XML 22 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Partially Owned Entities (Tables)
12 Months Ended
Dec. 31, 2013
Investments in Partially Owned Entities [Abstract]  
Partially Owned Property Balance Sheet Schedule [Table Text Block]
The following tables and information summarize the Company’s investments in partially owned entities as of December 31, 2013 (amounts in thousands except for project and apartment unit amounts):

 
Consolidated
 
Unconsolidated
 
Development Projects
 
 
 
 
 
Development Projects
 
 
 
 
 
Held for
and/or Under
Development
 
Operating
 
Total
 
Held for
and/or Under
Development
 
Completed, Not Stabilized (3)
 
Operating
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total projects (1)

 
19

 
19

 

 
3

 
1

 
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total apartment units (1)

 
3,752

 
3,752

 

 
1,333

 
336

 
1,669

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance sheet information at 12/31/13 (at 100%):
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate
$
342,222

 
$
673,957

 
$
1,016,179

 
$
45,123

 
$
284,264

 
$
55,545

 
$
384,932

Accumulated depreciation

 
(172,802
)
 
(172,802
)
 

 
(1,887
)
 
(4,605
)
 
(6,492
)
Investment in real estate, net
342,222

 
501,155

 
843,377

 
45,123

 
282,377

 
50,940

 
378,440

Cash and cash equivalents
4,704

 
22,792

 
27,496

 
262

 
1,505

 
1,377

 
3,144

Investments in unconsolidated entities

 
54,439

 
54,439

 

 

 

 

Deposits – restricted
43,654

 
220

 
43,874

 

 
95

 
47

 
142

Deferred financing costs, net

 
2,496

 
2,496

 
77

 
129

 
4

 
210

Other assets
5,841

 
26,899

 
32,740

 

 
355

 
871

 
1,226

       Total assets
$
396,421

 
$
608,001

 
$
1,004,422

 
$
45,462

 
$
284,461

 
$
53,239

 
$
383,162

 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY/CAPITAL
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage notes payable (2)
$

 
$
360,130

 
$
360,130

 
$
11,379

 
$
172,279

 
$
30,550

 
$
214,208

Accounts payable & accrued expenses
21,569

 
1,113

 
22,682

 
4,433

 
3,844

 
164

 
8,441

Accrued interest payable

 
1,283

 
1,283

 
23

 
693

 

 
716

Other liabilities
1,157

 
1,487

 
2,644

 
339

 
572

 
768

 
1,679

Security deposits
10

 
1,828

 
1,838

 

 
222

 
105

 
327

       Total liabilities
22,736

 
365,841

 
388,577

 
16,174

 
177,610

 
31,587

 
225,371

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncontrolling Interests – Partially Owned
Properties/Partners' equity
114,245

 
12,338

 
126,583

 
27,858

 
73,902

 
20,450

 
122,210

Company equity/General and Limited
Partners' Capital
259,440

 
229,822

 
489,262

 
1,430

 
32,949

 
1,202

 
35,581

       Total equity/capital
373,685

 
242,160

 
615,845

 
29,288

 
106,851

 
21,652

 
157,791

       Total liabilities and equity/capital
$
396,421

 
$
608,001

 
$
1,004,422

 
$
45,462

 
$
284,461

 
$
53,239

 
$
383,162

Partially Owned Property Income Statement Schedule [Table Text Block]
 
Consolidated
 
Unconsolidated
 
Development Projects
 
 
 
 
 
Development Projects
 
 
 
 
 
Held for
and/or Under
Development
 
 
 
 
 
Held for
and/or Under
Development
 
 
 
Operating
 
 
 
 
 
 
 
 
 
Completed, Not Stabilized (3)
 
 
 
 
 
Operating
 
Total
 
 
 
 
Total
Operating information for the year ended 12/31/13 (at 100%):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating revenue
$
231

 
$
80,968

 
$
81,199

 
$

 
$
6,629

 
$
4,597

 
$
11,226

Operating expenses
741

 
24,888

 
25,629

 
135

 
3,554

 
1,949

 
5,638

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating (loss) income
(510
)
 
56,080

 
55,570

 
(135
)
 
3,075

 
2,648

 
5,588

Depreciation

 
31,824

 
31,824

 

 
1,887

 
4,605

 
6,492

General and administrative/other
882

 
93

 
975

 

 
53

 
201

 
254

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating (loss) income
(1,392
)
 
24,163

 
22,771

 
(135
)
 
1,135

 
(2,158
)
 
(1,158
)
Interest and other income
2

 
3

 
5

 

 

 
10

 
10

Other expenses
(503
)
 
(5
)
 
(508
)
 

 

 

 

Interest:
 
 
 
 
 
 
 
 
 
 
 
 
 
Expense incurred, net
(2
)
 
(14,561
)
 
(14,563
)
 

 
(1,886
)
 
(941
)
 
(2,827
)
Amortization of deferred financing costs

 
(301
)
 
(301
)
 

 

 
(1
)
 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Loss) income before income and other taxes, (loss)
from investments in unconsolidated entities, net
(loss) gain on sales of land parcels and
discontinued operations
(1,895
)
 
9,299

 
7,404

 
(135
)
 
(751
)
 
(3,090
)
 
(3,976
)
Income and other tax (expense) benefit
(11
)
 
(56
)
 
(67
)
 

 

 

 

(Loss) from investments in unconsolidated entities

 
(1,387
)
 
(1,387
)
 

 

 

 

Net (loss) on sales of land parcels
(17
)
 

 
(17
)
 

 

 

 

Net gain on sales of discontinued operations

 
26,673

 
26,673

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(1,923
)
 
$
34,529

 
$
32,606

 
$
(135
)
 
$
(751
)
 
$
(3,090
)
 
$
(3,976
)


(1)
Project and apartment unit counts exclude all uncompleted development projects until those projects are substantially completed.
(2)
All debt is non-recourse to the Company with the exception of 50% of the current $11.4 million outstanding debt balance on one unconsolidated development project.
(3)
Projects included here are substantially complete. However, they may still require additional exterior and interior work for all units to be available for leasing.

Note:
The above tables exclude the Company's interests in unconsolidated joint ventures entered into with AVB in connection with the Archstone Transaction. These ventures own certain non-core Archstone assets that are held for sale and succeeded to certain residual Archstone liabilities, such as liability for various employment-related matters as well as responsibility for tax protection arrangements and third-party preferred interests in former Archstone subsidiaries. The preferred interests have an aggregate liquidation value of $89.0 million at December 31, 2013. The ventures are owned 60% by the Company and 40% by AVB.