XML 73 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Earnings Per Share And Earnings Per Unit [Text Block]
10.
Earnings Per Share and Earnings Per Unit

Equity Residential
The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Numerator for net income per share – basic:
 

 
 

 
 

Income (loss) from continuing operations
$
657,101

 
$
(168,174
)
 
$
160,298

Allocation to Noncontrolling Interests – Operating Partnership, net
(24,771
)
 
6,834

 
(6,417
)
Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties
(2,544
)
 
538

 
(844
)
Preferred distributions
(4,145
)
 
(4,145
)
 
(10,355
)
Premium on redemption of Preferred Shares

 

 
(5,152
)
Income (loss) from continuing operations available to Common Shares, net of
  Noncontrolling Interests
625,641

 
(164,947
)
 
137,530

Discontinued operations, net of Noncontrolling Interests
1,522

 
1,991,415

 
688,682

Numerator for net income per share – basic
$
627,163

 
$
1,826,468

 
$
826,212

Numerator for net income per share – diluted (1):
 
 
 
 
 
Income from continuing operations
$
657,101

 
 
 
$
160,298

Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
(2,544
)
 
 
 
(844
)
Preferred distributions
(4,145
)
 
 
 
(10,355
)
Premium on redemption of Preferred Shares

 
 
 
(5,152
)
Income from continuing operations available to Common Shares
650,412

 
 
 
143,947

Discontinued operations, net
1,582

 
 
 
720,906

Numerator for net income per share – diluted (1)
$
651,994

 
$
1,826,468

 
$
864,853

Denominator for net income per share – basic and diluted (1):
 
 
 
 
 
Denominator for net income per share – basic
361,181

 
354,305

 
302,701

Effect of dilutive securities:
 
 
 
 
 
OP Units
13,718

 
 
 
13,853

Long-term compensation shares/units
2,836

 
 
 
3,212

Denominator for net income per share – diluted (1)
377,735

 
354,305

 
319,766

Net income per share – basic
$
1.74

 
$
5.16

 
$
2.73

Net income per share – diluted
$
1.73

 
$
5.16

 
$
2.70

Net income per share – basic:
 

 
 

 
 

Income (loss) from continuing operations available to Common Shares, net of
  Noncontrolling Interests
$
1.732

 
$
(0.466
)
 
$
0.454

Discontinued operations, net of Noncontrolling Interests
0.004

 
5.621

 
2.275

Net income per share – basic
$
1.736

 
$
5.155

 
$
2.729

Net income per share – diluted (1):
 

 
 

 
 

Income (loss) from continuing operations available to Common Shares
$
1.722

 
$
(0.466
)
 
$
0.450

Discontinued operations, net
0.004

 
5.621

 
2.255

Net income per share – diluted
$
1.726

 
$
5.155

 
$
2.705



(1)
Potential common shares issuable from the assumed conversion of OP Units and the exercise/vesting of long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per share calculation as the Company had a loss from continuing operations for the year ended December 31, 2013.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 12.
ERP Operating Limited Partnership
The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 
Year Ended December 31,
 
2014
 
2013
 
2012
Numerator for net income per Unit – basic and diluted (1):
 

 
 

 
 

Income (loss) from continuing operations
$
657,101

 
$
(168,174
)
 
$
160,298

Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties
(2,544
)
 
538

 
(844
)
Allocation to Preference Units
(4,145
)
 
(4,145
)
 
(10,355
)
Allocation to premium on redemption of Preference Units

 

 
(5,152
)
Income (loss) from continuing operations available to Units
650,412

 
(171,781
)
 
143,947

Discontinued operations, net
1,582

 
2,073,527

 
720,906

Numerator for net income per Unit – basic and diluted (1)
$
651,994

 
$
1,901,746

 
$
864,853

Denominator for net income per Unit – basic and diluted (1):
 
 
 
 
 
Denominator for net income per Unit – basic
374,899

 
368,038

 
316,554

Effect of dilutive securities:
 
 
 
 
 
Dilution for Units issuable upon assumed exercise/vesting of the Company's
    long-term compensation shares/units
2,836

 


 
3,212

Denominator for net income per Unit – diluted (1)
377,735

 
368,038

 
319,766

Net income per Unit – basic
$
1.74

 
$
5.16

 
$
2.73

Net income per Unit – diluted
$
1.73

 
$
5.16

 
$
2.70

Net income per Unit – basic:
 

 
 

 
 

Income (loss) from continuing operations available to Units
$
1.732

 
$
(0.466
)
 
$
0.454

Discontinued operations, net
0.004

 
5.621

 
2.275

Net income per Unit – basic
$
1.736

 
$
5.155

 
$
2.729

Net income per Unit – diluted (1):
 

 
 

 
 

Income (loss) from continuing operations available to Units
$
1.722

 
$
(0.466
)
 
$
0.450

Discontinued operations, net
0.004

 
5.621

 
2.255

Net income per Unit – diluted
$
1.726

 
$
5.155

 
$
2.705



(1)
Potential Units issuable from the assumed exercise/vesting of the Company's long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per Unit calculation as the Operating Partnership had a loss from continuing operations for the year ended December 31, 2013.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 12.