XML 54 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
9 Months Ended
Sep. 30, 2014
Earnings Per Share [Abstract]  
Earnings Per Share And Earnings Per Unit [Text Block]
10.    Earning Per Share and Earnings Per Unit

Equity Residential

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
 
 
Nine Months Ended September 30,
 
Quarter Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
Numerator for net income per share – basic:
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
 
$
301,598

 
$
(237,315
)
 
$
117,611

 
$
(13,465
)
Allocation to Noncontrolling Interests – Operating Partnership, net
 
(16,216
)
 
9,517

 
(8,740
)
 
521

Net gain on sales of real estate properties
 
128,544

 

 
113,641

 

Net (income) loss attributable to Noncontrolling Interests – Partially
Owned Properties
 
(1,800
)
 
1,101

 
(708
)
 
311

Preferred distributions
 
(3,109
)
 
(3,109
)
 
(1,037
)
 
(1,037
)
Income (loss) from continuing operations available to Common Shares,
net of Noncontrolling Interests
 
409,017

 
(229,806
)
 
220,767

 
(13,670
)
Discontinued operations, net of Noncontrolling Interests
 
1,443

 
1,946,334

 
(60
)
 
389,825

Numerator for net income per share – basic
 
$
410,460

 
$
1,716,528

 
$
220,707

 
$
376,155

Numerator for net income per share – diluted (1):
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
301,598

 


 
$
117,611

 
 
Net gain on sales of real estate properties
 
128,544

 
 
 
113,641

 
 
Net (income) attributable to Noncontrolling Interests – Partially
Owned Properties
 
(1,800
)
 


 
(708
)
 
 
Preferred distributions
 
(3,109
)
 


 
(1,037
)
 
 
Income from continuing operations available to Common Shares
 
425,233

 


 
229,507

 
 
Discontinued operations, net
 
1,500

 


 
(62
)
 
 
Numerator for net income per share – diluted (1)
 
$
426,733

 
$
1,716,528

 
$
229,445

 
$
376,155

Denominator for net income per share – basic and diluted (1):
 
 
 
 
 
 
 
 
Denominator for net income per share – basic
 
360,900

 
352,414

 
361,409

 
359,811

Effect of dilutive securities:
 
 
 
 
 
 
 
 
OP Units
 
13,726

 
 
 
13,707

 
 
Long-term compensation shares/units
 
2,602

 
 
 
2,838

 
 
Denominator for net income per share – diluted (1)
 
377,228

 
352,414

 
377,954

 
359,811

Net income per share – basic
 
$
1.14

 
$
4.87

 
$
0.61

 
$
1.05

Net income per share – diluted
 
$
1.13

 
$
4.87

 
$
0.61

 
$
1.05

Net income per share – basic:
 
 
 
 
 
 
 
 
Income (loss) from continuing operations available to Common Shares,
net of Noncontrolling Interests
 
$
1.133

 
$
(0.652
)
 
$
0.611

 
$
(0.038
)
Discontinued operations, net of Noncontrolling Interests
 
0.004

 
5.523

 

 
1.083

Net income per share – basic
 
$
1.137

 
$
4.871

 
$
0.611

 
$
1.045

Net income per share – diluted (1):
 
 
 
 
 
 
 
 
Income (loss) from continuing operations available to Common Shares
 
$
1.127

 
$
(0.652
)
 
$
0.607

 
$
(0.038
)
Discontinued operations, net
 
0.004

 
5.523

 

 
1.083

Net income per share – diluted
 
$
1.131

 
$
4.871

 
$
0.607

 
$
1.045


(1)
Potential common shares issuable from the assumed conversion of OP Units and the exercise/vesting of long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per share calculation as the Company had a loss from continuing operations for the nine months and quarter ended September 30, 2013.




ERP Operating Limited Partnership

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 
 
Nine Months Ended September 30,
 
Quarter Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
Numerator for net income per Unit – basic and diluted (1):
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
 
$
301,598

 
$
(237,315
)
 
$
117,611

 
$
(13,465
)
Net gain on sales of real estate properties
 
128,544

 

 
113,641

 

Net (income) loss attributable to Noncontrolling Interests – Partially
Owned Properties
 
(1,800
)
 
1,101

 
(708
)
 
311

Allocation to Preference Units
 
(3,109
)
 
(3,109
)
 
(1,037
)
 
(1,037
)
Income (loss) from continuing operations available to Units
 
425,233

 
(239,323
)
 
229,507

 
(14,191
)
Discontinued operations, net
 
1,500

 
2,026,798

 
(62
)
 
405,182

Numerator for net income per Unit – basic and diluted (1)
 
$
426,733

 
$
1,787,475

 
$
229,445

 
$
390,991

Denominator for net income per Unit – basic and diluted (1):
 
 
 
 
 
 
 
 
Denominator for net income per Unit – basic
 
374,626

 
366,150

 
375,116

 
373,547

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Dilution for Units issuable upon assumed exercise/vesting of the
   Company’s long-term compensation shares/units
 
2,602

 
 
 
2,838

 
 
Denominator for net income per Unit – diluted (1)
 
377,228

 
366,150

 
377,954

 
373,547

Net income per Unit – basic
 
$
1.14

 
$
4.87

 
$
0.61

 
$
1.05

Net income per Unit – diluted
 
$
1.13

 
$
4.87

 
$
0.61

 
$
1.05

Net income per Unit – basic:
 
 
 
 
 
 
 
 
Income (loss) from continuing operations available to Units
 
$
1.133

 
$
(0.652
)
 
$
0.611

 
$
(0.038
)
Discontinued operations, net
 
0.004

 
5.523

 

 
1.083

Net income per Unit – basic
 
$
1.137

 
$
4.871

 
$
0.611

 
$
1.045

Net income per Unit – diluted (1):
 
 
 
 
 
 
 
 
Income (loss) from continuing operations available to Units
 
$
1.127

 
$
(0.652
)
 
$
0.607

 
$
(0.038
)
Discontinued operations, net
 
0.004

 
5.523

 

 
1.083

Net income per Unit – diluted
 
$
1.131

 
$
4.871

 
$
0.607

 
$
1.045


(1)
Potential Units issuable from the assumed exercise/vesting of the Company's long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per Unit calculation as the Operating Partnership had a loss from continuing operations for the nine months and quarter ended September 30, 2013.