XML 31 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Reportable Segments Schedule
The following tables present NOI for each segment from our rental real estate specific to continuing operations for the quarters ended March 31, 2014 and 2013, respectively, as well as total assets and capital expenditures at March 31, 2014 (amounts in thousands):

 
 
Quarter Ended March 31, 2014
 
Quarter Ended March 31, 2013
 
 
Rental Income
 
Operating Expenses
 
NOI
 
Rental Income
 
Operating Expenses
 
NOI
Same store (1)
 
 

 
 

 
 

 
 

 
 

 
 

  Boston
 
$
61,907

 
$
22,154

 
$
39,753

 
$
59,054

 
$
20,207

 
$
38,847

  Denver
 
26,611

 
7,449

 
19,162

 
24,970

 
7,217

 
17,753

  New York
 
111,185

 
46,202

 
64,983

 
107,997

 
43,111

 
64,886

  San Francisco
 
81,261

 
26,655

 
54,606

 
74,945

 
28,156

 
46,789

  Seattle
 
37,725

 
12,768

 
24,957

 
35,372

 
12,237

 
23,135

  South Florida
 
48,437

 
18,184

 
30,253

 
46,239

 
17,643

 
28,596

  Southern California
 
102,665

 
34,347

 
68,318

 
98,210

 
34,587

 
63,623

  Washington DC
 
110,396

 
37,396

 
73,000

 
110,993

 
35,884

 
75,109

  Non-core
 
33,691

 
13,084

 
20,607

 
32,672

 
12,443

 
20,229

Total same store
 
613,878

 
218,239

 
395,639

 
590,452

 
211,485

 
378,967

 
 
 
 
 
 
 
 
 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
 
 
 
 
 
 
  Boston
 
1,028

 
211

 
817

 
256

 
53

 
203

  Seattle
 
1,687

 
690

 
997

 
25

 
1

 
24

  South Florida
 
800

 
466

 
334

 
14

 
78

 
(64
)
  Southern California
 
7,174

 
3,122

 
4,052

 
1,292

 
617

 
675

  Washington DC
 
4,934

 
1,863

 
3,071

 
1,806

 
653

 
1,153

  Other (3)
 
1,224

 
5,194

 
(3,970
)
 
1,140

 
9,955

 
(8,815
)
Total non-same store/other
16,847

 
11,546

 
5,301

 
4,533

 
11,357

 
(6,824
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Archstone pre-ownership (4)
 

 

 

 
(92,423
)
 
(36,729
)
 
(55,694
)
Total
 
$
630,725

 
$
229,785

 
$
400,940

 
$
502,562

 
$
186,113

 
$
316,449



(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2013, less properties subsequently sold, which represented 100,984 apartment units. Also includes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(2)
Non-same store primarily includes properties acquired after January 1, 2013, plus any properties in lease-up and not stabilized as of January 1, 2013, but excludes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(3)
Other includes development and other corporate operations.
(4)
Represents pro forma Archstone pre-ownership results for the period January 1, 2013 to February 27, 2013 that is included in 2013 same store results.


 
 
Quarter Ended March 31, 2014
 
 
Total Assets
 
Capital Expenditures
Same store (1)
 
 

 
 

  Boston
 
$
1,968,613

 
$
4,078

  Denver
 
536,226

 
762

  New York
 
4,727,805

 
3,051

  San Francisco
 
2,769,826

 
5,716

  Seattle
 
1,053,600

 
2,205

  South Florida
 
1,178,426

 
3,119

  Southern California
 
3,000,465

 
5,142

  Washington DC
 
4,299,085

 
5,529

  Non-core
 
640,141

 
1,544

Total same store
 
20,174,187

 
31,146

 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
  Boston
 
48,971

 
263

  Seattle
 
190,041

 
160

  South Florida
 
70,725

 
(1
)
  Southern California
 
446,912

 
173

  Washington DC
 
305,668

 
449

  Other (3)
 
1,653,127

 
1

Total non-same store/other
 
2,715,444

 
1,045

Total
 
$
22,889,631

 
$
32,191



(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2013, less properties subsequently sold, which represented 100,984 apartment units. Also includes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(2)
Non-same store primarily includes properties acquired after January 1, 2013, plus any properties in lease-up and not stabilized as of January 1, 2013, but excludes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(3)
Other includes development and other corporate operations.

Reconciliation of NOI
The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the quarters ended March 31, 2014 and 2013, respectively (amounts in thousands):
 
 
Quarter Ended March 31,
 
 
2014
 
2013
Rental income
 
$
630,725

 
$
502,562

Property and maintenance expense
 
(125,573
)
 
(98,529
)
Real estate taxes and insurance expense
 
(82,094
)
 
(65,095
)
Property management expense
 
(22,118
)
 
(22,489
)
Total operating expenses
 
(229,785
)
 
(186,113
)
Net operating income
 
$
400,940

 
$
316,449