D.C.
 
—
 
1934
 
229

 
18,900,000

 
89,794,201

 
209,270

 
18,900,000

 
90,003,471

 
108,903,471

 
(9,591,406
)
 
99,312,065

 
—

Arbor Terrace
Sunnyvale, CA
 
—
 
1979
 
175

 
9,057,300

 
18,483,642

 
2,555,686

 
9,057,300

 
21,039,328

 
30,096,628

 
(12,373,084
)
 
17,723,544

 
—

Arboretum (MA)
Canton, MA
 
—
 
1989
 
156

 
4,685,900

 
10,992,751

 
3,419,397

 
4,685,900

 
14,412,148

 
19,098,048

 
(8,193,657
)
 
10,904,391

 
—

Artisan on Second
Los Angeles, CA
 
—
 
2008
 
118

 
8,000,400

 
36,074,600

 
389,768

 
8,000,400

 
36,464,368

 
44,464,768

 
(6,430,450
)
 
38,034,318

 
—

Artistry Emeryville (fka Emeryville)
Emeryville, CA
 
—
 
1994
 
261

 
12,300,000

 
61,466,267

 
1,320,923

 
12,300,000

 
62,787,190

 
75,087,190

 
(7,113,391
)
 
67,973,799

 
—

Ashton, The
Corona Hills, CA
 
—
 
1986
 
492

 
2,594,264

 
33,042,397

 
6,987,399

 
2,594,264

 
40,029,796

 
42,624,060

 
(24,912,155
)
 
17,711,905

 
—

Avenue Two
Redwood City, CA
 
—
 
1972
 
123

 
7,995,000

 
18,005,000

 
1,462,589

 
7,995,000

 
19,467,589

 
27,462,589

 
(3,258,935
)
 
24,203,654

 
—

Azure (fka Mission Bay-Block 13)
San Francisco, CA
 
—
 
(F)
 
—

 
32,855,115

 
113,753,727

 
—

 
32,855,115

 
113,753,727

 
146,608,842

 
—

 
146,608,842

 
—

Ball Park Lofts
Denver, CO
 
Y
 
2003
 
354

 
5,481,556

 
51,658,741

 
4,682,528

 
5,481,556

 
56,341,269

 
61,822,825

 
(21,540,968
)
 
40,281,857

 
—

Barrington Place
Oviedo, FL
 
—
 
1998
 
233

 
6,990,000

 
15,740,825

 
3,018,496

 
6,990,000

 
18,759,321

 
25,749,321

 
(9,212,819
)
 
16,536,502

 
—

Bay Hill
Long Beach, CA
 
—
 
2002
 
160

 
7,600,000

 
27,437,239

 
963,706

 
7,600,000

 
28,400,945

 
36,000,945

 
(10,977,611
)
 
25,023,334

 
—

Beatrice, The
New York, NY
 
—
 
2010
 
302

 
114,351,405

 
165,648,595

 
593,292

 
114,351,405

 
166,241,887

 
280,593,292

 
(23,101,995
)
 
257,491,297

 
—

Bella Terra
Mukilteo, WA
 
Y
 
2002
 
235

 
5,686,861

 
26,070,540

 
1,142,423

 
5,686,861

 
27,212,963

 
32,899,824

 
(10,954,172
)
 
21,945,652

 
—

Belle Arts Condominium Homes, LLC
Bellevue, WA
 
—
 
2000
 
1

 
63,158

 
248,929

 
(5,320
)
 
63,158

 
243,609

 
306,767

 
—

 
306,767

 
—

Belle Fontaine
Marina Del Rey, CA
 
—
 
2003
 
102

 
9,098,808

 
28,701,192

 
236,115

 
9,098,808

 
28,937,307

 
38,036,115

 
(4,398,214
)
 
33,637,901

 
—

Berkeley Land
Berkeley, CA
 
—
 
(F)
 
—

 
13,908,910

 
8,409,958

 
—

 
13,908,910

 
8,409,958

 
22,318,868

 
—

 
22,318,868

 
—

Bradford Apartments
Newington, CT
 
—
 
1964
 
64

 
401,091

 
2,681,210

 
904,877

 
401,091

 
3,586,087

 
3,987,178

 
(1,902,145
)
 
2,085,033

 
—

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/14
 
 
 
 
 
 
 
 
Apartment Name
Location
 
Retail/Commercial Space (G)
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Breakwater at Marina Del Rey
Marina Del Rey, CA
 
—
 
1964/2013
 
224

 
—

 
73,040,897

 
390,829

 
—

 
73,431,726

 
73,431,726

 
(8,397,690
)
 
65,034,036

 
—

Briar Knoll Apts
Vernon, CT
 
—
 
1986
 
150

 
928,972

 
6,209,988

 
2,440,679

 
928,972

 
8,650,667

 
9,579,639

 
(4,376,105
)
 
5,203,534

 
—

Briarwood (CA)
Sunnyvale, CA
 
—
 
1985
 
192

 
9,991,500

 
22,247,278

 
3,407,674

 
9,991,500

 
25,654,952

 
35,646,452

 
(13,931,009
)
 
21,715,443

 
—

Bridford Lakes II
Greensboro, NC
 
—
 
(F)
 
—

 
1,100,564

 
792,508

 
—

 
1,100,564

 
792,508

 
1,893,072

 
—

 
1,893,072

 
—

Brooklyner (fka 111 Lawrence)
Brooklyn, NY
 
Y
 
2010
 
490

 
40,099,922

 
221,438,631

 
785,785

 
40,099,922

 
222,224,416

 
262,324,338

 
(30,934,466
)
 
231,389,872

 
—

Brookside (CO)
Boulder, CO
 
—
 
1993
 
144

 
3,600,400

 
10,211,159

 
2,708,411

 
3,600,400

 
12,919,570

 
16,519,970

 
(7,278,630
)
 
9,241,340

 
—

Cambridge Park
Cambridge, MA
 
Y
 
2002
 
312

 
31,200,000

 
106,048,587

 
1,280,508

 
31,200,000

 
107,329,095

 
138,529,095

 
(11,557,359
)
 
126,971,736

 
—

Carlyle Mill
Alexandria, VA
 
—
 
2002
 
317

 
10,000,000

 
51,367,913

 
5,851,009

 
10,000,000

 
57,218,922

 
67,218,922

 
(23,791,982
)
 
43,426,940

 
—

Cascade
Seattle, WA
 
—
 
(F)
 
—

 
23,751,564

 
10,791,356

 
—

 
23,751,564

 
10,791,356

 
34,542,920

 
—

 
34,542,920

 
—

Centennial (fka Centennial Court & Centennial Tower)
Seattle, WA
 
Y
 
1991/2001
 
408

 
9,700,000

 
70,080,378

 
6,937,805

 
9,700,000

 
77,018,183

 
86,718,183

 
(27,564,879
)
 
59,153,304

 
—

Centre Club
Ontario, CA
 
—
 
1994
 
312

 
5,616,000

 
23,485,891

 
3,450,905

 
5,616,000

 
26,936,796

 
32,552,796

 
(13,897,951
)
 
18,654,845

 
—

Centre Club II
Ontario, CA
 
—
 
2002
 
100

 
1,820,000

 
9,528,898

 
819,747

 
1,820,000

 
10,348,645

 
12,168,645

 
(4,700,524
)
 
7,468,121

 
—

Church Corner
Cambridge, MA
 
Y
 
1987
 
85

 
5,220,000

 
16,744,643

 
1,800,805

 
5,220,000

 
18,545,448

 
23,765,448

 
(7,065,181
)
 
16,700,267

 
—

Cierra Crest
Denver, CO
 
—
 
1996
 
480

 
4,803,100

 
34,894,898

 
5,414,548

 
4,803,100

 
40,309,446

 
45,112,546

 
(24,419,410
)
 
20,693,136

 
—

City Gate at Cupertino (fka Cupertino)
Cupertino, CA
 
—
 
1998
 
311

 
40,400,000

 
95,937,046

 
1,779,973

 
40,400,000

 
97,717,019

 
138,117,019

 
(10,309,105
)
 
127,807,914

 
—

City Pointe
Fullerton, CA
 
Y
 
2004
 
183

 
6,863,792

 
36,476,208

 
721,681

 
6,863,792

 
37,197,889

 
44,061,681

 
(9,178,639
)
 
34,883,042

 
—

City Square Bellevue (fka Bellevue)
Bellevue, WA
 
Y
 
1998
 
191

 
15,100,000

 
41,876,257

 
2,050,569

 
15,100,000

 
43,926,826

 
59,026,826

 
(4,422,723
)
 
54,604,103

 
—

Cleo, The
Los Angeles, CA
 
—
 
1989
 
92

 
6,615,467

 
14,829,335

 
3,773,750

 
6,615,467

 
18,603,085

 
25,218,552

 
(7,103,987
)
 
18,114,565

 
—

Coconut Palm Club
Coconut Creek, FL
 
—
 
1992
 
301

 
3,001,700

 
17,678,928

 
4,041,006

 
3,001,700

 
21,719,934

 
24,721,634

 
(12,873,552
)
 
11,848,082

 
—

Colorado Pointe
Denver, CO
 
—
 
2006
 
193

 
5,790,000

 
28,815,607

 
752,433

 
5,790,000

 
29,568,040

 
35,358,040

 
(10,517,365
)
 
24,840,675

 
—

Copper Canyon
Highlands Ranch, CO
 
—
 
1999
 
222

 
1,442,212

 
16,251,114

 
1,772,671

 
1,442,212

 
18,023,785

 
19,465,997

 
(9,990,871
)
 
9,475,126

 
—

Corcoran House at DuPont Circle (fka DuPont Circle)
Washington, D.C.
 
Y
 
1961
 
137

 
13,500,000

 
26,913,113

 
791,502

 
13,500,000

 
27,704,615

 
41,204,615

 
(3,669,329
)
 
37,535,286

 
—

Courthouse Plaza
Arlington, VA
 
Y
 
1990
 
396

 
—

 
87,386,024

 
3,025,937

 
—

 
90,411,961

 
90,411,961

 
(11,097,765
)
 
79,314,196

 
—

Cove at Boynton Beach I
Boynton Beach, FL
 
—
 
1996
 
252

 
12,600,000

 
31,469,651

 
4,584,960

 
12,600,000

 
36,054,611

 
48,654,611

 
(15,408,055
)
 
33,246,556

 
—

Cove at Boynton Beach II
Boynton Beach, FL
 
—
 
1998
 
296

 
14,800,000

 
37,874,719

 
—

 
14,800,000

 
37,874,719

 
52,674,719

 
(14,615,674
)
 
38,059,045

 
—

Creekside (San Mateo)
San Mateo, CA
 
—
 
1985
 
192

 
9,606,600

 
21,193,232

 
3,609,414

 
9,606,600

 
24,802,646

 
34,409,246

 
(13,787,401
)
 
20,621,845

 
—

Cronins Landing
Waltham, MA
 
Y
 
1998
 
281

 
32,300,000

 
85,119,324

 
1,108,920

 
32,300,000

 
86,228,244

 
118,528,244

 
(9,629,005
)
 
108,899,239

 
—

Crystal Place
Arlington, VA
 
—
 
1986
 
181

 
17,200,000

 
47,918,975

 
822,173

 
17,200,000

 
48,741,148

 
65,941,148

 
(5,368,053
)
 
60,573,095

 
—

Dartmouth Woods
Lakewood, CO
 
—
 
1990
 
201

 
1,609,800

 
10,832,754

 
2,497,430

 
1,609,800

 
13,330,184

 
14,939,984

 
(8,473,402
)
 
6,466,582

 
—

Dean Estates
Taunton, MA
 
—
 
1984
 
58

 
498,080

 
3,329,560

 
809,096

 
498,080

 
4,138,656

 
4,636,736

 
(2,275,545
)
 
2,361,191

 
—

Deerwood (Corona)
Corona, CA
 
—
 
1992
 
316

 
4,742,200

 
20,272,892

 
4,430,978

 
4,742,200

 
24,703,870

 
29,446,070

 
(15,468,543
)
 
13,977,527

 
—

Eagle Canyon
Chino Hills, CA
 
—
 
1985
 
252

 
1,808,900

 
16,274,361

 
7,553,015

 
1,808,900

 
23,827,376

 
25,636,276

 
(15,121,257
)
 
10,515,019

 
—

Edgemont at Bethesda Metro
Bethesda, MD
 
—
 
1989
 
122

 
13,092,552

 
43,907,448

 
525,086

 
13,092,552

 
44,432,534

 
57,525,086

 
(6,807,362
)
 
50,717,724

 
—

Elevé
Glendale, CA
 
Y
 
2013
 
208

 
14,080,560

 
56,419,440

 
79,091

 
14,080,560

 
56,498,531

 
70,579,091

 
(2,964,122
)
 
67,614,969

 
—

Emerson Place
Boston, MA
 
Y
 
1962
 
444

 
14,855,000

 
57,566,636

 
16,797,224

 
14,855,000

 
74,363,860

 
89,218,860

 
(47,115,657
)
 
42,103,203

 
—

Encinitas Heights (fka Encinitas)
Encinitas, CA
 
Y
 
2002
 
120

 
12,000,000

 
29,207,497

 
211,769

 
12,000,000

 
29,419,266

 
41,419,266

 
(3,528,264
)
 
37,891,002

 
—

Enclave at Waterways
Deerfield Beach, FL
 
—
 
1998
 
300

 
15,000,000

 
33,194,576

 
2,023,348

 
15,000,000

 
35,217,924

 
50,217,924

 
(13,576,836
)
 
36,641,088

 
—

Enclave at Winston Park
Coconut Creek, FL
 
—
 
1995
 
278

 
5,560,000

 
19,939,324

 
5,124,830

 
5,560,000

 
25,064,154

 
30,624,154

 
(11,489,835
)
 
19,134,319

 
—

Encore at Sherman Oaks, The
Sherman Oaks, CA
 
—
 
1988
 
174

 
8,700,000

 
25,446,003

 
985,534

 
8,700,000

 
26,431,537

 
35,131,537

 
(5,201,465
)
 
29,930,072

 
—

Estates at Tanglewood
Westminster, CO
 
—
 
2003
 
504

 
7,560,000

 
51,256,538

 
2,870,210

 
7,560,000

 
54,126,748

 
61,686,748

 
(20,000,446
)
 
41,686,302

 
—

Estates at Wellington Green
Wellington, FL
 
—
 
2003
 
400

 
20,000,000

 
64,790,850

 
2,415,710

 
20,000,000

 
67,206,560

 
87,206,560

 
(24,828,948
)
 
62,377,612

 
—

Fountains at Emerald Park (fka Emerald Park)
Dublin, CA
 
—
 
2000
 
324

 
25,900,000

 
83,986,217

 
329,083

 
25,900,000

 
84,315,300

 
110,215,300

 
(9,418,800
)
 
100,796,500

 
—

Fox Hill Apartments
Enfield, CT
 
—
 
1974
 
168

 
1,129,018

 
7,547,256

 
2,038,591

 
1,129,018

 
9,585,847

 
10,714,865

 
(5,061,024
)
 
5,653,841

 
—

Fremont Center
Fremont, CA
 
Y
 
2002
 
322

 
25,800,000

 
78,753,114

 
1,138,054

 
25,800,000

 
79,891,168

 
105,691,168

 
(8,436,511
)
 
97,254,657

 
—

Gables Grand Plaza
Coral Gables, FL
 
Y
 
1998
 
195

 
—

 
44,601,000

 
7,243,495

 
—

 
51,844,495

 
51,844,495

 
(20,895,735
)
 
30,948,760

 
—

Gallery, The
Hermosa Beach, CA
 
—
 
1971
 
169

 
18,144,000

 
46,567,941

 
2,170,023

 
18,144,000

 
48,737,964

 
66,881,964

 
(16,524,852
)
 
50,357,112

 
—

Gatehouse at Pine Lake
Pembroke Pines, FL
 
—
 
1990
 
296

 
1,896,600

 
17,070,795

 
7,050,209

 
1,896,600

 
24,121,004

 
26,017,604

 
(14,398,441
)
 
11,619,163

 
—

Gatehouse on the Green
Plantation, FL
 
—
 
1990
 
312

 
2,228,200

 
20,056,270

 
8,529,397

 
2,228,200

 
28,585,667

 
30,813,867

 
(17,655,268
)
 
13,158,599

 
—

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/14
 
 
 
 
 
 
 
 
Apartment Name
Location
 
Retail/Commercial Space (G)
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Gates of Redmond
Redmond, WA
 
—
 
1979
 
180

 
2,306,100

 
12,064,015

 
5,008,026

 
2,306,100

 
17,072,041

 
19,378,141

 
(10,668,500
)
 
8,709,641

 
—

Geary Court Yard
San Francisco, CA
 
—
 
1990
 
164

 
1,722,400

 
15,471,429

 
3,464,405

 
1,722,400

 
18,935,834

 
20,658,234

 
(11,005,136
)
 
9,653,098

 
—

Glen Meadow
Franklin, MA
 
—
 
1971
 
288

 
2,339,330

 
16,133,588

 
3,991,967

 
2,339,330

 
20,125,555

 
22,464,885

 
(11,374,011
)
 
11,090,874

 
—

Governors Green
Bowie, MD
 
—
 
1999
 
478

 
19,845,000

 
73,335,916

 
1,412,260

 
19,845,000

 
74,748,176

 
94,593,176

 
(23,032,994
)
 
71,560,182

 
—

Greenfield Village
Rocky Hill , CT
 
—
 
1965
 
151

 
911,534

 
6,093,418

 
773,225

 
911,534

 
6,866,643

 
7,778,177

 
(3,622,365
)
 
4,155,812

 
—

Greenwood Park
Centennial, CO
 
—
 
1994
 
291

 
4,365,000

 
38,372,440

 
2,833,754

 
4,365,000

 
41,206,194

 
45,571,194

 
(13,229,764
)
 
32,341,430

 
—

Greenwood Plaza
Centennial, CO
 
—
 
1996
 
266

 
3,990,000

 
35,846,708

 
2,744,839

 
3,990,000

 
38,591,547

 
42,581,547

 
(12,762,175
)
 
29,819,372

 
—

Hammocks Place
Miami, FL
 
—
 
1986
 
296

 
319,180

 
12,513,467

 
5,338,503

 
319,180

 
17,851,970

 
18,171,150

 
(12,636,539
)
 
5,534,611

 
—

Hampshire Place
Los Angeles, CA
 
—
 
1989
 
259

 
10,806,000

 
30,335,330

 
3,447,199

 
10,806,000

 
33,782,529

 
44,588,529

 
(12,995,633
)
 
31,592,896

 
—

Harbor Steps
Seattle, WA
 
Y
 
2000
 
758

 
59,387,158

 
158,829,432

 
14,399,390

 
59,387,158

 
173,228,822

 
232,615,980

 
(59,958,870
)
 
172,657,110

 
—

Heritage at Stone Ridge
Burlington, MA
 
—
 
2005
 
180

 
10,800,000

 
31,808,335

 
1,240,736

 
10,800,000

 
33,049,071

 
43,849,071

 
(11,857,633
)
 
31,991,438

 
—

Heritage Ridge
Lynwood, WA
 
—
 
1999
 
197

 
6,895,000

 
18,983,597

 
885,040

 
6,895,000

 
19,868,637

 
26,763,637

 
(8,025,318
)
 
18,738,319

 
—

Heron Pointe
Boynton Beach, FL
 
—
 
1989
 
192

 
1,546,700

 
7,774,676

 
2,523,556

 
1,546,700

 
10,298,232

 
11,844,932

 
(6,663,332
)
 
5,181,600

 
—

Hesby
North Hollywood, CA
 
—
 
2013
 
308

 
23,299,892

 
102,700,108

 
53,278

 
23,299,892

 
102,753,386

 
126,053,278

 
(3,116,198
)
 
122,937,080

 
—

High Meadow
Ellington, CT
 
—
 
1975
 
100

 
583,679

 
3,901,774

 
1,204,674

 
583,679

 
5,106,448

 
5,690,127

 
(2,657,575
)
 
3,032,552

 
—

Highland Glen
Westwood, MA
 
—
 
1979
 
180

 
2,229,095

 
16,828,153

 
2,784,639

 
2,229,095

 
19,612,792

 
21,841,887

 
(10,224,890
)
 
11,616,997

 
—

Highland Glen II
Westwood, MA
 
—
 
2007
 
102

 
—

 
19,875,857

 
168,257

 
—

 
20,044,114

 
20,044,114

 
(5,731,936
)
 
14,312,178

 
—

Highlands at Cherry Hill
Cherry Hills, NJ
 
—
 
2002
 
170

 
6,800,000

 
21,459,108

 
908,619

 
6,800,000

 
22,367,727

 
29,167,727

 
(8,000,482
)
 
21,167,245

 
—

Highlands at South Plainfield
South Plainfield, NJ
 
—
 
2000
 
252

 
10,080,000

 
37,526,912

 
1,066,617

 
10,080,000

 
38,593,529

 
48,673,529

 
(13,169,823
)
 
35,503,706

 
—

Hikari
Los Angeles, CA
 
Y
 
2007
 
128

 
9,435,760

 
32,564,240

 
226,353

 
9,435,760

 
32,790,593

 
42,226,353

 
(5,483,065
)
 
36,743,288

 
—

Hudson Crossing
New York, NY
 
Y
 
2003
 
259

 
23,420,000

 
69,977,699

 
1,911,448

 
23,420,000

 
71,889,147

 
95,309,147

 
(25,933,022
)
 
69,376,125

 
—

Hudson Crossing II
New York, NY
 
—
 
(F)
 
—

 
10,599,286

 
361,404

 
—

 
10,599,286

 
361,404

 
10,960,690

 
—

 
10,960,690

 
—

Hudson Pointe
Jersey City, NJ
 
—
 
2003
 
182

 
5,350,000

 
41,114,074

 
2,675,247

 
5,350,000

 
43,789,321

 
49,139,321

 
(16,766,304
)
 
32,373,017

 
—

Hunt Club II
Charlotte, NC
 
—
 
(F)
 
—

 
100,000

 
—

 
—

 
100,000

 
—

 
100,000

 
—

 
100,000

 
—

Huntington Park
Everett, WA
 
—
 
1991
 
381

 
1,597,500

 
14,367,864

 
5,321,606

 
1,597,500

 
19,689,470

 
21,286,970

 
(14,109,888
)
 
7,177,082

 
—

Jia (fka Chinatown Gateway)
Los Angeles, CA
 
Y
 
2014
 
280

 
14,791,831

 
74,818,783

 
92,185

 
14,791,831

 
74,910,968

 
89,702,799

 
(3,493,876
)
 
86,208,923

 
—

Junction 47 (fka West Seattle)
Seattle, WA
 
Y
 
(F)
 
—

 
11,726,305

 
32,787,325

 
—

 
11,726,305

 
32,787,325

 
44,513,630

 
—

 
44,513,630

 
—

Kenwood Mews
Burbank, CA
 
—
 
1991
 
141

 
14,100,000

 
24,662,883

 
3,139,424

 
14,100,000

 
27,802,307

 
41,902,307

 
(9,416,490
)
 
32,485,817

 
—

Kings Colony (FL)
Miami, FL
 
—
 
1986
 
480

 
19,200,000

 
48,379,586

 
5,959,307

 
19,200,000

 
54,338,893

 
73,538,893

 
(20,308,990
)
 
53,229,903

 
—

Landings at Pembroke Lakes
Pembroke Pines, FL
 
—
 
1989
 
358

 
17,900,000

 
24,460,989

 
5,417,847

 
17,900,000

 
29,878,836

 
47,778,836

 
(13,049,614
)
 
34,729,222

 
—

Landings at Port Imperial
W. New York, NJ
 
—
 
1999
 
276

 
27,246,045

 
37,741,050

 
7,383,017

 
27,246,045

 
45,124,067

 
72,370,112

 
(23,206,569
)
 
49,163,543

 
—

Legacy at Highlands Ranch
Highlands Ranch, CO
 
—
 
1999
 
422

 
6,330,000

 
37,557,013

 
2,638,356

 
6,330,000

 
40,195,369

 
46,525,369

 
(15,555,886
)
 
30,969,483

 
—

Lincoln Heights
Quincy, MA
 
—
 
1991
 
336

 
5,928,400

 
33,595,262

 
11,650,955

 
5,928,400

 
45,246,217

 
51,174,617

 
(27,775,700
)
 
23,398,917

 
—

Lofts 590
Arlington, VA
 
—
 
2005
 
212

 
20,100,000

 
67,909,023

 
103,786

 
20,100,000

 
68,012,809

 
88,112,809

 
(6,942,600
)
 
81,170,209

 
—

Lofts at Kendall Square (fka Kendall Square)
Cambridge, MA
 
—
 
1998
 
186

 
23,300,000

 
78,445,657

 
2,018,131

 
23,300,000

 
80,463,788

 
103,763,788

 
(8,212,576
)
 
95,551,212

 
—

Longacre House
New York, NY
 
Y
 
2000
 
293

 
73,170,045

 
53,962,510

 
1,359,584

 
73,170,045

 
55,322,094

 
128,492,139

 
(17,329,569
)
 
111,162,570

 
—

Longfellow Place
Boston, MA
 
Y
 
1975
 
710

 
53,164,160

 
186,182,421

 
79,837,257

 
53,164,160

 
266,019,678

 
319,183,838

 
(143,763,840
)
 
175,419,998

 
—

Mantena
New York, NY
 
Y
 
2012
 
98

 
22,346,513

 
61,501,158

 
261,029

 
22,346,513

 
61,762,187

 
84,108,700

 
(6,972,870
)
 
77,135,830

 
—

Marina 41 (fka Marina Del Rey)
Marina Del Rey, CA
 
—
 
1973
 
623

 
—

 
168,842,442

 
3,512,278

 
—

 
172,354,720

 
172,354,720

 
(20,885,949
)
 
151,468,771

 
—

Mariposa at Playa Del Rey (fka Playa Del Rey)
Playa Del Rey, CA
 
—
 
2004
 
354

 
60,900,000

 
89,311,482

 
2,751,781

 
60,900,000

 
92,063,263

 
152,963,263

 
(10,307,910
)
 
142,655,353

 
—

Marquessa
Corona Hills, CA
 
—
 
1992
 
336

 
6,888,500

 
21,604,584

 
3,638,093

 
6,888,500

 
25,242,677

 
32,131,177

 
(15,261,218
)
 
16,869,959

 
—

Martine, The
Bellevue, WA
 
—
 
1984
 
67

 
3,200,000

 
9,616,264

 
3,168,293

 
3,200,000

 
12,784,557

 
15,984,557

 
(4,645,681
)
 
11,338,876

 
—

Milano Lofts
Los Angeles, CA
 
Y
 
1925/2006
 
99

 
8,125,216

 
27,378,784

 
337,583

 
8,125,216

 
27,716,367

 
35,841,583

 
(3,549,329
)
 
32,292,254

 
—

Millikan
Irvine, CA
 
—
 
(F)
 
—

 
11,049,027

 
30,318,032

 
—

 
11,049,027

 
30,318,032

 
41,367,059

 
—

 
41,367,059

 
—

Miramar Lakes
Miramar, FL
 
—
 
2003
 
344

 
17,200,000

 
51,487,235

 
2,246,702

 
17,200,000

 
53,733,937

 
70,933,937

 
(19,418,255
)
 
51,515,682

 
—

Mosaic at Largo Station
Hyattsville, MD
 
—
 
2008
 
242

 
4,120,800

 
42,477,297

 
543,227

 
4,120,800

 
43,020,524

 
47,141,324

 
(11,883,141
)
 
35,258,183

 
—

Mozaic at Union Station
Los Angeles, CA
 
—
 
2007
 
272

 
8,500,000

 
52,529,446

 
1,415,603

 
8,500,000

 
53,945,049

 
62,445,049

 
(16,666,145
)
 
45,778,904

 
—

Murray Hill Tower (fka Murray Hill)
New York, NY
 
Y
 
1974
 
270

 
75,800,000

 
102,705,401

 
2,298,858

 
75,800,000

 
105,004,259

 
180,804,259

 
(14,081,429
)
 
166,722,830

 
—


EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/14
 
 
 
 
 
 
 
 
Apartment Name
Location
 
Retail/Commercial Space (G)
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Northglen
Valencia, CA
 
—
 
1988
 
234

 
9,360,000

 
20,778,553

 
2,130,660

 
9,360,000

 
22,909,213

 
32,269,213

 
(11,564,178
)
 
20,705,035

 
—

Northlake (MD)
Germantown, MD
 
—
 
1985
 
304

 
15,000,000

 
23,142,302

 
10,324,900

 
15,000,000

 
33,467,202

 
48,467,202

 
(16,634,313
)
 
31,832,889

 
—

Northridge
Pleasant Hill, CA
 
—
 
1974
 
221

 
5,527,800

 
14,691,705

 
10,017,139

 
5,527,800

 
24,708,844

 
30,236,644

 
(14,954,766
)
 
15,281,878

 
—

Oak Mill I
Germantown, MD
 
—
 
1984
 
208

 
10,000,000

 
13,155,522

 
7,666,964

 
10,000,000

 
20,822,486

 
30,822,486

 
(10,690,161
)
 
20,132,325

 
—

Oak Park North
Agoura Hills, CA
 
—
 
1990
 
220

 
1,706,900

 
15,362,666

 
4,313,705

 
1,706,900

 
19,676,371

 
21,383,271

 
(12,773,791
)
 
8,609,480

 
—

Oak Park South
Agoura Hills, CA
 
—
 
1989
 
224

 
1,683,800

 
15,154,608

 
4,367,145

 
1,683,800

 
19,521,753

 
21,205,553

 
(12,723,696
)
 
8,481,857

 
—

Oaks at Falls Church
Falls Church, VA
 
—
 
1966
 
176

 
20,240,000

 
20,152,616

 
3,918,112

 
20,240,000

 
24,070,728

 
44,310,728

 
(9,576,777
)
 
34,733,951

 
—

Oakwood Boston
Boston, MA
 
Y
 
1901
 
94

 
22,200,000

 
28,672,979

 
803,040

 
22,200,000

 
29,476,019

 
51,676,019

 
(3,687,255
)
 
47,988,764

 
—

Oakwood Crystal City
Arlington, VA
 
—
 
1987
 
162

 
15,400,000

 
35,474,336

 
320,085

 
15,400,000

 
35,794,421

 
51,194,421

 
(4,189,805
)
 
47,004,616

 
—

Oakwood Marina Del Rey
Marina Del Rey, CA
 
—
 
1969
 
597

 
—

 
120,795,359

 
1,287,912

 
—

 
122,083,271

 
122,083,271

 
(14,413,937
)
 
107,669,334

 
—

Oasis at Delray Beach I
Delray Beach, FL
 
—
 
1999
 
196

 
5,900,000

 
25,150,766

 
793,145

 
5,900,000

 
25,943,911

 
31,843,911

 
(3,587,721
)
 
28,256,190

 
—

Oasis at Delray Beach II
Delray Beach, FL
 
—
 
2013
 
128

 
3,840,000

 
18,144,377

 
1,844

 
3,840,000

 
18,146,221

 
21,986,221

 
(1,077,031
)
 
20,909,190

 
—

Ocean Crest
Solana Beach, CA
 
—
 
1986
 
146

 
5,111,200

 
11,910,438

 
2,935,597

 
5,111,200

 
14,846,035

 
19,957,235

 
(8,670,106
)
 
11,287,129

 
—

Olde Redmond Place
Redmond, WA
 
—
 
1986
 
192

 
4,807,100

 
14,126,038

 
4,477,139

 
4,807,100

 
18,603,177

 
23,410,277

 
(11,824,788
)
 
11,585,489

 
—

One Henry Adams
San Francisco, CA
 
—
 
(F)
 
—

 
30,952,393

 
8,970,233

 
—

 
30,952,393

 
8,970,233

 
39,922,626

 
—

 
39,922,626

 
—

Orchard Ridge
Lynnwood, WA
 
—
 
1988
 
104

 
480,600

 
4,372,033

 
1,640,650

 
480,600

 
6,012,683

 
6,493,283

 
(4,200,950
)
 
2,292,333

 
—

Pacific Place
Los Angeles, CA
 
—
 
2008
 
430

 
32,250,000

 
110,750,000

 
572,991

 
32,250,000

 
111,322,991

 
143,572,991

 
(9,391,616
)
 
134,181,375

 
—

Palm Trace Landings
Davie, FL
 
—
 
1995
 
768

 
38,400,000

 
105,693,432

 
4,412,321

 
38,400,000

 
110,105,753

 
148,505,753

 
(39,754,320
)
 
108,751,433

 
—

Parc 77
New York, NY
 
Y
 
1903
 
137

 
40,504,000

 
18,025,679

 
5,211,253

 
40,504,000

 
23,236,932

 
63,740,932

 
(9,380,110
)
 
54,360,822

 
—

Parc Cameron
New York, NY
 
Y
 
1927
 
166

 
37,600,000

 
9,855,597

 
6,069,564

 
37,600,000

 
15,925,161

 
53,525,161

 
(7,957,659
)
 
45,567,502

 
—

Parc Coliseum
New York, NY
 
Y
 
1910
 
177

 
52,654,000

 
23,045,751

 
7,981,026

 
52,654,000

 
31,026,777

 
83,680,777

 
(12,833,483
)
 
70,847,294

 
—

Parc East Towers
New York, NY
 
Y
 
1977
 
324

 
102,163,000

 
108,989,402

 
7,888,302

 
102,163,000

 
116,877,704

 
219,040,704

 
(35,905,223
)
 
183,135,481

 
—

Parc on Powell (fka Parkside at Emeryville)
Emeryville, CA
 
Y
 
(F)
 
—

 
16,657,467

 
55,107,488

 
—

 
16,657,467

 
55,107,488

 
71,764,955

 
—

 
71,764,955

 
—

Park Aire
Wellington, FL
 
—
 
2014
 
268

 
8,000,000

 
40,917,239

 
7,790

 
8,000,000

 
40,925,029

 
48,925,029

 
(1,877,464
)
 
47,047,565

 
—

Park at Pentagon Row (fka Pentagon City)
Arlington, VA
 
Y
 
1990
 
298

 
28,300,000

 
78,838,184

 
313,935

 
28,300,000

 
79,152,119

 
107,452,119

 
(8,734,530
)
 
98,717,589

 
—

Park at Turtle Run, The
Coral Springs, FL
 
—
 
2001
 
257

 
15,420,000

 
36,064,629

 
1,328,323

 
15,420,000

 
37,392,952

 
52,812,952

 
(14,395,758
)
 
38,417,194

 
—

Park Connecticut
Washington, D.C.
 
—
 
2000
 
142

 
13,700,000

 
59,087,519

 
438,263

 
13,700,000

 
59,525,782

 
73,225,782

 
(5,926,288
)
 
67,299,494

 
—

Park Hacienda (fka Hacienda)
Pleasanton, CA
 
—
 
2000
 
540

 
43,200,000

 
128,753,359

 
418,551

 
43,200,000

 
129,171,910

 
172,371,910

 
(15,002,224
)
 
157,369,686

 
—

Park West (CA)
Los Angeles, CA
 
—
 
1987/1990
 
444

 
3,033,500

 
27,302,383

 
8,693,445

 
3,033,500

 
35,995,828

 
39,029,328

 
(23,298,739
)
 
15,730,589

 
—

Parkfield
Denver, CO
 
—
 
2000
 
476

 
8,330,000

 
28,667,618

 
3,305,900

 
8,330,000

 
31,973,518

 
40,303,518

 
(16,037,171
)
 
24,266,347

 
—

Parkside
Union City, CA
 
—
 
1979
 
208

 
6,246,700

 
11,827,453

 
3,900,616

 
6,246,700

 
15,728,069

 
21,974,769

 
(10,008,760
)
 
11,966,009

 
—

Pegasus
Los Angeles, CA
 
Y
 
1949/2003
 
322

 
18,094,052

 
81,905,948

 
2,301,007

 
18,094,052

 
84,206,955

 
102,301,007

 
(16,114,037
)
 
86,186,970

 
—

Phillips Park
Wellesley, MA
 
—
 
1988
 
49

 
816,922

 
5,460,955

 
1,092,085

 
816,922

 
6,553,040

 
7,369,962

 
(3,527,505
)
 
3,842,457

 
—

Playa Pacifica
Hermosa Beach, CA
 
—
 
1972
 
285

 
35,100,000

 
33,473,822

 
8,205,881

 
35,100,000

 
41,679,703

 
76,779,703

 
(18,071,577
)
 
58,708,126

 
—

Portofino
Chino Hills, CA
 
—
 
1989
 
176

 
3,572,400

 
14,660,994

 
3,469,722

 
3,572,400

 
18,130,716

 
21,703,116

 
(10,641,056
)
 
11,062,060

 
—

Portofino (Val)
Valencia, CA
 
—
 
1989
 
216

 
8,640,000

 
21,487,126

 
2,770,117

 
8,640,000

 
24,257,243

 
32,897,243

 
(12,417,735
)
 
20,479,508

 
—

Portside Towers
Jersey City, NJ
 
Y
 
1992-1997
 
527

 
22,487,006

 
96,842,913

 
19,411,866

 
22,487,006

 
116,254,779

 
138,741,785

 
(66,421,447
)
 
72,320,338

 
—

Potrero
San Francisco, CA
 
Y
 
(F)
 
—

 
40,830,011

 
31,523,663

 
—

 
40,830,011

 
31,523,663

 
72,353,674

 
—

 
72,353,674

 
—

Prado (fka Glendale)
Glendale, CA
 
—
 
1988
 
264

 
—

 
67,977,313

 
1,102,967

 
—

 
69,080,280

 
69,080,280

 
(7,364,217
)
 
61,716,063

 
—

Preserve at Deer Creek
Deerfield Beach, FL
 
—
 
1997
 
540

 
13,500,000

 
60,011,208

 
11,156,351

 
13,500,000

 
71,167,559

 
84,667,559

 
(27,613,392
)
 
57,054,167

 
—

Prime, The
Arlington, VA
 
—
 
2002
 
256

 
32,000,000

 
64,436,539

 
1,229,561

 
32,000,000

 
65,666,100

 
97,666,100

 
(21,188,390
)
 
76,477,710

 
—

Promenade at Aventura
Aventura, FL
 
—
 
1995
 
296

 
13,320,000

 
30,353,748

 
6,987,572

 
13,320,000

 
37,341,320

 
50,661,320

 
(18,578,470
)
 
32,082,850

 
—

Promenade at Town Center I
Valencia, CA
 
—
 
2001
 
294

 
14,700,000

 
35,390,279

 
2,630,025

 
14,700,000

 
38,020,304

 
52,720,304

 
(15,471,823
)
 
37,248,481

 
—

Promenade at Town Center II
Valencia, CA
 
—
 
2001
 
270

 
13,500,000

 
34,405,636

 
2,374,656

 
13,500,000

 
36,780,292

 
50,280,292

 
(14,862,278
)
 
35,418,014

 
—

Promenade at Wyndham Lakes
Coral Springs, FL
 
—
 
1998
 
332

 
6,640,000

 
26,743,760

 
5,169,866

 
6,640,000

 
31,913,626

 
38,553,626

 
(16,302,998
)
 
22,250,628

 
—

Promenade Terrace
Corona, CA
 
—
 
1990
 
330

 
2,272,800

 
20,546,289

 
5,975,907

 
2,272,800

 
26,522,196

 
28,794,996

 
(17,641,430
)
 
11,153,566

 
—

Quarry Hills
Quincy, MA
 
—
 
2006
 
316

 
26,900,000

 
84,411,162

 
417,784

 
26,900,000

 
84,828,946

 
111,728,946

 
(9,818,230
)
 
101,910,716

 
—

Red 160 (fka Redmond Way)
Redmond, WA
 
Y
 
2011
 
250

 
15,546,376

 
65,320,010

 
761,676

 
15,546,376

 
66,081,686

 
81,628,062

 
(8,975,666
)
 
72,652,396

 
—

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/14
 
 
 
 
 
 
 
 
Apartment Name
Location
 
Retail/Commercial Space (G)
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Red Road Commons
Miami, FL
 
Y
 
2009
 
404

 
27,383,547

 
99,656,440

 
2,120,113

 
27,383,547

 
101,776,553

 
129,160,100

 
(18,087,040
)
 
111,073,060

 
—

Redmond Court
Bellevue, WA
 
—
 
1977
 
206

 
10,300,000

 
33,488,745

 
607,648

 
10,300,000

 
34,096,393

 
44,396,393

 
(3,981,275
)
 
40,415,118

 
—

Regency Palms
Huntington Beach, CA
 
—
 
1969
 
310

 
1,857,400

 
16,713,254

 
5,435,303

 
1,857,400

 
22,148,557

 
24,005,957

 
(15,007,785
)
 
8,998,172

 
—

Renaissance Villas
Berkeley, CA
 
Y
 
1998
 
34

 
2,458,000

 
4,542,000

 
140,950

 
2,458,000

 
4,682,950

 
7,140,950

 
(1,389,449
)
 
5,751,501

 
—

Reserve at Ashley Lake
Boynton Beach, FL
 
—
 
1990
 
440

 
3,520,400

 
23,332,494

 
6,923,362

 
3,520,400

 
30,255,856

 
33,776,256

 
(18,742,933
)
 
15,033,323

 
—

Reserve at Mountain View (fka Mountian View)
Mountain View, CA
 
—
 
1965
 
180

 
27,000,000

 
33,029,605

 
242,910

 
27,000,000

 
33,272,515

 
60,272,515

 
(4,243,783
)
 
56,028,732

 
—

Reserve at Town Center II (WA)
Mill Creek, WA
 
—
 
2009
 
100

 
4,310,417

 
17,165,142

 
84,183

 
4,310,417

 
17,249,325

 
21,559,742

 
(3,154,760
)
 
18,404,982

 
—

Reserve at Town Center III
Mill Creek, WA
 
Y
 
2014
 
95

 
2,089,388

 
19,174,300

 
1,431

 
2,089,388

 
19,175,731

 
21,265,119

 
(736,100
)
 
20,529,019

 
—

Residences at Bayview
Pompano Beach, FL
 
Y
 
2004
 
225

 
5,783,545

 
39,334,455

 
1,213,792

 
5,783,545

 
40,548,247

 
46,331,792

 
(9,079,046
)
 
37,252,746

 
—

Residences at Westgate I (fka Westgate II)
Pasadena, CA
 
Y
 
2014
 
252

 
17,859,785

 
106,746,558

 
—

 
17,859,785

 
106,746,558

 
124,606,343

 
(1,278,424
)
 
123,327,919

 
—

Residences at Westgate II (fka Westgate III)
Pasadena, CA
 
Y
 
(F)
 
—

 
12,118,061

 
33,542,963

 
—

 
12,118,061

 
33,542,963

 
45,661,024

 
—

 
45,661,024

 
—

Reunion at Redmond Ridge (fka Redmond Ridge)
Redmond, WA
 
—
 
2008
 
321

 
6,975,705

 
46,175,001

 
300,070

 
6,975,705

 
46,475,071

 
53,450,776

 
(11,417,545
)
 
42,033,231

 
—

Rianna I
Seattle, WA
 
Y
 
2000
 
78

 
2,268,160

 
14,864,482

 
425,331

 
2,268,160

 
15,289,813

 
17,557,973

 
(3,897,325
)
 
13,660,648

 
—

Ridgewood Village I&II
San Diego, CA
 
—
 
1997
 
408

 
11,809,500

 
34,004,048

 
4,650,898

 
11,809,500

 
38,654,946

 
50,464,446

 
(19,997,912
)
 
30,466,534

 
—

Riva Terra I (fka Redwood Shores)
Redwood City, CA
 
—
 
1986
 
304

 
34,963,355

 
84,587,658

 
957,762

 
34,963,355

 
85,545,420

 
120,508,775

 
(9,986,376
)
 
110,522,399

 
—

Riva Terra II (fka Harborside)
Redwood City, CA
 
—
 
1986
 
149

 
17,136,645

 
40,536,531

 
1,331,562

 
17,136,645

 
41,868,093

 
59,004,738

 
(4,516,747
)
 
54,487,991

 
—

River Tower
New York, NY
 
Y
 
1982
 
323

 
118,669,441

 
98,880,559

 
5,781,678

 
118,669,441

 
104,662,237

 
223,331,678

 
(28,053,948
)
 
195,277,730

 
—

Riverpark
Redmond, WA
 
Y
 
2009
 
319

 
14,355,000

 
80,894,049

 
625,094

 
14,355,000

 
81,519,143

 
95,874,143

 
(11,733,102
)
 
84,141,041

 
—

Rivers Bend (CT)
Windsor, CT
 
—
 
1973
 
373

 
3,325,517

 
22,573,826

 
3,186,964

 
3,325,517

 
25,760,790

 
29,086,307

 
(13,537,132
)
 
15,549,175

 
—

Riverview Condominiums
Norwalk, CT
 
—
 
1991
 
92

 
2,300,000

 
7,406,730

 
2,467,328

 
2,300,000

 
9,874,058

 
12,174,058

 
(5,541,526
)
 
6,632,532

 
—

Rolling Green (Milford)
Milford, MA
 
—
 
1970
 
304

 
2,012,350

 
13,452,150

 
5,922,309

 
2,012,350

 
19,374,459

 
21,386,809

 
(10,707,965
)
 
10,678,844

 
—

Rosecliff II
Quincy, MA
 
—
 
2005
 
130

 
4,922,840

 
30,202,160

 
477,564

 
4,922,840

 
30,679,724

 
35,602,564

 
(5,256,770
)
 
30,345,794

 
—

Sabal Pointe
Coral Springs, FL
 
—
 
1995
 
276

 
1,951,600

 
17,570,508

 
7,140,842

 
1,951,600

 
24,711,350

 
26,662,950

 
(15,728,545
)
 
10,934,405

 
—

Sage
Everett, WA
 
—
 
2002
 
123

 
2,500,000

 
12,021,256

 
632,845

 
2,500,000

 
12,654,101

 
15,154,101

 
(4,686,644
)
 
10,467,457

 
—

Sakura Crossing
Los Angeles, CA
 
Y
 
2009
 
230

 
14,641,990

 
42,858,010

 
445,099

 
14,641,990

 
43,303,109

 
57,945,099

 
(8,084,997
)
 
49,860,102

 
—

Savoy at Dayton Station I & II (fka Savoy I)
Aurora, CO
 
—
 
2001
 
444

 
5,450,295

 
38,765,670

 
3,405,215

 
5,450,295

 
42,170,885

 
47,621,180

 
(17,320,767
)
 
30,300,413

 
—

Savoy at Dayton Station III (fka Savoy III)
Aurora, CO
 
—
 
2012
 
168

 
659,165

 
21,274,302

 
79,142

 
659,165

 
21,353,444

 
22,012,609

 
(2,539,418
)
 
19,473,191

 
—

Scarborough Square
Rockville, MD
 
—
 
1967
 
121

 
1,815,000

 
7,608,126

 
2,968,824

 
1,815,000

 
10,576,950

 
12,391,950

 
(6,577,786
)
 
5,814,164

 
—

Seventh & James
Seattle, WA
 
—
 
1992
 
96

 
663,800

 
5,974,803

 
3,665,212

 
663,800

 
9,640,015

 
10,303,815

 
(6,286,805
)
 
4,017,010

 
—

Shadow Creek
Winter Springs, FL
 
—
 
2000
 
280

 
6,000,000

 
21,719,768

 
2,299,111

 
6,000,000

 
24,018,879

 
30,018,879

 
(9,913,377
)
 
20,105,502

 
—

Sheffield Court
Arlington, VA
 
—
 
1986
 
597

 
3,342,381

 
31,337,332

 
13,400,936

 
3,342,381

 
44,738,268

 
48,080,649

 
(29,786,965
)
 
18,293,684

 
—

Sheridan Lake Club
Dania Beach, FL
 
—
 
2001
 
240

 
12,000,000

 
23,170,580

 
1,964,151

 
12,000,000

 
25,134,731

 
37,134,731

 
(9,437,897
)
 
27,696,834

 
—

Sheridan Ocean Club Combined
Dania Beach, FL
 
—
 
1991
 
648

 
18,313,414

 
47,091,594

 
17,651,928

 
18,313,414

 
64,743,522

 
83,056,936

 
(32,954,888
)
 
50,102,048

 
—

Skycrest
Valencia, CA
 
—
 
1999
 
264

 
10,560,000

 
25,574,457

 
2,362,878

 
10,560,000

 
27,937,335

 
38,497,335

 
(14,051,911
)
 
24,445,424

 
—

Skylark
Union City, CA
 
—
 
1986
 
174

 
1,781,600

 
16,731,916

 
2,659,208

 
1,781,600

 
19,391,124

 
21,172,724

 
(10,873,674
)
 
10,299,050

 
—

Skyline Terrace
Burlingame, CA
 
—
 
1967 & 1987
 
138

 
16,836,000

 
35,414,000

 
4,187,335

 
16,836,000

 
39,601,335

 
56,437,335

 
(8,225,224
)
 
48,212,111

 
—

Skyline Towers
Falls Church, VA
 
Y
 
1971
 
939

 
78,278,200

 
91,485,591

 
32,273,806

 
78,278,200

 
123,759,397

 
202,037,597

 
(54,795,726
)
 
147,241,871

 
—

Sonterra at Foothill Ranch
Foothill Ranch, CA
 
—
 
1997
 
300

 
7,503,400

 
24,048,507

 
2,564,362

 
7,503,400

 
26,612,869

 
34,116,269

 
(15,189,055
)
 
18,927,214

 
—

South City Station (fka South San Francisco)
San Francisco, CA
 
Y
 
2007
 
360

 
68,900,000

 
79,476,861

 
1,392,508

 
68,900,000

 
80,869,369

 
149,769,369

 
(9,849,234
)
 
139,920,135

 
—

South Winds
Fall River, MA
 
—
 
1971
 
404

 
2,481,821

 
16,780,359

 
5,195,897

 
2,481,821

 
21,976,256

 
24,458,077

 
(12,085,135
)
 
12,372,942

 
—

Southwood
Palo Alto, CA
 
—
 
1985
 
100

 
6,936,600

 
14,324,069

 
3,085,293

 
6,936,600

 
17,409,362

 
24,345,962

 
(10,084,791
)
 
14,261,171

 
—

Springbrook Estates
Riverside, CA
 
—
 
(F)
 
—

 
18,200,000

 
—

 
—

 
18,200,000

 
—

 
18,200,000

 
—

 
18,200,000

 
—

Square One
Seattle, WA
 
—
 
2014
 
112

 
7,222,544

 
26,277,456

 
(4
)
 
7,222,544

 
26,277,452

 
33,499,996

 
(93,215
)
 
33,406,781

 
—

St. Andrews at Winston Park
Coconut Creek, FL
 
—
 
1997
 
284

 
5,680,000

 
19,812,090

 
5,167,806

 
5,680,000

 
24,979,896

 
30,659,896

 
(11,483,152
)
 
19,176,744

 
—

Summerset Village II
Chatsworth, CA
 
—
 
(F)
 
—

 
260,646

 
—

 
—

 
260,646

 
—

 
260,646

 
—

 
260,646

 
—

Summit & Birch Hill
Farmington, CT
 
—
 
1967
 
186

 
1,757,438

 
11,748,112

 
3,477,936

 
1,757,438

 
15,226,048

 
16,983,486

 
(8,409,730
)
 
8,573,756

 
—

Summit at Lake Union
Seattle, WA
 
—
 
1995 -1997
 
150

 
1,424,700

 
12,852,461

 
4,489,502

 
1,424,700

 
17,341,963

 
18,766,663

 
(10,565,888
)
 
8,200,775

 
—

Summit at Sausalito (fka Sausalito)
Sausalito, CA
 
—
 
1978
 
198

 
26,000,000

 
28,435,024

 
1,373,534

 
26,000,000

 
29,808,558

 
55,808,558

 
(4,476,616
)
 
51,331,942

 
—


EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/14
 
 
 
 
 
 
 
 
Apartment Name
Location
 
Retail/Commercial Space (G)
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Tallman
Seattle, WA
 
—
 
(F)
 
—

 
16,842,249

 
38,951,437

 
—

 
16,842,249

 
38,951,437

 
55,793,686

 
—

 
55,793,686

 
—

Tasman (fka Vista Montana - Residential)
San Jose, CA
 
—
 
(F)
 
—

 
27,709,329

 
91,844,910

 
—

 
27,709,329

 
91,844,910

 
119,554,239

 
—

 
119,554,239

 
—

Ten23 (fka 500 West 23rd Street)
New York, NY
 
Y
 
2011
 
111

 
—

 
58,856,293

 
109,788

 
—

 
58,966,081

 
58,966,081

 
(6,036,550
)
 
52,929,531

 
—

Terraces, The
San Francisco, CA
 
Y
 
1975
 
117

 
14,087,610

 
16,314,151

 
698,702

 
14,087,610

 
17,012,853

 
31,100,463

 
(3,403,077
)
 
27,697,386

 
—

Third Square
Cambridge, MA
 
Y
 
2008/2009
 
471

 
26,767,171

 
218,822,728

 
3,859,006

 
26,767,171

 
222,681,734

 
249,448,905

 
(46,866,757
)
 
202,582,148

 
—

Three20
Seattle, WA
 
Y
 
2013
 
134

 
7,030,766

 
29,078,811

 
324,200

 
7,030,766

 
29,403,011

 
36,433,777

 
(1,679,563
)
 
34,754,214

 
—

Tortuga Bay
Orlando, FL
 
—
 
2004
 
314

 
6,280,000

 
32,121,779

 
1,652,231

 
6,280,000

 
33,774,010

 
40,054,010

 
(12,539,818
)
 
27,514,192

 
—

Town Center South Commercial Tract
St. Charles, MD
 
—
 
(F)
 
—

 
1,500,000

 
5,499

 
—

 
1,500,000

 
5,499

 
1,505,499

 
—

 
1,505,499

 
—

Town Square at Mark Center II
Alexandria, VA
 
—
 
2001
 
272

 
15,568,464

 
55,029,607

 
674,851

 
15,568,464

 
55,704,458

 
71,272,922

 
(12,914,649
)
 
58,358,273

 
—

Trump Place, 140 Riverside
New York, NY
 
Y
 
2003
 
354

 
103,539,100

 
94,082,725

 
4,343,151

 
103,539,100

 
98,425,876

 
201,964,976

 
(33,587,819
)
 
168,377,157

 
—

Trump Place, 160 Riverside
New York, NY
 
Y
 
2001
 
455

 
139,933,500

 
190,964,745

 
10,315,504

 
139,933,500

 
201,280,249

 
341,213,749

 
(67,180,501
)
 
274,033,248

 
—

Trump Place, 180 Riverside
New York, NY
 
Y
 
1998
 
516

 
144,968,250

 
138,346,681

 
8,758,301

 
144,968,250

 
147,104,982

 
292,073,232

 
(50,963,924
)
 
241,109,308

 
—

Urbana (fka Market Street Landing)
Seattle, WA
 
Y
 
2014
 
287

 
12,542,418

 
74,247,060

 
592,913

 
12,542,418

 
74,839,973

 
87,382,391

 
(2,706,973
)
 
84,675,418

 
—

Uwajimaya Village
Seattle, WA
 
—
 
2002
 
176

 
8,800,000

 
22,188,288

 
463,663

 
8,800,000

 
22,651,951

 
31,451,951

 
(8,690,210
)
 
22,761,741

 
—

Vantage Pointe
San Diego, CA
 
Y
 
2009
 
679

 
9,403,960

 
190,596,040

 
6,068,618

 
9,403,960

 
196,664,658

 
206,068,618

 
(37,027,336
)
 
169,041,282

 
—

Veloce
Redmond, WA
 
Y
 
2009
 
322

 
15,322,724

 
76,176,594

 
253,112

 
15,322,724

 
76,429,706

 
91,752,430

 
(7,951,300
)
 
83,801,130

 
—

Verde Condominium Homes (fka Mission Verde, LLC)
San Jose, CA
 
—
 
1986
 
108

 
5,190,700

 
9,679,109

 
3,659,737

 
5,190,700

 
13,338,846

 
18,529,546

 
(8,271,659
)
 
10,257,887

 
—

Veridian (fka Silver Spring)
Silver Spring, MD
 
Y
 
2009
 
457

 
18,539,817

 
130,407,365

 
1,187,628

 
18,539,817

 
131,594,993

 
150,134,810

 
(25,425,869
)
 
124,708,941

 
—

Villa Solana
Laguna Hills, CA
 
—
 
1984
 
272

 
1,665,100

 
14,985,678

 
9,004,790

 
1,665,100

 
23,990,468

 
25,655,568

 
(16,477,170
)
 
9,178,398

 
—

Village at Bear Creek
Lakewood, CO
 
—
 
1987
 
472

 
4,519,700

 
40,676,390

 
5,730,669

 
4,519,700

 
46,407,059

 
50,926,759

 
(28,337,074
)
 
22,589,685

 
—

Village at Del Mar Heights, The (fka Del Mar Heights)
San Diego, CA
 
—
 
1986
 
168

 
15,100,000

 
40,859,396

 
252,027

 
15,100,000

 
41,111,423

 
56,211,423

 
(4,661,947
)
 
51,549,476

 
—

Village at Howard Hughes, The (Lots 1 & 2)
Los Angeles, CA
 
—
 
(F)
 
—

 
43,783,485

 
42,858,234

 
—

 
43,783,485

 
42,858,234

 
86,641,719

 
—

 
86,641,719

 
—

Virginia Square
Arlington, VA
 
Y
 
2002
 
231

 
—

 
85,940,003

 
1,862,631

 
—

 
87,802,634

 
87,802,634

 
(9,021,044
)
 
78,781,590

 
—

Vista Del Lago
Mission Viejo, CA
 
—
 
1986-1988
 
608

 
4,525,800

 
40,736,293

 
15,509,600

 
4,525,800

 
56,245,893

 
60,771,693

 
(39,353,877
)
 
21,417,816

 
—

Walden Park
Cambridge, MA
 
—
 
1966
 
232

 
12,448,888

 
52,044,448

 
3,585,931

 
12,448,888

 
55,630,379

 
68,079,267

 
(10,279,717
)
 
57,799,550

 
—

Waterford Place (CO)
Thornton, CO
 
—
 
1998
 
336

 
5,040,000

 
29,946,419

 
1,892,852

 
5,040,000

 
31,839,271

 
36,879,271

 
(13,850,610
)
 
23,028,661

 
—

Watertown Square
Watertown, MA
 
Y
 
2005
 
134

 
16,800,000

 
34,074,056

 
273,661

 
16,800,000

 
34,347,717

 
51,147,717

 
(3,888,131
)
 
47,259,586

 
—

Webster Green
Needham, MA
 
—
 
1985
 
77

 
1,418,893

 
9,485,006

 
1,311,268

 
1,418,893

 
10,796,274

 
12,215,167

 
(5,513,744
)
 
6,701,423

 
—

Welleby Lake Club
Sunrise, FL
 
—
 
1991
 
304

 
3,648,000

 
17,620,879

 
6,006,733

 
3,648,000

 
23,627,612

 
27,275,612

 
(13,651,141
)
 
13,624,471

 
—

West 96th
New York, NY
 
Y
 
1987
 
207

 
84,800,000

 
67,055,502

 
1,691,019

 
84,800,000

 
68,746,521

 
153,546,521

 
(10,502,306
)
 
143,044,215

 
—

West End Apartments (fka Emerson Place/ CRP II)
Boston, MA
 
Y
 
2008
 
310

 
469,546

 
163,123,022

 
1,657,912

 
469,546

 
164,780,934

 
165,250,480

 
(38,899,184
)
 
126,351,296

 
—

Westchester at Pavilions
Waldorf, MD
 
Y
 
2009
 
491

 
11,900,000

 
89,612,465

 
454,376

 
11,900,000

 
90,066,841

 
101,966,841

 
(8,949,050
)
 
93,017,791

 
—

Westchester at Rockville
Rockville, MD
 
—
 
2009
 
192

 
10,600,000

 
44,135,207

 
277,296

 
10,600,000

 
44,412,503

 
55,012,503

 
(5,009,486
)
 
50,003,017

 
—

Westmont
New York, NY
 
Y
 
1986
 
163

 
64,900,000

 
61,143,259

 
761,971

 
64,900,000

 
61,905,230

 
126,805,230

 
(7,967,408
)
 
118,837,822

 
—

Westside
Los Angeles, CA
 
—
 
2004
 
204

 
34,200,000

 
56,962,630

 
1,269,381

 
34,200,000

 
58,232,011

 
92,432,011

 
(6,264,171
)
 
86,167,840

 
—

Westside Villas I
Los Angeles, CA
 
—
 
1999
 
21

 
1,785,000

 
3,233,254

 
357,453

 
1,785,000

 
3,590,707

 
5,375,707

 
(1,813,481
)
 
3,562,226

 
—

Westside Villas II
Los Angeles, CA
 
—
 
1999
 
23

 
1,955,000

 
3,541,435

 
250,691

 
1,955,000

 
3,792,126

 
5,747,126

 
(1,850,426
)
 
3,896,700

 
—

Westside Villas III
Los Angeles, CA
 
—
 
1999
 
36

 
3,060,000

 
5,538,871

 
377,157

 
3,060,000

 
5,916,028

 
8,976,028

 
(2,880,318
)
 
6,095,710

 
—

Westside Villas IV
Los Angeles, CA
 
—
 
1999
 
36

 
3,060,000

 
5,539,390

 
385,604

 
3,060,000

 
5,924,994

 
8,984,994

 
(2,887,551
)
 
6,097,443

 
—

Westside Villas V
Los Angeles, CA
 
—
 
1999
 
60

 
5,100,000

 
9,224,485

 
657,592

 
5,100,000

 
9,882,077

 
14,982,077

 
(4,823,944
)
 
10,158,133

 
—

Westside Villas VI
Los Angeles, CA
 
—
 
1989
 
18

 
1,530,000

 
3,023,523

 
318,754

 
1,530,000

 
3,342,277

 
4,872,277

 
(1,665,408
)
 
3,206,869

 
—

Westside Villas VII
Los Angeles, CA
 
—
 
2001
 
53

 
4,505,000

 
10,758,900

 
616,684

 
4,505,000

 
11,375,584

 
15,880,584

 
(4,960,551
)
 
10,920,033

 
—

Westwood Glen
Westwood, MA
 
—
 
1972
 
156

 
1,616,505

 
10,806,004

 
2,225,649

 
1,616,505

 
13,031,653

 
14,648,158

 
(6,710,710
)
 
7,937,448

 
—

Windridge (CA)
Laguna Niguel, CA
 
—
 
1989
 
344

 
2,662,900

 
23,985,497

 
8,684,076

 
2,662,900

 
32,669,573

 
35,332,473

 
(21,637,211
)
 
13,695,262

 
—

Winston, The (FL)
Pembroke Pines, FL
 
—
 
2001/2003
 
464

 
18,561,000

 
49,527,569

 
2,852,872

 
18,561,000

 
52,380,441

 
70,941,441

 
(18,475,139
)
 
52,466,302

 
—

Wood Creek I
Pleasant Hill, CA
 
—
 
1987
 
256

 
9,729,900

 
23,009,768

 
6,555,668

 
9,729,900

 
29,565,436

 
39,295,336

 
(17,862,164
)
 
21,433,172

 
—

Woodbridge (CT)
Newington, CT
 
—
 
1968
 
73

 
498,377

 
3,331,548

 
1,266,343

 
498,377

 
4,597,891

 
5,096,268

 
(2,465,999
)
 
2,630,269

 
—

Woodlake (WA)
Kirkland, WA
 
—
 
1984
 
288

 
6,631,400

 
16,735,484

 
3,790,078

 
6,631,400

 
20,525,562

 
27,156,962

 
(12,057,883
)
 
15,099,079

 
—

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/14
 
 
 
 
 
 
 
 
Apartment Name
Location
 
Retail/Commercial Space (G)
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Woodland Park
East Palo Alto, CA
 
Y
 
1953
 
1,809

 
72,627,418

 
57,649,069

 
9,382,472

 
72,627,418

 
67,031,541

 
139,658,959

 
(24,058,784
)
 
115,600,175

 
—

Management Business
Chicago, IL
 
—
 
(D)
 
—

 
—

 
—

 
103,392,322

 
—

 
103,392,322

 
103,392,322

 
(79,507,853
)
 
23,884,469

 
—

Operating Partnership
Chicago, IL
 
—
 
(F)
 
—

 
—

 
1,434,910

 
—

 
—

 
1,434,910

 
1,434,910

 
—

 
1,434,910

 
—

EQR Wholly Owned Unencumbered

 

 

 
69,217

 
4,798,437,902

 
12,737,799,082

 
1,002,255,162

 
4,798,437,902

 
13,740,054,244

 
18,538,492,146

 
(3,650,524,741
)
 
14,887,967,405

 
—

EQR Wholly Owned Encumbered:

 

 

 


 


 


 


 


 


 


 


 


 


101 West End
New York, NY
 
Y
 
2000
 
506

 
190,600,000

 
131,374,708

 
1,868,722

 
190,600,000

 
133,243,430

 
323,843,430

 
(19,903,961
)
 
303,939,469

 
104,781,651

1401 Joyce on Pentagon Row
Arlington, VA
 
—
 
2004
 
326

 
9,780,000

 
89,668,165

 
793,393

 
9,780,000

 
90,461,558

 
100,241,558

 
(22,366,104
)
 
77,875,454

 
57,428,472

2501 Porter
Washington, D.C.
 
—
 
1988
 
202

 
13,000,000

 
75,271,179

 
1,555,253

 
13,000,000

 
76,826,432

 
89,826,432

 
(7,789,697
)
 
82,036,735

 
 (L)

300 East 39th (fka East 39th)
New York, NY
 
Y
 
2001
 
254

 
48,900,000

 
96,174,639

 
868,920

 
48,900,000

 
97,043,559

 
145,943,559

 
(11,236,211
)
 
134,707,348

 
59,449,107

3003 Van Ness (fka Van Ness)
Washington, D.C.
 
—
 
1970
 
625

 
56,300,000

 
141,191,580

 
2,514,645

 
56,300,000

 
143,706,225

 
200,006,225

 
(16,968,210
)
 
183,038,015

 
 (K)

303 East 83rd (fka Camargue)
New York, NY
 
Y
 
1976
 
261

 
79,400,000

 
79,122,624

 
738,175

 
79,400,000

 
79,860,799

 
159,260,799

 
(10,706,970
)
 
148,553,829

 
 (L)

425 Broadway
Santa Monica, CA
 
Y
 
2001
 
101

 
12,600,000

 
34,394,772

 
680,943

 
12,600,000

 
35,075,715

 
47,675,715

 
(3,569,288
)
 
44,106,427

 
 (L)

4701 Willard
Chevy Chase, MD
 
Y
 
1966
 
513

 
76,921,130

 
153,947,682

 
20,688,968

 
76,921,130

 
174,636,650

 
251,557,780

 
(24,386,428
)
 
227,171,352

 
98,427,692

55 West Fifth I & II (fka Townhouse Plaza and Gardens)
San Mateo, CA
 
—
 
1964/1972
 
241

 
21,041,710

 
71,931,323

 
8,114,511

 
21,041,710

 
80,045,834

 
101,087,544

 
(9,767,221
)
 
91,320,323

 
29,128,487

77 Park Avenue (fka Hoboken)
Hoboken, NJ
 
Y
 
2000
 
301

 
27,900,000

 
168,992,440

 
1,559,417

 
27,900,000

 
170,551,857

 
198,451,857

 
(16,271,604
)
 
182,180,253

 
 (K)

800 Sixth Ave (fka Chelsea)
New York, NY
 
Y
 
2003
 
266

 
59,900,000

 
155,861,605

 
218,240

 
59,900,000

 
156,079,845

 
215,979,845

 
(16,645,847
)
 
199,333,998

 
76,680,282

929 House
Cambridge, MA
 
Y
 
1975
 
127

 
3,252,993

 
21,745,595

 
5,861,409

 
3,252,993

 
27,607,004

 
30,859,997

 
(13,677,315
)
 
17,182,682

 
1,784,337

Academy Village
North Hollywood, CA
 
—
 
1989
 
248

 
25,000,000

 
23,593,194

 
7,244,947

 
25,000,000

 
30,838,141

 
55,838,141

 
(14,131,888
)
 
41,706,253

 
20,000,000

Acappella
Pasadena, CA
 
—
 
2002
 
143

 
5,839,548

 
29,360,452

 
902,132

 
5,839,548

 
30,262,584

 
36,102,132

 
(6,456,855
)
 
29,645,277

 
19,842,607

Acton Courtyard
Berkeley, CA
 
Y
 
2003
 
71

 
5,550,000

 
15,785,509

 
174,547

 
5,550,000

 
15,960,056

 
21,510,056

 
(5,066,680
)
 
16,443,376

 
9,920,000

Alborada
Fremont, CA
 
—
 
1999
 
442

 
24,310,000

 
59,214,129

 
3,040,631

 
24,310,000

 
62,254,760

 
86,564,760

 
(31,791,543
)
 
54,773,217

 
 (I)

Alcyone
Seattle, WA
 
Y
 
2004
 
161

 
11,379,497

 
49,360,503

 
(9
)
 
11,379,497

 
49,360,494

 
60,739,991

 
—

 
60,739,991

 
28,910,000

Arches, The
Sunnyvale, CA
 
—
 
1974
 
410

 
26,650,000

 
62,850,000

 
851,025

 
26,650,000

 
63,701,025

 
90,351,025

 
(12,837,616
)
 
77,513,409

 
 (J)

Artech Building
Berkeley, CA
 
Y
 
2002
 
21

 
1,642,000

 
9,152,518

 
260,646

 
1,642,000

 
9,413,164

 
11,055,164

 
(2,729,697
)
 
8,325,467

 
3,200,000

Artisan Square
Northridge, CA
 
—
 
2002
 
140

 
7,000,000

 
20,537,359

 
1,064,325

 
7,000,000

 
21,601,684

 
28,601,684

 
(9,217,575
)
 
19,384,109

 
22,779,715

Avanti
Anaheim, CA
 
—
 
1987
 
162

 
12,960,000

 
18,497,683

 
1,314,548

 
12,960,000

 
19,812,231

 
32,772,231

 
(7,174,217
)
 
25,598,014

 
18,169,458

Avenir
Boston, MA
 
Y
 
2009
 
241

 
—

 
114,321,619

 
551,758

 
—

 
114,873,377

 
114,873,377

 
(12,259,457
)
 
102,613,920

 
94,465,696

Bachenheimer Building
Berkeley, CA
 
Y
 
2004
 
44

 
3,439,000

 
13,866,379

 
124,166

 
3,439,000

 
13,990,545

 
17,429,545

 
(4,228,536
)
 
13,201,009

 
8,585,000

Bella Vista I, II, III Combined
Woodland Hills, CA
 
—
 
2003-2007
 
579

 
31,682,754

 
121,095,786

 
2,885,108

 
31,682,754

 
123,980,894

 
155,663,648

 
(40,957,341
)
 
114,706,307

 
58,055,099

Berkeleyan
Berkeley, CA
 
Y
 
1998
 
56

 
4,377,000

 
16,022,110

 
321,597

 
4,377,000

 
16,343,707

 
20,720,707

 
(5,080,620
)
 
15,640,087

 
8,290,000

Calvert Woodley
Washington, D.C.
 
—
 
1962
 
136

 
12,600,000

 
43,527,379

 
733,195

 
12,600,000

 
44,260,574

 
56,860,574

 
(5,010,638
)
 
51,849,936

 
 (L)

Canterbury
Germantown, MD
 
—
 
1986
 
544

 
2,781,300

 
32,942,531

 
15,098,222

 
2,781,300

 
48,040,753

 
50,822,053

 
(33,408,506
)
 
17,413,547

 
31,680,000

Carmel Terrace
San Diego, CA
 
—
 
1988-1989
 
384

 
2,288,300

 
20,596,281

 
10,568,110

 
2,288,300

 
31,164,391

 
33,452,691

 
(22,658,333
)
 
10,794,358

 
 (J)

Chelsea Square
Redmond, WA
 
—
 
1991
 
113

 
3,397,100

 
9,289,074

 
1,788,938

 
3,397,100

 
11,078,012

 
14,475,112

 
(6,337,147
)
 
8,137,965

 
9,270,000

Citrus Suites
Santa Monica, CA
 
—
 
1978
 
70

 
9,000,000

 
16,950,326

 
123,388

 
9,000,000

 
17,073,714

 
26,073,714

 
(1,867,465
)
 
24,206,249

 
 (L)

CityView at Longwood
Boston, MA
 
Y
 
1970
 
295

 
14,704,898

 
79,195,102

 
9,272,973

 
14,704,898

 
88,468,075

 
103,172,973

 
(17,874,351
)
 
85,298,622

 
23,780,076

Clarendon, The
Arlington, VA
 
Y
 
2005
 
292

 
30,400,340

 
103,824,660

 
1,980,446

 
30,400,340

 
105,805,106

 
136,205,446

 
(18,582,643
)
 
117,622,803

 
40,376,421

Cleveland House
Washington, D.C.
 
—
 
1953
 
214

 
18,300,000

 
66,392,414

 
1,085,128

 
18,300,000

 
67,477,542

 
85,777,542

 
(7,336,935
)
 
78,440,607

 
 (L)

Columbia Crossing
Arlington, VA
 
—
 
1991
 
247

 
23,500,000

 
53,045,073

 
1,524,626

 
23,500,000

 
54,569,699

 
78,069,699

 
(6,390,653
)
 
71,679,046

 
 (L)

Connecticut Heights
Washington, D.C.
 
—
 
1974
 
518

 
27,600,000

 
114,002,295

 
523,868

 
27,600,000

 
114,526,163

 
142,126,163

 
(12,120,961
)
 
130,005,202

 
 (K)

Deerwood (SD)
San Diego, CA
 
—
 
1990
 
316

 
2,082,095

 
18,739,815

 
14,095,827

 
2,082,095

 
32,835,642

 
34,917,737

 
(23,757,806
)
 
11,159,931

 
 (J)

Del Mar Ridge
San Diego, CA
 
—
 
1998
 
181

 
7,801,824

 
36,948,176

 
3,108,004

 
7,801,824

 
40,056,180

 
47,858,004

 
(10,328,077
)
 
37,529,927

 
23,789,381

Estancia at Santa Clara (fka Santa Clara)
Santa Clara, CA
 
—
 
2000
 
450

 
—

 
123,759,804

 
526,676

 
—

 
124,286,480

 
124,286,480

 
(13,537,262
)
 
110,749,218

 
 (L)

Fairchase
Fairfax, VA
 
—
 
2007
 
392

 
23,500,000

 
87,722,321

 
269,692

 
23,500,000

 
87,992,013

 
111,492,013

 
(9,395,216
)
 
102,096,797

 
 (L)

Fairfield
Stamford, CT
 
Y
 
1996
 
263

 
6,510,200

 
39,690,120

 
6,459,297

 
6,510,200

 
46,149,417

 
52,659,617

 
(27,466,826
)
 
25,192,791

 
34,595,000

Fine Arts Building
Berkeley, CA
 
Y
 
2004
 
100

 
7,817,000

 
26,462,772

 
302,689

 
7,817,000

 
26,765,461

 
34,582,461

 
(8,237,485
)
 
26,344,976

 
16,215,000

Flats at DuPont Circle
Washington, D.C.
 
—
 
1967
 
306

 
35,200,000

 
108,768,198

 
504,057

 
35,200,000

 
109,272,255

 
144,472,255

 
(11,204,638
)
 
133,267,617

 
 (L)

Gaia Building
Berkeley, CA
 
Y
 
2000
 
91

 
7,113,000

 
25,623,826

 
225,339

 
7,113,000

 
25,849,165

 
32,962,165

 
(7,962,885
)
 
24,999,280

 
14,630,000

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/14
 
 
 
 
 
 
 
 
Apartment Name
Location
 
Retail/Commercial Space (G)
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Gaithersburg Station
Gaithersburg, MD
 
Y
 
2013
 
389

 
17,500,000

 
74,556,144

 
231,854

 
17,500,000

 
74,787,998

 
92,287,998

 
(6,934,203
)
 
85,353,795

 
98,884,291

Gateway at Malden Center
Malden, MA
 
Y
 
1988
 
203

 
9,209,780

 
25,722,666

 
12,495,969

 
9,209,780

 
38,218,635

 
47,428,415

 
(17,530,227
)
 
29,898,188

 
14,970,000

Glo
Los Angeles, CA
 
Y
 
2008
 
201

 
16,047,023

 
48,650,963

 
394,064

 
16,047,023

 
49,045,027

 
65,092,050

 
(8,010,461
)
 
57,081,589

 
31,938,525

Hathaway
Long Beach, CA
 
—
 
1987
 
385

 
2,512,500

 
22,611,912

 
7,849,296

 
2,512,500

 
30,461,208

 
32,973,708

 
(20,670,436
)
 
12,303,272

 
46,517,800

Heights on Capitol Hill
Seattle, WA
 
Y
 
2006
 
104

 
5,425,000

 
21,138,028

 
265,813

 
5,425,000

 
21,403,841

 
26,828,841

 
(6,924,808
)
 
19,904,033

 
28,180,585

Heronfield
Kirkland, WA
 
—
 
1990
 
202

 
9,245,000

 
27,017,749

 
2,262,931

 
9,245,000

 
29,280,680

 
38,525,680

 
(9,728,197
)
 
28,797,483

 
 (J)

Ivory Wood
Bothell, WA
 
—
 
2000
 
144

 
2,732,800

 
13,888,282

 
751,887

 
2,732,800

 
14,640,169

 
17,372,969

 
(5,844,211
)
 
11,528,758

 
8,020,000

Kelvin Court (fka Alta Pacific)
Irvine, CA
 
—
 
2008
 
132

 
10,752,145

 
34,649,929

 
248,840

 
10,752,145

 
34,898,769

 
45,650,914

 
(8,359,653
)
 
37,291,261

 
26,495,000

La Terrazza at Colma Station
Colma, CA
 
Y
 
2005
 
153

 
—

 
41,251,044

 
642,535

 
—

 
41,893,579

 
41,893,579

 
(12,830,190
)
 
29,063,389

 
25,175,000

Laguna Clara
Santa Clara, CA
 
—
 
1972
 
264

 
13,642,420

 
29,707,475

 
4,256,707

 
13,642,420

 
33,964,182

 
47,606,602

 
(14,568,252
)
 
33,038,350

 
 (J)

Liberty Park
Braintree, MA
 
—
 
2000
 
202

 
5,977,504

 
26,749,111

 
3,730,323

 
5,977,504

 
30,479,434

 
36,456,938

 
(13,021,186
)
 
23,435,752

 
24,980,280

Liberty Tower
Arlington, VA
 
Y
 
2008
 
235

 
16,382,822

 
83,817,078

 
1,124,478

 
16,382,822

 
84,941,556

 
101,324,378

 
(17,478,810
)
 
83,845,568

 
46,865,218

Lindley Apartments
Encino, CA
 
—
 
2004
 
129

 
5,805,000

 
25,705,000

 
681,636

 
5,805,000

 
26,386,636

 
32,191,636

 
(5,246,707
)
 
26,944,929

 
20,382,643

Longview Place
Waltham, MA
 
—
 
2004
 
348

 
20,880,000

 
90,255,509

 
3,770,380

 
20,880,000

 
94,025,889

 
114,905,889

 
(31,602,144
)
 
83,303,745

 
60,073,423

Market Street Village
San Diego, CA
 
—
 
2006
 
229

 
13,740,000

 
40,757,301

 
1,480,272

 
13,740,000

 
42,237,573

 
55,977,573

 
(13,620,631
)
 
42,356,942

 
 (J)

Marks
Englewood, CO
 
Y
 
1987
 
616

 
4,928,500

 
44,622,314

 
11,548,101

 
4,928,500

 
56,170,415

 
61,098,915

 
(34,206,804
)
 
26,892,111

 
19,195,000

Metro on First
Seattle, WA
 
Y
 
2002
 
102

 
8,540,000

 
12,209,981

 
452,229

 
8,540,000

 
12,662,210

 
21,202,210

 
(4,480,929
)
 
16,721,281

 
22,843,410

Midtown 24
Plantation, FL
 
Y
 
2010
 
247

 
10,129,900

 
58,770,100

 
1,401,853

 
10,129,900

 
60,171,953

 
70,301,853

 
(10,913,036
)
 
59,388,817

 
 (J)

Mill Creek
Milpitas, CA
 
—
 
1991
 
516

 
12,858,693

 
57,168,503

 
5,442,026

 
12,858,693

 
62,610,529

 
75,469,222

 
(25,958,217
)
 
49,511,005

 
69,312,259

Moda
Seattle, WA
 
Y
 
2009
 
251

 
12,649,228

 
36,842,012

 
751,889

 
12,649,228

 
37,593,901

 
50,243,129

 
(7,947,470
)
 
42,295,659

 
 (M)

Monte Viejo
Phoenix, AZ
 
—
 
2004
 
480

 
12,700,000

 
45,926,784

 
1,356,649

 
12,700,000

 
47,283,433

 
59,983,433

 
(18,448,547
)
 
41,534,886

 
38,998,007

Montierra (CA)
San Diego, CA
 
—
 
1990
 
272

 
8,160,000

 
29,360,938

 
7,349,217

 
8,160,000

 
36,710,155

 
44,870,155

 
(20,207,547
)
 
24,662,608

 
 (J)

Mosaic at Metro
Hyattsville, MD
 
—
 
2009
 
260

 
—

 
59,580,898

 
396,392

 
—

 
59,977,290

 
59,977,290

 
(13,426,350
)
 
46,550,940

 
43,349,098

New River Cove
Davie, FL
 
—
 
1999
 
316

 
15,800,000

 
46,142,895

 
2,112,295

 
15,800,000

 
48,255,190

 
64,055,190

 
(17,348,296
)
 
46,706,894

 
 (J)

North Pier at Harborside
Jersey City, NJ
 
—
 
2003
 
297

 
4,000,159

 
94,290,590

 
2,508,073

 
4,000,159

 
96,798,663

 
100,798,822

 
(35,934,228
)
 
64,864,594

 
 (I)

Northpark
Burlingame, CA
 
—
 
1972
 
510

 
38,607,000

 
77,477,449

 
11,535,799

 
38,607,000

 
89,013,248

 
127,620,248

 
(21,086,248
)
 
106,534,000

 
62,833,873

Oak Mill II
Germantown, MD
 
—
 
1985
 
192

 
854,133

 
10,233,947

 
6,614,557

 
854,133

 
16,848,504

 
17,702,637

 
(11,657,281
)
 
6,045,356

 
9,600,000

Oaks
Santa Clarita, CA
 
—
 
2000
 
520

 
23,400,000

 
61,020,438

 
4,140,268

 
23,400,000

 
65,160,706

 
88,560,706

 
(27,139,584
)
 
61,421,122

 
37,159,525

Olympus Towers
Seattle, WA
 
Y
 
2000
 
328

 
14,752,034

 
73,335,425

 
5,446,206

 
14,752,034

 
78,781,631

 
93,533,665

 
(30,519,078
)
 
63,014,587

 
49,875,780

Park Place at San Mateo (fka San Mateo)
San Mateo, CA
 
Y
 
2001
 
575

 
71,900,000

 
211,907,141

 
2,736,590

 
71,900,000

 
214,643,731

 
286,543,731

 
(22,552,999
)
 
263,990,732

 
 (L)

Providence
Bothell, WA
 
—
 
2000
 
200

 
3,573,621

 
19,055,505

 
908,245

 
3,573,621

 
19,963,750

 
23,537,371

 
(8,060,429
)
 
15,476,942

 
 (I)

Reserve at Clarendon Centre, The
Arlington, VA
 
Y
 
2003
 
252

 
10,500,000

 
52,812,935

 
3,852,271

 
10,500,000

 
56,665,206

 
67,165,206

 
(22,423,199
)
 
44,742,007

 
 (J)

Reserve at Eisenhower, The
Alexandria, VA
 
—
 
2002
 
226

 
6,500,000

 
34,585,060

 
1,407,205

 
6,500,000

 
35,992,265

 
42,492,265

 
(15,227,463
)
 
27,264,802

 
 (J)

Reserve at Empire Lakes
Rancho Cucamonga, CA
 
—
 
2005
 
467

 
16,345,000

 
73,080,670

 
2,097,816

 
16,345,000

 
75,178,486

 
91,523,486

 
(25,847,398
)
 
65,676,088

 
 (I)

Reserve at Fairfax Corner
Fairfax, VA
 
—
 
2001
 
652

 
15,804,057

 
63,129,050

 
6,733,306

 
15,804,057

 
69,862,356

 
85,666,413

 
(29,870,640
)
 
55,795,773

 
84,778,876

Reserve at Potomac Yard
Alexandria, VA
 
—
 
2002
 
588

 
11,918,917

 
68,862,641

 
6,341,718

 
11,918,917

 
75,204,359

 
87,123,276

 
(28,902,316
)
 
58,220,960

 
66,470,000

Reserve at Town Center (WA)
Mill Creek, WA
 
—
 
2001
 
389

 
10,369,400

 
41,172,081

 
2,404,316

 
10,369,400

 
43,576,397

 
53,945,797

 
(17,140,399
)
 
36,805,398

 
29,160,000

Rianna II
Seattle, WA
 
Y
 
2002
 
78

 
2,161,840

 
14,433,614

 
219,336

 
2,161,840

 
14,652,950

 
16,814,790

 
(3,719,806
)
 
13,094,984

 
9,664,461

Rockingham Glen
West Roxbury, MA
 
—
 
1974
 
143

 
1,124,217

 
7,515,160

 
2,127,798

 
1,124,217

 
9,642,958

 
10,767,175

 
(5,189,711
)
 
5,577,464

 
732,326

Siena Terrace
Lake Forest, CA
 
—
 
1988
 
356

 
8,900,000

 
24,083,024

 
6,513,124

 
8,900,000

 
30,596,148

 
39,496,148

 
(16,196,382
)
 
23,299,766

 
38,440,808

Skyview
Rancho Santa Margarita, CA
 
—
 
1999
 
260

 
3,380,000

 
21,952,863

 
2,762,747

 
3,380,000

 
24,715,610

 
28,095,610

 
(13,314,866
)
 
14,780,744

 
30,889,928

SoMa Square Apartments (fka South Market)
San Francisco, CA
 
Y
 
1986
 
410

 
79,900,000

 
177,316,977

 
2,711,818

 
79,900,000

 
180,028,795

 
259,928,795

 
(19,032,108
)
 
240,896,687

 
 (L)

Stonegate (CO)
Broomfield, CO
 
—
 
2003
 
350

 
8,750,000

 
32,950,375

 
3,208,246

 
8,750,000

 
36,158,621

 
44,908,621

 
(13,931,379
)
 
30,977,242

 
 (I)

Stoney Ridge
Dale City, VA
 
—
 
1985
 
264

 
8,000,000

 
24,147,091

 
5,813,599

 
8,000,000

 
29,960,690

 
37,960,690

 
(13,117,254
)
 
24,843,436

 
13,414,254

Summerset Village
Chatsworth, CA
 
—
 
1985
 
280

 
2,629,804

 
23,670,889

 
6,735,640

 
2,629,804

 
30,406,529

 
33,036,333

 
(18,638,374
)
 
14,397,959

 
38,039,912

Talleyrand
Tarrytown, NY
 
—
 
1997-1998
 
300

 
12,000,000

 
49,838,160

 
4,373,570

 
12,000,000

 
54,211,730

 
66,211,730

 
(25,824,997
)
 
40,386,733

 
35,000,000

Teresina
Chula Vista, CA
 
—
 
2000
 
440

 
28,600,000

 
61,916,670

 
2,524,216

 
28,600,000

 
64,440,886

 
93,040,886

 
(23,028,983
)
 
70,011,903

 
41,153,983

Toscana
Irvine, CA
 
—
 
1991/1993
 
563

 
39,410,000

 
50,806,072

 
8,065,576

 
39,410,000

 
58,871,648

 
98,281,648

 
(30,358,453
)
 
67,923,195

 
71,243,194

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/14
 
 
 
 
 
 
 
 
Apartment Name
Location
 
Retail/Commercial Space (G)
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Touriel Building
Berkeley, CA
 
Y
 
2004
 
35

 
2,736,000

 
7,810,027

 
173,049

 
2,736,000

 
7,983,076

 
10,719,076

 
(2,537,090
)
 
8,181,986

 
5,050,000

Town Square at Mark Center I (fka Millbrook I)
Alexandria, VA
 
—
 
1996
 
406

 
24,360,000

 
86,178,714

 
3,101,186

 
24,360,000

 
89,279,900

 
113,639,900

 
(31,779,511
)
 
81,860,389

 
77,353,222

Uptown Square
Denver, CO
 
Y
 
1999/2001
 
696

 
17,492,000

 
100,696,541

 
4,323,125

 
17,492,000

 
105,019,666

 
122,511,666

 
(38,387,874
)
 
84,123,792

 
99,190,116

Versailles
Woodland Hills, CA
 
—
 
1991
 
253

 
12,650,000

 
33,656,292

 
5,439,447

 
12,650,000

 
39,095,739

 
51,745,739

 
(16,887,476
)
 
34,858,263

 
30,372,953

Versailles (K-Town)
Los Angeles, CA
 
—
 
2008
 
225

 
10,590,975

 
44,409,025

 
1,089,480

 
10,590,975

 
45,498,505

 
56,089,480

 
(10,851,277
)
 
45,238,203

 
29,826,475

Victor on Venice
Los Angeles, CA
 
Y
 
2006
 
115

 
10,350,000

 
35,433,437

 
493,945

 
10,350,000

 
35,927,382

 
46,277,382

 
(11,164,686
)
 
35,112,696

 
 (J)

Vintage
Ontario, CA
 
—
 
2005-2007
 
300

 
7,059,230

 
47,677,762

 
418,205

 
7,059,230

 
48,095,967

 
55,155,197

 
(15,673,129
)
 
39,482,068

 
33,000,000

Vintage at 425 Broadway (fka Promenade)
Santa Monica, CA
 
Y
 
1934/2001
 
58

 
9,000,000

 
13,961,523

 
354,858

 
9,000,000

 
14,316,381

 
23,316,381

 
(1,915,005
)
 
21,401,376

 
 (L)

Vista on Courthouse
Arlington, VA
 
—
 
2008
 
220

 
15,550,260

 
69,449,740

 
1,100,172

 
15,550,260

 
70,549,912

 
86,100,172

 
(16,370,415
)
 
69,729,757

 
31,380,000

Water Park Towers
Arlington, VA
 
—
 
1989
 
362

 
34,400,000

 
108,485,859

 
3,570,221

 
34,400,000

 
112,056,080

 
146,456,080

 
(12,141,171
)
 
134,314,909

 
 (K)

West 54th
New York, NY
 
Y
 
2001
 
222

 
60,900,000

 
48,193,837

 
320,475

 
60,900,000

 
48,514,312

 
109,414,312

 
(7,362,247
)
 
102,052,065

 
46,859,227

Westgate (fka Westgate I)
Pasadena, CA
 
—
 
2010
 
480

 
22,898,848

 
133,553,692

 
348,871

 
22,898,848

 
133,902,563

 
156,801,411

 
(18,556,819
)
 
138,244,592

 
96,935,000

Woodleaf
Campbell, CA
 
—
 
1984
 
178

 
8,550,600

 
16,988,183

 
4,312,027

 
8,550,600

 
21,300,210

 
29,850,810

 
(11,452,912
)
 
18,397,898

 
17,858,854

Portfolio/Entity Encumbrances (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,099,338,962

EQR Wholly Owned Encumbered
 
 
 
 
 
 
29,923

 
1,889,558,099

 
5,894,004,795

 
330,213,229

 
1,889,558,099

 
6,224,218,024

 
8,113,776,123

 
(1,587,799,207
)
 
6,525,976,916

 
4,726,035,749

EQR Partially Owned Unencumbered:

 

 

 


 


 


 


 


 


 


 


 


 


2300 Elliott
Seattle, WA
 
—
 
1992
 
92

 
796,800

 
7,173,725

 
6,244,167

 
796,800

 
13,417,892

 
14,214,692

 
(9,635,532
)
 
4,579,160

 
—

400 Park Avenue South (Toll)
New York, NY
 
—
 
(F)
 
—

 
58,090,357

 
55,679,496

 
—

 
58,090,357

 
55,679,496

 
113,769,853

 
—

 
113,769,853

 
—

Canyon Ridge
San Diego, CA
 
—
 
1989
 
162

 
4,869,448

 
11,955,064

 
2,794,600

 
4,869,448

 
14,749,664

 
19,619,112

 
(8,662,269
)
 
10,956,843

 
—

Country Oaks
Agoura Hills, CA
 
—
 
1985
 
256

 
6,105,000

 
29,561,865

 
4,053,877

 
6,105,000

 
33,615,742

 
39,720,742

 
(15,662,969
)
 
24,057,773

 
—

Fox Ridge
Englewood, CO
 
—
 
1984
 
300

 
2,490,000

 
17,522,114

 
4,601,407

 
2,490,000

 
22,123,521

 
24,613,521

 
(11,718,055
)
 
12,895,466

 
—

Monterra in Mill Creek
Mill Creek, WA
 
—
 
2003
 
139

 
2,800,000

 
13,255,123

 
670,037

 
2,800,000

 
13,925,160

 
16,725,160

 
(5,104,802
)
 
11,620,358

 
—

Prism at Park Avenue South (fka 400 Park Avenue South (EQR))
New York, NY
 
Y
 
(F)
 
—

 
76,292,169

 
150,666,648

 
11,603

 
76,292,169

 
150,678,251

 
226,970,420

 
—

 
226,970,420

 
—

Strayhorse at Arrowhead Ranch
Glendale, AZ
 
—
 
1998
 
136

 
4,400,000

 
12,968,002

 
443,437

 
4,400,000

 
13,411,439

 
17,811,439

 
(4,853,154
)
 
12,958,285

 
—

Via Ventura (CA) (fka Ventura)
Ventura, CA
 
—
 
2002
 
192

 
8,600,000

 
44,308,202

 
406,230

 
8,600,000

 
44,714,432

 
53,314,432

 
(5,214,735
)
 
48,099,697

 
—

Wood Creek II (fka Willow Brook (CA))
Pleasant Hill, CA
 
—
 
1985
 
228

 
5,055,000

 
38,388,672

 
4,889,178

 
5,055,000

 
43,277,850

 
48,332,850

 
(16,682,842
)
 
31,650,008

 
—

EQR Partially Owned Unencumbered

 

 

 
1,505

 
169,498,774

 
381,478,911

 
24,114,536

 
169,498,774

 
405,593,447

 
575,092,221

 
(77,534,358
)
 
497,557,863

 
—

EQR Partially Owned Encumbered:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bellevue Meadows
Bellevue, WA
 
—
 
1983
 
180

 
4,507,100

 
12,574,814

 
4,524,770

 
4,507,100

 
17,099,584

 
21,606,684

 
(10,473,761
)
 
11,132,923

 
16,538,000

Canyon Creek (CA)
San Ramon, CA
 
—
 
1984
 
268

 
5,425,000

 
18,812,121

 
6,427,590

 
5,425,000

 
25,239,711

 
30,664,711

 
(12,764,001
)
 
17,900,710

 
28,200,000

Harrison Square (fka Elliot Bay)
Seattle, WA
 
Y
 
1992
 
166

 
7,600,000

 
35,844,345

 
3,159,773

 
7,600,000

 
39,004,118

 
46,604,118

 
(3,837,725
)
 
42,766,393

 
 (K)

Isle at Arrowhead Ranch
Glendale, AZ
 
—
 
1996
 
256

 
1,650,237

 
19,593,123

 
2,216,333

 
1,650,237

 
21,809,456

 
23,459,693

 
(13,005,000
)
 
10,454,693

 
17,700,000

Lantern Cove
Foster City, CA
 
—
 
1985
 
232

 
6,945,000

 
23,064,976

 
5,705,946

 
6,945,000

 
28,770,922

 
35,715,922

 
(13,736,832
)
 
21,979,090

 
36,455,000

Rosecliff
Quincy, MA
 
—
 
1990
 
156

 
5,460,000

 
15,721,570

 
2,561,718

 
5,460,000

 
18,283,288

 
23,743,288

 
(9,854,030
)
 
13,889,258

 
17,400,000

Schooner Bay I
Foster City, CA
 
—
 
1985
 
168

 
5,345,000

 
20,390,618

 
4,756,784

 
5,345,000

 
25,147,402

 
30,492,402

 
(12,000,181
)
 
18,492,221

 
28,870,000

Schooner Bay II
Foster City, CA
 
—
 
1985
 
144

 
4,550,000

 
18,064,764

 
4,275,408

 
4,550,000

 
22,340,172

 
26,890,172

 
(10,806,797
)
 
16,083,375

 
26,175,000

Surrey Downs
Bellevue, WA
 
—
 
1986
 
122

 
3,057,100

 
7,848,618

 
2,407,669

 
3,057,100

 
10,256,287

 
13,313,387

 
(6,009,471
)
 
7,303,916

 
9,829,000

Virgil Square
Los Angeles, CA
 
—
 
1979
 
142

 
5,500,000

 
15,216,613

 
2,175,257

 
5,500,000

 
17,391,870

 
22,891,870

 
(6,559,144
)
 
16,332,726

 
9,900,000

Wisconsin Place
Chevy Chase, MD
 
—
 
2009
 
432

 
—

 
172,089,355

 
550,832

 
—

 
172,640,187

 
172,640,187

 
(17,900,087
)
 
154,740,100

 
144,571,681

Portfolio/Entity Encumbrances (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
24,840,581

EQR Partially Owned Encumbered

 

 

 
2,266

 
50,039,437

 
359,220,917

 
38,762,080

 
50,039,437

 
397,982,997

 
448,022,434

 
(116,947,029
)
 
331,075,405

 
360,479,262

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Consolidated Investment in Real Estate
 
 
 
 
 
 
102,911

 
$
6,907,534,212

 
$
19,372,503,705

 
$
1,395,345,007

 
$
6,907,534,212

 
$
20,767,848,712

 
$
27,675,382,924

 
$
(5,432,805,335
)
 
$
22,242,577,589

 
$
5,086,515,011



(1)
See attached Encumbrances Reconciliation



EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
NOTES:
(A)
The balance of furniture & fixtures included in the total investment in real estate amount was $1,365,276,528 as of December 31, 2014.
(B)
The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2014 was approximately $16.7 billion.
(C)
The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures and replacements is 5 to 10 years, and for lease intangibles is the average remaining term of each respective lease.
(D)
This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and capitalized software costs owned by the Management Business, which are generally depreciated over periods ranging from 3 to 7 years.
(E)
Primarily represents capital expenditures for major maintenance and replacements incurred subsequent to each property’s acquisition date.
(F)
Represents land and/or construction-in-progress on projects either held for future development or projects currently under development.
(G)
A portion of these properties includes and/or will include retail/commercial space.
(H)
Total properties and units exclude three unconsolidated properties containing 1,281 apartment units and two Military Housing properties containing 5,033 units.
(I)
through (L) See Encumbrances Reconciliation schedule.
(M)
Boot Property for Bond Partnership mortgage pool.