XML 61 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate and Accumulated Depreciation
 12 Months Ended
Dec. 31, 2013
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
Overall Summary
December 31, 2013
 
Properties (H)
 
Units (H)
 
Investment in Real Estate, Gross
 
Accumulated
Depreciation
 
Investment in Real Estate, Net
 
Encumbrances
Wholly Owned Unencumbered
253

 
67,220

 
$
17,386,901,834

 
$
(3,177,396,618
)
 
$
14,209,505,216

 
$
—

Wholly Owned Encumbered
112

 
32,101

 
8,397,867,526

 
(1,457,510,357
)
 
6,940,357,169

 
2,703,534,549

Portfolio/Entity Encumbrances (1)
—

 
—

 
—

 
—

 
—

 
2,135,958,561

Wholly Owned Properties
365

 
99,321

 
25,784,769,360

 
(4,634,906,975
)
 
21,149,862,385

 
4,839,493,110

 
 
 
 
 
 
 
 
 
 
 
 
Partially Owned Unencumbered
8

 
1,505

 
573,312,560

 
(69,955,775
)
 
503,356,785

 
—

Partially Owned Encumbered
11

 
2,247

 
442,866,480

 
(102,846,572
)
 
340,019,908

 
334,672,310

Partially Owned Properties
19

 
3,752

 
1,016,179,040

 
(172,802,347
)
 
843,376,693

 
334,672,310

 
 
 
 
 
 
 
 
 
 
 
 
Total Unencumbered Properties
261

 
68,725

 
17,960,214,394

 
(3,247,352,393
)
 
14,712,862,001

 
—

Total Encumbered Properties
123

 
34,348

 
8,840,734,006

 
(1,560,356,929
)
 
7,280,377,077

 
5,174,165,420

Total Consolidated Investment in Real Estate
384

 
103,073

 
$
26,800,948,400

 
$
(4,807,709,322
)
 
$
21,993,239,078

 
$
5,174,165,420


(1)
See attached Encumbrances Reconciliation.




















EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
Encumbrances Reconciliation
December 31, 2013
Portfolio/Entity Encumbrances
 
Number of
Properties Encumbered by
 
See Properties With Note:
 
Amount
EQR-Fanwell 2007 LP
 
6
 
I
 
$
300,000,000

EQR-Wellfan 2008 LP (R)
 
14
 
J
 
550,000,000

ASN-Fannie Mae 3
 
5
 
K
 
485,958,561

Archstone Master Property Holdings LLC
 
13
 
L
 
800,000,000

Portfolio/Entity Encumbrances
 
38
 
 
 
2,135,958,561

Individual Property Encumbrances
 
 
 
 
 
3,038,206,859

Total Encumbrances per Financial Statements
 
 
 
 
 
$
5,174,165,420



























EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III – Real Estate and Accumulated Depreciation
(Amounts in thousands)
The changes in total real estate for the years ended December 31, 2013, 2012 and 2011 are as follows:
 
2013
 
2012
 
2011
Balance, beginning of year
$
21,008,429

 
$
20,407,946

 
$
19,702,371

Acquisitions and development
9,273,492

 
1,250,633

 
1,721,895

Improvements
139,950

 
161,460

 
151,476

Dispositions and other
(3,620,923
)
 
(811,610
)
 
(1,167,796
)
Balance, end of year
$
26,800,948

 
$
21,008,429

 
$
20,407,946


The changes in accumulated depreciation for the years ended December 31, 2013, 2012 and 2011 are as follows:
 
2013
 
2012
 
2011
Balance, beginning of year
$
4,912,221

 
$
4,539,583

 
$
4,337,357

Depreciation
1,013,353

 
684,992

 
663,616

Dispositions and other
(1,117,865
)
 
(312,354
)
 
(461,390
)
Balance, end of year
$
4,807,709

 
$
4,912,221

 
$
4,539,583

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/13
 
 
 
 
 
 
 
 
Apartment Name
Location
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Wholly Owned Unencumbered:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100 K Street
Washington, D.C.
 
(F)
 
—

 
$
15,600,000

 
$
912,267

 
$
—

 
$
15,600,000

 
$
912,267

 
$
16,512,267

 
$
—

 
$
16,512,267

 
$
—

1111 Belle Pre (fka The Madison)
Alexandria, VA (G)
 
(F)
 
—

 
18,937,702

 
83,371,939

 
—

 
18,937,702

 
83,371,939

 
102,309,641

 
—

 
102,309,641

 
—

1210 Mass
Washington, D.C. (G)
 
2004
 
144

 
9,213,512

 
36,559,189

 
403,220

 
9,213,512

 
36,962,409

 
46,175,921

 
(11,445,278
)
 
34,730,643

 
—

1500 Mass Ave
Washington, D.C. (G)
 
1951
 
556

 
54,638,298

 
40,361,702

 
12,040,625

 
54,638,298

 
52,402,327

 
107,040,625

 
(11,057,165
)
 
95,983,460

 
—

170 Amsterdam
New York, NY
 
(F)
 
—

 
—

 
44,799,315

 
—

 
—

 
44,799,315

 
44,799,315

 
—

 
44,799,315

 
—

175 Kent
Brooklyn, NY (G)
 
2011
 
113

 
22,037,831

 
53,962,169

 
755,257

 
22,037,831

 
54,717,426

 
76,755,257

 
(6,257,548
)
 
70,497,709

 
—

200 N Lemon Street
Anaheim, CA
 
(F)
 
—

 
5,865,235

 
1,823,393

 
—

 
5,865,235

 
1,823,393

 
7,688,628

 
—

 
7,688,628

 
—

204-206 Pine Street/1610 2nd Avenue
Seattle, WA
 
(F)
 
—

 
22,106,464

 
4,717,126

 
—

 
22,106,464

 
4,717,126

 
26,823,590

 
—

 
26,823,590

 
—

2201 Pershing Drive
Arlington, VA (G)
 
2012
 
188

 
11,321,198

 
49,615,688

 
338,120

 
11,321,198

 
49,953,808

 
61,275,006

 
(2,490,905
)
 
58,784,101

 
—

2201 Wilson
Arlington, VA (G)
 
2000
 
219

 
21,900,000

 
79,242,161

 
490,601

 
21,900,000

 
79,732,762

 
101,632,762

 
(5,494,624
)
 
96,138,138

 
—

2400 M St
Washington, D.C. (G)
 
2006
 
359

 
30,006,593

 
114,013,785

 
1,705,104

 
30,006,593

 
115,718,889

 
145,725,482

 
(33,461,838
)
 
112,263,644

 
—

420 East 80th Street
New York, NY
 
1961
 
155

 
39,277,000

 
23,026,984

 
3,504,909

 
39,277,000

 
26,531,893

 
65,808,893

 
(9,519,405
)
 
56,289,488

 
—

425 Mass
Washington, D.C. (G)
 
2009
 
559

 
28,150,000

 
138,600,000

 
2,871,585

 
28,150,000

 
141,471,585

 
169,621,585

 
(23,372,279
)
 
146,249,306

 
—

600 Washington
New York, NY (G)
 
2004
 
135

 
32,852,000

 
43,140,551

 
286,906

 
32,852,000

 
43,427,457

 
76,279,457

 
(13,659,850
)
 
62,619,607

 
—

70 Greene
Jersey City, NJ (G)
 
2010
 
480

 
28,108,899

 
236,965,215

 
471,854

 
28,108,899

 
237,437,069

 
265,545,968

 
(33,100,960
)
 
232,445,008

 
—

71 Broadway
New York, NY (G)
 
1997
 
238

 
22,611,600

 
77,492,171

 
10,684,866

 
22,611,600

 
88,177,037

 
110,788,637

 
(28,276,895
)
 
82,511,742

 
—

77 Bluxome
San Francisco, CA
 
2007
 
102

 
5,249,124

 
18,609,876

 
81,627

 
5,249,124

 
18,691,503

 
23,940,627

 
(1,887,319
)
 
22,053,308

 
—

777 Sixth
New York, NY (G)
 
2002
 
294

 
65,352,706

 
65,747,294

 
1,095,560

 
65,352,706

 
66,842,854

 
132,195,560

 
(16,931,741
)
 
115,263,819

 
—

801 Brannan
San Francisco, CA
 
(F)
 
—

 
42,367,171

 
3,280,863

 
—

 
42,367,171

 
3,280,863

 
45,648,034

 
—

 
45,648,034

 
—

88 Hillside
Daly City, CA (G)
 
2011
 
95

 
7,786,800

 
31,587,325

 
1,295,347

 
7,786,800

 
32,882,672

 
40,669,472

 
(3,123,822
)
 
37,545,650

 
—

Abington Glen
Abington, MA
 
1968
 
90

 
553,105

 
3,697,396

 
2,493,689

 
553,105

 
6,191,085

 
6,744,190

 
(3,841,681
)
 
2,902,509

 
—

Agoura Hills
Agoura Hills, CA
 
1985
 
178

 
16,700,000

 
30,344,413

 
118,825

 
16,700,000

 
30,463,238

 
47,163,238

 
(2,804,190
)
 
44,359,048

 
—

Alban Towers
Washington, D.C.
 
1934
 
229

 
18,900,000

 
90,351,467

 
116,906

 
18,900,000

 
90,468,373

 
109,368,373

 
(6,685,386
)
 
102,682,987

 
—

Arbor Terrace
Sunnyvale, CA
 
1979
 
175

 
9,057,300

 
18,483,642

 
2,487,094

 
9,057,300

 
20,970,736

 
30,028,036

 
(11,579,687
)
 
18,448,349

 
—

Arboretum (MA)
Canton, MA
 
1989
 
156

 
4,685,900

 
10,992,751

 
2,600,866

 
4,685,900

 
13,593,617

 
18,279,517

 
(7,595,468
)
 
10,684,049

 
—

Arden Villas
Orlando, FL
 
1999
 
336

 
5,500,000

 
28,600,796

 
3,810,685

 
5,500,000

 
32,411,481

 
37,911,481

 
(11,965,280
)
 
25,946,201

 
—

Artisan on Second
Los Angeles, CA
 
2008
 
118

 
8,000,400

 
36,074,600

 
168,636

 
8,000,400

 
36,243,236

 
44,243,636

 
(4,986,340
)
 
39,257,296

 
—

Ashton, The
Corona Hills, CA
 
1986
 
492

 
2,594,264

 
33,042,398

 
6,733,646

 
2,594,264

 
39,776,044

 
42,370,308

 
(23,448,187
)
 
18,922,121

 
—

Auvers Village
Orlando, FL
 
1991
 
480

 
3,808,823

 
29,322,243

 
7,105,642

 
3,808,823

 
36,427,885

 
40,236,708

 
(20,581,844
)
 
19,654,864

 
—

Avenue Two
Redwood City, CA
 
1972
 
123

 
7,995,000

 
18,005,000

 
956,348

 
7,995,000

 
18,961,348

 
26,956,348

 
(2,387,293
)
 
24,569,055

 
—

Azure (fka Mission Bay-Block 13)
San Francisco, CA
 
(F)
 
—

 
32,855,115

 
33,412,715

 
—

 
32,855,115

 
33,412,715

 
66,267,830

 
—

 
66,267,830

 
—

Ball Park Lofts
Denver, CO (G)
 
2003
 
354

 
5,481,556

 
51,658,741

 
4,340,240

 
5,481,556

 
55,998,981

 
61,480,537

 
(19,343,578
)
 
42,136,959

 
—

Barrington Place
Oviedo, FL
 
1998
 
233

 
6,990,000

 
15,740,825

 
2,889,445

 
6,990,000

 
18,630,270

 
25,620,270

 
(8,520,785
)
 
17,099,485

 
—

Bay Hill
Long Beach, CA
 
2002
 
160

 
7,600,000

 
27,437,239

 
913,982

 
7,600,000

 
28,351,221

 
35,951,221

 
(10,003,163
)
 
25,948,058

 
—

Beatrice, The
New York, NY
 
2010
 
302

 
114,351,405

 
165,648,595

 
124,512

 
114,351,405

 
165,773,107

 
280,124,512

 
(17,146,544
)
 
262,977,968

 
—

Bella Terra I
Mukilteo, WA (G)
 
2002
 
235

 
5,686,861

 
26,070,540

 
942,474

 
5,686,861

 
27,013,014

 
32,699,875

 
(10,029,556
)
 
22,670,319

 
—

Belle Arts Condominium Homes, LLC
Bellevue, WA
 
2000
 
1

 
63,158

 
248,929

 
(5,320
)
 
63,158

 
243,609

 
306,767

 
—

 
306,767

 
—

Belle Fontaine
Marina Del Ray, CA
 
2003
 
102

 
9,098,808

 
28,701,192

 
162,958

 
9,098,808

 
28,864,150

 
37,962,958

 
(3,227,931
)
 
34,735,027

 
—

Bellevue
Bellevue, WA (G)
 
1998
 
191

 
15,100,000

 
42,169,280

 
761,135

 
15,100,000

 
42,930,415

 
58,030,415

 
(2,840,690
)
 
55,189,725

 
—

Berkeley Land
Berkeley, CA
 
(F)
 
—

 
13,908,910

 
5,082,581

 
—

 
13,908,910

 
5,082,581

 
18,991,491

 
—

 
18,991,491

 
—

Boston Common
Boston, MA (G)
 
2006
 
420

 
106,100,000

 
167,711,384

 
190,386

 
106,100,000

 
167,901,770

 
274,001,770

 
(13,060,243
)
 
260,941,527

 
—

Bradford Apartments
Newington, CT
 
1964
 
64

 
401,091

 
2,681,210

 
813,895

 
401,091

 
3,495,105

 
3,896,196

 
(1,738,035
)
 
2,158,161

 
—

Briar Knoll Apts
Vernon, CT
 
1986
 
150

 
928,972

 
6,209,988

 
1,655,316

 
928,972

 
7,865,304

 
8,794,276

 
(4,017,041
)
 
4,777,235

 
—

Briarwood (CA)
Sunnyvale, CA
 
1985
 
192

 
9,991,500

 
22,247,278

 
2,873,885

 
9,991,500

 
25,121,163

 
35,112,663

 
(12,928,298
)
 
22,184,365

 
—

Bridford Lakes II
Greensboro, NC
 
(F)
 
—

 
1,100,564

 
792,508

 
—

 
1,100,564

 
792,508

 
1,893,072

 
—

 
1,893,072

 
—

Brooklyn Heights
Brooklyn, NY (G)
 
2000
 
193

 
32,400,000

 
93,317,261

 
79,289

 
32,400,000

 
93,396,550

 
125,796,550

 
(6,989,848
)
 
118,806,702

 
—

Brooklyner (fka 111 Lawrence)
Brooklyn, NY (G)
 
2010
 
490

 
40,099,922

 
221,435,831

 
375,977

 
40,099,922

 
221,811,808

 
261,911,730

 
(23,147,254
)
 
238,764,476

 
—

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/13
 
 
 
 
 
 
 
 
Apartment Name
Location
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Brookside (CO)
Boulder, CO
 
1993
 
144

 
3,600,400

 
10,211,159

 
2,563,906

 
3,600,400

 
12,775,065

 
16,375,465

 
(6,711,041
)
 
9,664,424

 
—

Cambridge Park
Cambridge, MA (G)
 
2002
 
312

 
31,200,000

 
106,752,364

 
739,806

 
31,200,000

 
107,492,170

 
138,692,170

 
(7,705,656
)
 
130,986,514

 
—

Carlyle Mill
Alexandria, VA
 
2002
 
317

 
10,000,000

 
51,367,913

 
4,358,788

 
10,000,000

 
55,726,701

 
65,726,701

 
(21,654,122
)
 
44,072,579

 
—

Cascade
Seattle, WA
 
(F)
 
—

 
12,198,278

 
4,063,175

 
—

 
12,198,278

 
4,063,175

 
16,261,453

 
—

 
16,261,453

 
—

Cascade II
Seattle, WA
 
(F)
 
—

 
11,553,286

 
2,711,440

 
—

 
11,553,286

 
2,711,440

 
14,264,726

 
—

 
14,264,726

 
—

Centennial (fka Centennial Court & Centennial Tower)
Seattle, WA (G)
 
1991/2001
 
408

 
9,700,000

 
70,080,378

 
5,479,205

 
9,700,000

 
75,559,583

 
85,259,583

 
(24,644,073
)
 
60,615,510

 
—

Centre Club
Ontario, CA
 
1994
 
312

 
5,616,000

 
23,485,891

 
3,045,795

 
5,616,000

 
26,531,686

 
32,147,686

 
(12,919,164
)
 
19,228,522

 
—

Centre Club II
Ontario, CA
 
2002
 
100

 
1,820,000

 
9,528,898

 
689,904

 
1,820,000

 
10,218,802

 
12,038,802

 
(4,327,441
)
 
7,711,361

 
—

Cierra Crest
Denver, CO
 
1996
 
480

 
4,803,100

 
34,894,898

 
5,106,249

 
4,803,100

 
40,001,147

 
44,804,247

 
(22,917,727
)
 
21,886,520

 
—

Cleo, The
Los Angeles, CA
 
1989
 
92

 
6,615,467

 
14,829,335

 
3,750,349

 
6,615,467

 
18,579,684

 
25,195,151

 
(6,566,783
)
 
18,628,368

 
—

Coconut Palm Club
Coconut Creek, FL
 
1992
 
301

 
3,001,700

 
17,678,928

 
3,775,228

 
3,001,700

 
21,454,156

 
24,455,856

 
(11,971,663
)
 
12,484,193

 
—

Courthouse Plaza
Arlington, VA (G)
 
1990
 
396

 
—

 
87,821,045

 
1,017,095

 
—

 
88,838,140

 
88,838,140

 
(7,919,119
)
 
80,919,021

 
—

Cove at Boynton Beach I
Boynton Beach, FL
 
1996
 
252

 
12,600,000

 
31,469,651

 
4,284,433

 
12,600,000

 
35,754,084

 
48,354,084

 
(13,936,676
)
 
34,417,408

 
—

Cove at Boynton Beach II
Boynton Beach, FL
 
1998
 
296

 
14,800,000

 
37,874,719

 
—

 
14,800,000

 
37,874,719

 
52,674,719

 
(13,512,371
)
 
39,162,348

 
—

Creekside (San Mateo)
San Mateo, CA
 
1985
 
192

 
9,606,600

 
21,193,232

 
3,381,227

 
9,606,600

 
24,574,459

 
34,181,059

 
(12,799,939
)
 
21,381,120

 
—

Cronins Landing
Waltham, MA (G)
 
1998
 
281

 
32,300,000

 
85,723,236

 
203,018

 
32,300,000

 
85,926,254

 
118,226,254

 
(6,736,216
)
 
111,490,038

 
—

Crowntree Lakes
Orlando, FL
 
2008
 
352

 
12,009,630

 
44,407,977

 
394,460

 
12,009,630

 
44,802,437

 
56,812,067

 
(10,871,421
)
 
45,940,646

 
—

Crystal Place
Arlington, VA
 
1986
 
181

 
17,200,000

 
48,253,858

 
132,258

 
17,200,000

 
48,386,116

 
65,586,116

 
(3,700,423
)
 
61,885,693

 
—

Cupertino
Cupertino, CA
 
1998
 
311

 
40,400,000

 
96,638,206

 
128,241

 
40,400,000

 
96,766,447

 
137,166,447

 
(7,012,730
)
 
130,153,717

 
—

Cypress Lake at Waterford
Orlando, FL
 
2001
 
316

 
7,000,000

 
27,654,816

 
2,156,145

 
7,000,000

 
29,810,961

 
36,810,961

 
(11,172,993
)
 
25,637,968

 
—

Dartmouth Woods
Lakewood, CO
 
1990
 
201

 
1,609,800

 
10,832,754

 
2,301,254

 
1,609,800

 
13,134,008

 
14,743,808

 
(7,965,913
)
 
6,777,895

 
—

Dean Estates
Taunton, MA
 
1984
 
58

 
498,080

 
3,329,560

 
759,777

 
498,080

 
4,089,337

 
4,587,417

 
(2,124,869
)
 
2,462,548

 
—

Deerwood (Corona)
Corona, CA
 
1992
 
316

 
4,742,200

 
20,272,892

 
4,232,556

 
4,742,200

 
24,505,448

 
29,247,648

 
(14,569,786
)
 
14,677,862

 
—

Del Mar Heights
San Diego, CA
 
1986
 
168

 
15,100,000

 
41,147,185

 
141,192

 
15,100,000

 
41,288,377

 
56,388,377

 
(3,080,440
)
 
53,307,937

 
—

DuPont Circle
Washington, D.C. (G)
 
1961
 
120

 
13,500,000

 
27,120,388

 
244,693

 
13,500,000

 
27,365,081

 
40,865,081

 
(2,700,714
)
 
38,164,367

 
—

Eagle Canyon
Chino Hills, CA
 
1985
 
252

 
1,808,900

 
16,274,361

 
7,191,652

 
1,808,900

 
23,466,013

 
25,274,913

 
(14,038,267
)
 
11,236,646

 
—

Edgemont at Bethesda Metro
Bethesda, MD
 
1989
 
122

 
13,092,552

 
43,907,448

 
261,029

 
13,092,552

 
44,168,477

 
57,261,029

 
(5,082,748
)
 
52,178,281

 
—

Emerald Park
Dublin, CA
 
2000
 
324

 
25,900,000

 
84,551,331

 
128,390

 
25,900,000

 
84,679,721

 
110,579,721

 
(6,337,254
)
 
104,242,467

 
—

Emerson Place
Boston, MA (G)
 
1962
 
444

 
14,855,000

 
57,566,636

 
16,265,605

 
14,855,000

 
73,832,241

 
88,687,241

 
(44,668,129
)
 
44,019,112

 
—

Emeryville
Emeryville, CA
 
1994
 
261

 
12,300,000

 
61,845,626

 
419,601

 
12,300,000

 
62,265,227

 
74,565,227

 
(4,686,215
)
 
69,879,012

 
—

Encinitas
Encinitas, CA (G)
 
2002
 
120

 
12,000,000

 
29,419,415

 
82,422

 
12,000,000

 
29,501,837

 
41,501,837

 
(2,385,500
)
 
39,116,337

 
—

Enclave at Waterways
Deerfield Beach, FL
 
1998
 
300

 
15,000,000

 
33,194,576

 
1,855,969

 
15,000,000

 
35,050,545

 
50,050,545

 
(12,392,429
)
 
37,658,116

 
—

Enclave at Winston Park
Coconut Creek, FL
 
1995
 
278

 
5,560,000

 
19,939,324

 
4,248,969

 
5,560,000

 
24,188,293

 
29,748,293

 
(10,417,597
)
 
19,330,696

 
—

Encore at Sherman Oaks, The
Sherman Oaks, CA
 
1988
 
174

 
8,700,000

 
25,446,003

 
684,532

 
8,700,000

 
26,130,535

 
34,830,535

 
(3,889,921
)
 
30,940,614

 
—

Estates at Wellington Green
Wellington, FL
 
2003
 
400

 
20,000,000

 
64,790,850

 
2,259,739

 
20,000,000

 
67,050,589

 
87,050,589

 
(22,638,702
)
 
64,411,887

 
—

Eye Street
Washington, D.C.
 
(F)
 
—

 
11,771,446

 
6,095,393

 
—

 
11,771,446

 
6,095,393

 
17,866,839

 
—

 
17,866,839

 
—

Fox Hill Apartments
Enfield, CT
 
1974
 
168

 
1,129,018

 
7,547,256

 
1,859,467

 
1,129,018

 
9,406,723

 
10,535,741

 
(4,655,719
)
 
5,880,022

 
—

Fremont Center
Fremont, CA (G)
 
2002
 
322

 
25,800,000

 
79,290,493

 
240,019

 
25,800,000

 
79,530,512

 
105,330,512

 
(5,413,886
)
 
99,916,626

 
—

Gables Grand Plaza
Coral Gables, FL (G)
 
1998
 
195

 
—

 
44,601,000

 
7,018,667

 
—

 
51,619,667

 
51,619,667

 
(18,748,222
)
 
32,871,445

 
—

Gallery, The
Hermosa Beach, CA
 
1971
 
169

 
18,144,000

 
46,567,941

 
2,098,129

 
18,144,000

 
48,666,070

 
66,810,070

 
(14,889,140
)
 
51,920,930

 
—

Gatehouse at Pine Lake
Pembroke Pines, FL
 
1990
 
296

 
1,896,600

 
17,070,795

 
6,124,047

 
1,896,600

 
23,194,842

 
25,091,442

 
(13,330,823
)
 
11,760,619

 
—

Gatehouse on the Green
Plantation, FL
 
1990
 
312

 
2,228,200

 
20,056,270

 
7,677,923

 
2,228,200

 
27,734,193

 
29,962,393

 
(16,357,389
)
 
13,605,004

 
—

Gates of Redmond
Redmond, WA
 
1979
 
180

 
2,306,100

 
12,064,015

 
4,903,326

 
2,306,100

 
16,967,341

 
19,273,441

 
(9,870,573
)
 
9,402,868

 
—

Geary Court Yard
San Francisco, CA
 
1990
 
164

 
1,722,400

 
15,471,429

 
2,672,731

 
1,722,400

 
18,144,160

 
19,866,560

 
(10,311,127
)
 
9,555,433

 
—

Glen Meadow
Franklin, MA
 
1971
 
288

 
2,339,330

 
16,133,588

 
3,870,079

 
2,339,330

 
20,003,667

 
22,342,997

 
(10,599,550
)
 
11,743,447

 
—

Glendale
Glendale, CA
 
1988
 
264

 
—

 
68,325,277

 
267,514

 
—

 
68,592,791

 
68,592,791

 
(4,938,308
)
 
63,654,483

 
—

Governors Green
Bowie, MD
 
1999
 
478

 
19,845,000

 
73,335,916

 
1,157,259

 
19,845,000

 
74,493,175

 
94,338,175

 
(20,664,462
)
 
73,673,713

 
—

Greenfield Village
Rocky Hill , CT
 
1965
 
151

 
911,534

 
6,093,418

 
723,069

 
911,534

 
6,816,487

 
7,728,021

 
(3,383,217
)
 
4,344,804

 
—

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/13
 
 
 
 
 
 
 
 
Apartment Name
Location
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Greenwood Park
Centennial, CO
 
1994
 
291

 
4,365,000

 
38,372,440

 
1,900,765

 
4,365,000

 
40,273,205

 
44,638,205

 
(11,821,792
)
 
32,816,413

 
—

Greenwood Plaza
Centennial, CO
 
1996
 
266

 
3,990,000

 
35,846,708

 
2,296,465

 
3,990,000

 
38,143,173

 
42,133,173

 
(11,411,269
)
 
30,721,904

 
—

Hacienda
Pleasanton, CA
 
2000
 
540

 
43,200,000

 
129,637,659

 
203,048

 
43,200,000

 
129,840,707

 
173,040,707

 
(10,178,767
)
 
162,861,940

 
—

Hamilton Villas
Beverly Hills, CA
 
1990
 
35

 
7,772,000

 
16,864,269

 
1,372,560

 
7,772,000

 
18,236,829

 
26,008,829

 
(4,434,046
)
 
21,574,783

 
—

Hammocks Place
Miami, FL
 
1986
 
296

 
319,180

 
12,513,467

 
4,353,249

 
319,180

 
16,866,716

 
17,185,896

 
(11,895,336
)
 
5,290,560

 
—

Hampshire Place
Los Angeles, CA
 
1989
 
259

 
10,806,000

 
30,335,330

 
3,107,298

 
10,806,000

 
33,442,628

 
44,248,628

 
(11,716,751
)
 
32,531,877

 
—

Harbor Steps
Seattle, WA (G)
 
2000
 
758

 
59,390,179

 
158,829,432

 
12,492,799

 
59,390,179

 
171,322,231

 
230,712,410

 
(53,500,328
)
 
177,212,082

 
—

Heritage Ridge
Lynwood, WA
 
1999
 
197

 
6,895,000

 
18,983,597

 
750,513

 
6,895,000

 
19,734,110

 
26,629,110

 
(7,407,674
)
 
19,221,436

 
—

Heron Pointe
Boynton Beach, FL
 
1989
 
192

 
1,546,700

 
7,774,676

 
2,385,724

 
1,546,700

 
10,160,400

 
11,707,100

 
(6,263,951
)
 
5,443,149

 
—

High Meadow
Ellington, CT
 
1975
 
100

 
583,679

 
3,901,774

 
1,148,051

 
583,679

 
5,049,825

 
5,633,504

 
(2,437,167
)
 
3,196,337

 
—

Highland Glen
Westwood, MA
 
1979
 
180

 
2,229,095

 
16,828,153

 
2,709,281

 
2,229,095

 
19,537,434

 
21,766,529

 
(9,457,763
)
 
12,308,766

 
—

Highland Glen II
Westwood, MA
 
2007
 
102

 
—

 
19,875,857

 
144,851

 
—

 
20,020,708

 
20,020,708

 
(5,078,255
)
 
14,942,453

 
—

Highlands at Cherry Hill
Cherry Hills, NJ
 
2002
 
170

 
6,800,000

 
21,459,108

 
804,080

 
6,800,000

 
22,263,188

 
29,063,188

 
(7,214,459
)
 
21,848,729

 
—

Highlands at South Plainfield
South Plainfield, NJ
 
2000
 
252

 
10,080,000

 
37,526,912

 
929,736

 
10,080,000

 
38,456,648

 
48,536,648

 
(11,862,100
)
 
36,674,548

 
—

Hikari
Los Angeles, CA (G)
 
2007
 
128

 
9,435,760

 
32,564,240

 
153,706

 
9,435,760

 
32,717,946

 
42,153,706

 
(4,101,964
)
 
38,051,742

 
—

Hudson Crossing
New York, NY (G)
 
2003
 
259

 
23,420,000

 
69,977,699

 
1,630,936

 
23,420,000

 
71,608,635

 
95,028,635

 
(23,456,649
)
 
71,571,986

 
—

Hudson Pointe
Jersey City, NJ
 
2003
 
182

 
5,350,000

 
41,114,074

 
2,100,163

 
5,350,000

 
43,214,237

 
48,564,237

 
(15,065,373
)
 
33,498,864

 
—

Hunt Club II
Charlotte, NC
 
(F)
 
—

 
100,000

 
—

 
—

 
100,000

 
—

 
100,000

 
—

 
100,000

 
—

Huntington Park
Everett, WA
 
1991
 
381

 
1,597,500

 
14,367,864

 
4,786,996

 
1,597,500

 
19,154,860

 
20,752,360

 
(13,271,353
)
 
7,481,007

 
—

Jia (fka Chinatown Gateway)
Los Angeles, CA (G)
 
(F)
 
—

 
14,791,831

 
71,969,127

 
—

 
14,791,831

 
71,969,127

 
86,760,958

 
—

 
86,760,958

 
—

Kendall Square
Cambridge, MA
 
1998
 
186

 
23,300,000

 
78,968,911

 
579,275

 
23,300,000

 
79,548,186

 
102,848,186

 
(5,491,559
)
 
97,356,627

 
—

Kenwood Mews
Burbank, CA
 
1991
 
141

 
14,100,000

 
24,662,883

 
2,620,056

 
14,100,000

 
27,282,939

 
41,382,939

 
(8,366,151
)
 
33,016,788

 
—

Kings Colony (FL)
Miami, FL
 
1986
 
480

 
19,200,000

 
48,379,586

 
4,274,318

 
19,200,000

 
52,653,904

 
71,853,904

 
(18,372,874
)
 
53,481,030

 
—

Lake Buena Vista Combined
Orlando, FL
 
2000/2002
 
672

 
23,520,000

 
75,068,206

 
4,640,640

 
23,520,000

 
79,708,846

 
103,228,846

 
(25,931,634
)
 
77,297,212

 
—

Landings at Pembroke Lakes
Pembroke Pines, FL
 
1989
 
358

 
17,900,000

 
24,460,989

 
5,339,378

 
17,900,000

 
29,800,367

 
47,700,367

 
(11,826,369
)
 
35,873,998

 
—

Landings at Port Imperial
W. New York, NJ
 
1999
 
276

 
27,246,045

 
37,741,050

 
7,207,921

 
27,246,045

 
44,948,971

 
72,195,016

 
(21,242,906
)
 
50,952,110

 
—

Legacy at Highlands Ranch
Highlands Ranch, CO
 
1999
 
422

 
6,330,000

 
37,557,013

 
2,438,295

 
6,330,000

 
39,995,308

 
46,325,308

 
(14,087,855
)
 
32,237,453

 
—

Lincoln Heights
Quincy, MA
 
1991
 
336

 
5,928,400

 
33,595,262

 
11,206,707

 
5,928,400

 
44,801,969

 
50,730,369

 
(25,653,015
)
 
25,077,354

 
—

Lofts 590
Arlington, VA
 
2005
 
212

 
20,100,000

 
68,361,638

 
44,726

 
20,100,000

 
68,406,364

 
88,506,364

 
(4,729,574
)
 
83,776,790

 
—

Longacre House
New York, NY (G)
 
2000
 
293

 
73,170,045

 
53,962,510

 
1,179,807

 
73,170,045

 
55,142,317

 
128,312,362

 
(14,874,367
)
 
113,437,995

 
—

Longfellow Place
Boston, MA (G)
 
1975
 
710

 
53,164,160

 
185,928,608

 
77,215,801

 
53,164,160

 
263,144,409

 
316,308,569

 
(131,267,364
)
 
185,041,205

 
—

Mantena
New York, NY (G)
 
2012
 
98

 
22,346,513

 
61,501,158

 
168,161

 
22,346,513

 
61,669,319

 
84,015,832

 
(4,731,391
)
 
79,284,441

 
—

Marina Del Rey
Marina Del Rey, CA
 
1973
 
623

 
—

 
169,967,439

 
1,355,945

 
—

 
171,323,384

 
171,323,384

 
(14,625,920
)
 
156,697,464

 
—

Marquessa
Corona Hills, CA
 
1992
 
336

 
6,888,500

 
21,604,584

 
3,037,350

 
6,888,500

 
24,641,934

 
31,530,434

 
(14,418,836
)
 
17,111,598

 
—

Martine, The
Bellevue, WA
 
1984
 
67

 
3,200,000

 
9,616,264

 
2,722,147

 
3,200,000

 
12,338,411

 
15,538,411

 
(4,098,923
)
 
11,439,488

 
—

Milano Lofts
Los Angeles, CA (G)
 
1925/2006
 
99

 
8,125,216

 
27,378,784

 
268,483

 
8,125,216

 
27,647,267

 
35,772,483

 
(2,394,637
)
 
33,377,846

 
—

Millikan
Irvine, CA
 
(F)
 
—

 
10,743,027

 
6,214,141

 
—

 
10,743,027

 
6,214,141

 
16,957,168

 
—

 
16,957,168

 
—

Mission Verde, LLC
San Jose, CA
 
1986
 
108

 
5,190,700

 
9,679,109

 
3,349,695

 
5,190,700

 
13,028,804

 
18,219,504

 
(7,779,026
)
 
10,440,478

 
—

Mosaic at Largo Station
Hyattsville, MD
 
2008
 
242

 
4,120,800

 
42,477,297

 
490,649

 
4,120,800

 
42,967,946

 
47,088,746

 
(9,970,232
)
 
37,118,514

 
—

Mountain View
Mountain View, CA
 
1965
 
180

 
27,000,000

 
33,338,325

 
164,351

 
27,000,000

 
33,502,676

 
60,502,676

 
(3,080,868
)
 
57,421,808

 
—

Mozaic at Union Station
Los Angeles, CA
 
2007
 
272

 
8,500,000

 
52,529,446

 
1,325,352

 
8,500,000

 
53,854,798

 
62,354,798

 
(14,841,048
)
 
47,513,750

 
—

Murray Hill
New York, NY (G)
 
1974
 
270

 
75,800,000

 
103,623,712

 
579,164

 
75,800,000

 
104,202,876

 
180,002,876

 
(10,741,983
)
 
169,260,893

 
—

Northglen
Valencia, CA
 
1988
 
234

 
9,360,000

 
20,778,553

 
1,969,605

 
9,360,000

 
22,748,158

 
32,108,158

 
(10,747,805
)
 
21,360,353

 
—

Northlake (MD)
Germantown, MD
 
1985
 
304

 
15,000,000

 
23,142,302

 
10,244,672

 
15,000,000

 
33,386,974

 
48,386,974

 
(15,031,335
)
 
33,355,639

 
—

Northridge
Pleasant Hill, CA
 
1974
 
221

 
5,527,800

 
14,691,705

 
9,851,592

 
5,527,800

 
24,543,297

 
30,071,097

 
(13,695,958
)
 
16,375,139

 
—

Oak Mill I
Germantown, MD
 
1984
 
208

 
10,000,000

 
13,155,522

 
7,562,822

 
10,000,000

 
20,718,344

 
30,718,344

 
(9,644,381
)
 
21,073,963

 
—

Oak Park North
Agoura Hills, CA
 
1990
 
220

 
1,706,900

 
15,362,666

 
4,040,864

 
1,706,900

 
19,403,530

 
21,110,430

 
(11,981,703
)
 
9,128,727

 
—

Oak Park South
Agoura Hills, CA
 
1989
 
224

 
1,683,800

 
15,154,608

 
4,089,342

 
1,683,800

 
19,243,950

 
20,927,750

 
(11,943,140
)
 
8,984,610

 
—


EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/13
 
 
 
 
 
 
 
 
Apartment Name
Location
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Oaks at Falls Church
Falls Church, VA
 
1966
 
176

 
20,240,000

 
20,152,616

 
3,779,190

 
20,240,000

 
23,931,806

 
44,171,806

 
(8,672,588
)
 
35,499,218

 
—

Oakwood Boston
Boston, MA (G)
 
1901
 
94

 
22,200,000

 
28,934,606

 
102,228

 
22,200,000

 
29,036,834

 
51,236,834

 
(1,901,519
)
 
49,335,315

 
—

Oakwood Crystal City
Arlington, VA
 
1987
 
162

 
15,400,000

 
35,735,963

 
63,451

 
15,400,000

 
35,799,414

 
51,199,414

 
(2,172,022
)
 
49,027,392

 
—

Oakwood Marina Del Rey
Marina Del Rey, CA
 
1969
 
597

 
—

 
121,554,078

 
597,665

 
—

 
122,151,743

 
122,151,743

 
(8,733,929
)
 
113,417,814

 
—

Oasis at Delray Beach I
Delray Beach, FL
 
1999
 
196

 
5,900,000

 
25,310,444

 
298,806

 
5,900,000

 
25,609,250

 
31,509,250

 
(2,359,051
)
 
29,150,199

 
—

Oasis at Delray Beach II
Delray Beach, FL
 
2013
 
128

 
3,840,000

 
17,490,066

 
1,190

 
3,840,000

 
17,491,256

 
21,331,256

 
—

 
21,331,256

 
—

Ocean Crest
Solana Beach, CA
 
1986
 
146

 
5,111,200

 
11,910,438

 
2,435,992

 
5,111,200

 
14,346,430

 
19,457,630

 
(8,131,799
)
 
11,325,831

 
—

Ocean Walk
Key West, FL
 
1990
 
297

 
2,838,749

 
25,545,009

 
3,993,374

 
2,838,749

 
29,538,383

 
32,377,132

 
(16,842,336
)
 
15,534,796

 
—

Olde Redmond Place
Redmond, WA
 
1986
 
192

 
4,807,100

 
14,126,038

 
4,373,660

 
4,807,100

 
18,499,698

 
23,306,798

 
(11,043,147
)
 
12,263,651

 
—

One Henry Adams
San Francisco, CA
 
(F)
 
—

 
30,952,393

 
3,124,964

 
—

 
30,952,393

 
3,124,964

 
34,077,357

 
—

 
34,077,357

 
—

Orchard Ridge
Lynnwood, WA
 
1988
 
104

 
480,600

 
4,372,033

 
1,533,264

 
480,600

 
5,905,297

 
6,385,897

 
(3,964,230
)
 
2,421,667

 
—

Palm Trace Landings
Davie, FL
 
1995
 
768

 
38,400,000

 
105,693,432

 
4,031,375

 
38,400,000

 
109,724,807

 
148,124,807

 
(36,189,802
)
 
111,935,005

 
—

Parc 77
New York, NY (G)
 
1903
 
137

 
40,504,000

 
18,025,679

 
4,828,502

 
40,504,000

 
22,854,181

 
63,358,181

 
(8,404,862
)
 
54,953,319

 
—

Parc Cameron
New York, NY (G)
 
1927
 
166

 
37,600,000

 
9,855,597

 
5,764,055

 
37,600,000

 
15,619,652

 
53,219,652

 
(7,133,172
)
 
46,086,480

 
—

Parc Coliseum
New York, NY (G)
 
1910
 
177

 
52,654,000

 
23,045,751

 
7,619,769

 
52,654,000

 
30,665,520

 
83,319,520

 
(11,481,750
)
 
71,837,770

 
—

Parc East Towers
New York, NY (G)
 
1977
 
324

 
102,163,000

 
108,989,402

 
6,956,519

 
102,163,000

 
115,945,921

 
218,108,921

 
(31,853,462
)
 
186,255,459

 
—

Park at Turtle Run, The
Coral Springs, FL
 
2001
 
257

 
15,420,000

 
36,064,629

 
1,229,572

 
15,420,000

 
37,294,201

 
52,714,201

 
(13,204,540
)
 
39,509,661

 
—

Park Connecticut
Washington, D.C.
 
2000
 
142

 
13,700,000

 
59,460,861

 
93,329

 
13,700,000

 
59,554,190

 
73,254,190

 
(3,914,535
)
 
69,339,655

 
—

Park West (CA)
Los Angeles, CA
 
1987/1990
 
444

 
3,033,500

 
27,302,383

 
7,330,685

 
3,033,500

 
34,633,068

 
37,666,568

 
(21,889,796
)
 
15,776,772

 
—

Parkfield
Denver, CO
 
2000
 
476

 
8,330,000

 
28,667,618

 
3,057,365

 
8,330,000

 
31,724,983

 
40,054,983

 
(14,820,148
)
 
25,234,835

 
—

Parkside
Union City, CA
 
1979
 
208

 
6,246,700

 
11,827,453

 
3,833,813

 
6,246,700

 
15,661,266

 
21,907,966

 
(9,486,679
)
 
12,421,287

 
—

Pegasus
Los Angeles, CA (G)
 
1949/2003
 
322

 
18,094,052

 
81,905,948

 
2,015,760

 
18,094,052

 
83,921,708

 
102,015,760

 
(12,457,511
)
 
89,558,249

 
—

Pentagon City
Arlington, VA (G)
 
1990
 
298

 
28,300,000

 
79,387,601

 
145,906

 
28,300,000

 
79,533,507

 
107,833,507

 
(6,012,255
)
 
101,821,252

 
—

Phillips Park
Wellesley, MA
 
1988
 
49

 
816,922

 
5,460,955

 
1,038,416

 
816,922

 
6,499,371

 
7,316,293

 
(3,280,138
)
 
4,036,155

 
—

Playa Del Rey
Playa Del Rey, CA
 
2004
 
354

 
60,900,000

 
90,085,898

 
407,504

 
60,900,000

 
90,493,402

 
151,393,402

 
(7,145,468
)
 
144,247,934

 
—

Playa Pacifica
Hermosa Beach, CA
 
1972
 
285

 
35,100,000

 
33,473,822

 
8,011,904

 
35,100,000

 
41,485,726

 
76,585,726

 
(16,371,788
)
 
60,213,938

 
—

Portofino
Chino Hills, CA
 
1989
 
176

 
3,572,400

 
14,660,994

 
3,352,092

 
3,572,400

 
18,013,086

 
21,585,486

 
(9,926,077
)
 
11,659,409

 
—

Portofino (Val)
Valencia, CA
 
1989
 
216

 
8,640,000

 
21,487,126

 
2,646,783

 
8,640,000

 
24,133,909

 
32,773,909

 
(11,529,488
)
 
21,244,421

 
—

Portside Towers
Jersey City, NJ (G)
 
1992-1997
 
527

 
22,487,006

 
96,842,913

 
18,435,833

 
22,487,006

 
115,278,746

 
137,765,752

 
(61,617,346
)
 
76,148,406

 
—

Potrero
San Francisco, CA
 
(F)
 
—

 
40,830,011

 
2,683,265

 
—

 
40,830,011

 
2,683,265

 
43,513,276

 
—

 
43,513,276

 
—

Preserve at Deer Creek
Deerfield Beach, FL
 
1997
 
540

 
13,500,000

 
60,011,208

 
9,643,309

 
13,500,000

 
69,654,517

 
83,154,517

 
(24,599,996
)
 
58,554,521

 
—

Prime, The
Arlington, VA
 
2002
 
256

 
32,000,000

 
64,436,539

 
965,087

 
32,000,000

 
65,401,626

 
97,401,626

 
(19,038,929
)
 
78,362,697

 
—

Promenade at Aventura
Aventura, FL
 
1995
 
296

 
13,320,000

 
30,353,748

 
6,552,908

 
13,320,000

 
36,906,656

 
50,226,656

 
(16,970,116
)
 
33,256,540

 
—

Promenade at Town Center I
Valencia, CA
 
2001
 
294

 
14,700,000

 
35,390,279

 
2,206,279

 
14,700,000

 
37,596,558

 
52,296,558

 
(14,095,067
)
 
38,201,491

 
—

Promenade at Town Center II
Valencia, CA
 
2001
 
270

 
13,500,000

 
34,405,636

 
1,985,501

 
13,500,000

 
36,391,137

 
49,891,137

 
(13,530,181
)
 
36,360,956

 
—

Promenade at Wyndham Lakes
Coral Springs, FL
 
1998
 
332

 
6,640,000

 
26,743,760

 
5,005,200

 
6,640,000

 
31,748,960

 
38,388,960

 
(14,987,283
)
 
23,401,677

 
—

Promenade Terrace
Corona, CA
 
1990
 
330

 
2,272,800

 
20,546,289

 
5,691,127

 
2,272,800

 
26,237,416

 
28,510,216

 
(16,670,485
)
 
11,839,731

 
—

Quarry Hills
Quincy, MA
 
2006
 
316

 
26,900,000

 
84,983,599

 
140,458

 
26,900,000

 
85,124,057

 
112,024,057

 
(6,865,171
)
 
105,158,886

 
—

Red 160 (fka Redmond Way)
Redmond , WA (G)
 
2011
 
250

 
15,546,376

 
65,320,010

 
504,378

 
15,546,376

 
65,824,388

 
81,370,764

 
(6,551,308
)
 
74,819,456

 
—

Red Road Commons
Miami, FL (G)
 
2009
 
404

 
27,383,547

 
99,656,440

 
1,497,545

 
27,383,547

 
101,153,985

 
128,537,532

 
(14,269,702
)
 
114,267,830

 
—

Redmond Court
Bellevue, WA
 
1977
 
206

 
10,300,000

 
33,713,933

 
294,313

 
10,300,000

 
34,008,246

 
44,308,246

 
(2,592,517
)
 
41,715,729

 
—

Regency Palms
Huntington Beach, CA
 
1969
 
310

 
1,857,400

 
16,713,254

 
5,247,158

 
1,857,400

 
21,960,412

 
23,817,812

 
(14,160,070
)
 
9,657,742

 
—

Renaissance Villas
Berkeley, CA (G)
 
1998
 
34

 
2,458,000

 
4,542,000

 
105,946

 
2,458,000

 
4,647,946

 
7,105,946

 
(1,193,952
)
 
5,911,994

 
—

Reserve at Ashley Lake
Boynton Beach, FL
 
1990
 
440

 
3,520,400

 
23,332,494

 
6,605,628

 
3,520,400

 
29,938,122

 
33,458,522

 
(17,387,775
)
 
16,070,747

 
—

Reserve at Town Center II (WA)
Mill Creek, WA
 
2009
 
100

 
4,310,417

 
17,165,142

 
64,229

 
4,310,417

 
17,229,371

 
21,539,788

 
(2,513,872
)
 
19,025,916

 
—

Reserve at Town Center III
Mill Creek, WA
 
(F)
 
—

 
2,089,388

 
16,339,822

 
—

 
2,089,388

 
16,339,822

 
18,429,210

 
—

 
18,429,210

 
—

Residences at Bayview
Pompano Beach, FL (G)
 
2004
 
225

 
5,783,545

 
39,334,455

 
894,691

 
5,783,545

 
40,229,146

 
46,012,691

 
(7,182,488
)
 
38,830,203

 
—

Residences at Westgate I (fka Westgate II)
Pasadena, CA
 
(F)
 
—

 
17,859,785

 
83,708,925

 
—

 
17,859,785

 
83,708,925

 
101,568,710

 
—

 
101,568,710

 
—

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/13
 
 
 
 
 
 
 
 
Apartment Name
Location
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Residences at Westgate II (fka Westgate III)
Pasadena, CA
 
(F)
 
—

 
12,118,061

 
19,127,918

 
—

 
12,118,061

 
19,127,918

 
31,245,979

 
—

 
31,245,979

 
—

Reunion at Redmond Ridge (fka Redmond Ridge)
Redmond, WA
 
2008
 
321

 
6,975,705

 
46,175,001

 
224,446

 
6,975,705

 
46,399,447

 
53,375,152

 
(9,881,175
)
 
43,493,977

 
—

Rianna I
Seattle, WA (G)
 
2000
 
78

 
2,268,160

 
14,864,482

 
266,542

 
2,268,160

 
15,131,024

 
17,399,184

 
(3,207,605
)
 
14,191,579

 
—

Ridgewood Village I&II
San Diego, CA
 
1997
 
408

 
11,809,500

 
34,004,048

 
4,287,842

 
11,809,500

 
38,291,890

 
50,101,390

 
(18,480,854
)
 
31,620,536

 
—

Rincon Hill
San Francisco, CA
 
(F)
 
—

 
42,000,000

 
7,574,181

 
—

 
42,000,000

 
7,574,181

 
49,574,181

 
—

 
49,574,181

 
—

Riva Terra I
Redwood City, CA
 
1986
 
304

 
34,963,355

 
85,202,482

 
628,146

 
34,963,355

 
85,830,628

 
120,793,983

 
(6,684,339
)
 
114,109,644

 
—

Riva Terra II
Redwood City, CA
 
1986
 
149

 
17,136,645

 
40,832,170

 
650,300

 
17,136,645

 
41,482,470

 
58,619,115

 
(3,089,614
)
 
55,529,501

 
—

River Tower
New York, NY (G)
 
1982
 
323

 
118,669,441

 
98,880,559

 
4,123,564

 
118,669,441

 
103,004,123

 
221,673,564

 
(24,034,599
)
 
197,638,965

 
—

Riverpark
Redmond, WA (G)
 
2009
 
319

 
14,355,000

 
80,894,049

 
129,922

 
14,355,000

 
81,023,971

 
95,378,971

 
(8,357,613
)
 
87,021,358

 
—

Rivers Bend (CT)
Windsor, CT
 
1973
 
373

 
3,325,517

 
22,573,826

 
3,026,927

 
3,325,517

 
25,600,753

 
28,926,270

 
(12,625,301
)
 
16,300,969

 
—

Riverview Condominiums
Norwalk, CT
 
1991
 
92

 
2,300,000

 
7,406,730

 
2,346,640

 
2,300,000

 
9,753,370

 
12,053,370

 
(5,182,720
)
 
6,870,650

 
—

Rolling Green (Amherst)
Amherst, MA
 
1970
 
204

 
1,340,702

 
8,962,317

 
3,899,396

 
1,340,702

 
12,861,713

 
14,202,415

 
(7,180,118
)
 
7,022,297

 
—

Rolling Green (Milford)
Milford, MA
 
1970
 
304

 
2,012,350

 
13,452,150

 
5,371,687

 
2,012,350

 
18,823,837

 
20,836,187

 
(9,832,847
)
 
11,003,340

 
—

Rosecliff II
Quincy, MA
 
2005
 
130

 
4,922,840

 
30,202,160

 
376,039

 
4,922,840

 
30,578,199

 
35,501,039

 
(3,928,769
)
 
31,572,270

 
—

Rosslyn
Arlington, VA (G)
 
2003
 
314

 
31,400,000

 
109,727,825

 
67,784

 
31,400,000

 
109,795,609

 
141,195,609

 
(7,664,303
)
 
133,531,306

 
—

Sabal Palm at Lake Buena Vista
Orlando, FL
 
1988
 
400

 
2,800,000

 
23,687,893

 
6,932,172

 
2,800,000

 
30,620,065

 
33,420,065

 
(16,048,657
)
 
17,371,408

 
—

Sabal Pointe
Coral Springs, FL
 
1995
 
275

 
1,951,600

 
17,570,508

 
6,418,274

 
1,951,600

 
23,988,782

 
25,940,382

 
(14,670,174
)
 
11,270,208

 
—

Sage
Everett, WA
 
2002
 
123

 
2,500,000

 
12,021,256

 
567,364

 
2,500,000

 
12,588,620

 
15,088,620

 
(4,281,852
)
 
10,806,768

 
—

Sakura Crossing
Los Angeles, CA (G)
 
2009
 
230

 
14,641,990

 
42,858,010

 
280,897

 
14,641,990

 
43,138,907

 
57,780,897

 
(6,186,384
)
 
51,594,513

 
—

Sausalito
Sausalito, CA
 
1978
 
198

 
26,000,000

 
28,714,965

 
169,663

 
26,000,000

 
28,884,628

 
54,884,628

 
(3,138,534
)
 
51,746,094

 
—

Savoy at Dayton Station I & II (fka Savoy I)
Aurora, CO
 
2001
 
444

 
5,450,295

 
38,765,670

 
3,156,829

 
5,450,295

 
41,922,499

 
47,372,794

 
(15,725,082
)
 
31,647,712

 
—

Savoy at Dayton Station III (fka Savoy III)
Aurora, CO
 
2012
 
168

 
659,165

 
21,271,331

 
59,151

 
659,165

 
21,330,482

 
21,989,647

 
(1,512,605
)
 
20,477,042

 
—

Scarborough Square
Rockville, MD
 
1967
 
121

 
1,815,000

 
7,608,126

 
2,828,563

 
1,815,000

 
10,436,689

 
12,251,689

 
(6,175,785
)
 
6,075,904

 
—

Seventh & James
Seattle, WA
 
1992
 
96

 
663,800

 
5,974,803

 
3,562,306

 
663,800

 
9,537,109

 
10,200,909

 
(5,910,718
)
 
4,290,191

 
—

Shadow Creek
Winter Springs, FL
 
2000
 
280

 
6,000,000

 
21,719,768

 
2,122,402

 
6,000,000

 
23,842,170

 
29,842,170

 
(9,008,244
)
 
20,833,926

 
—

Sheffield Court
Arlington, VA
 
1986
 
597

 
3,342,381

 
31,337,332

 
12,888,683

 
3,342,381

 
44,226,015

 
47,568,396

 
(27,676,964
)
 
19,891,432

 
—

Sheridan Lake Club
Dania Beach, FL
 
2001
 
240

 
12,000,000

 
23,170,580

 
1,772,157

 
12,000,000

 
24,942,737

 
36,942,737

 
(8,564,889
)
 
28,377,848

 
—

Sheridan Ocean Club combined
Dania Beach, FL
 
1991
 
648

 
18,313,414

 
47,091,594

 
17,044,266

 
18,313,414

 
64,135,860

 
82,449,274

 
(30,116,438
)
 
52,332,836

 
—

Skycrest
Valencia, CA
 
1999
 
264

 
10,560,000

 
25,574,457

 
2,239,072

 
10,560,000

 
27,813,529

 
38,373,529

 
(13,059,276
)
 
25,314,253

 
—

Skylark
Union City, CA
 
1986
 
174

 
1,781,600

 
16,731,916

 
1,914,660

 
1,781,600

 
18,646,576

 
20,428,176

 
(10,171,464
)
 
10,256,712

 
—

Skyline Terrace
Burlingame, CA
 
1967 & 1987
 
138

 
16,836,000

 
35,414,000

 
3,846,309

 
16,836,000

 
39,260,309

 
56,096,309

 
(6,410,921
)
 
49,685,388

 
—

Skyline Towers
Falls Church, VA (G)
 
1971
 
939

 
78,278,200

 
91,485,591

 
30,593,973

 
78,278,200

 
122,079,564

 
200,357,764

 
(49,094,497
)
 
151,263,267

 
—

Sonterra at Foothill Ranch
Foothill Ranch, CA
 
1997
 
300

 
7,503,400

 
24,048,507

 
1,897,617

 
7,503,400

 
25,946,124

 
33,449,524

 
(14,258,820
)
 
19,190,704

 
—

South San Francisco
San Francisco, CA (G)
 
2007
 
360

 
68,900,000

 
80,240,812

 
413,552

 
68,900,000

 
80,654,364

 
149,554,364

 
(7,124,507
)
 
142,429,857

 
—

Southwood
Palo Alto, CA
 
1985
 
100

 
6,936,600

 
14,324,069

 
2,992,190

 
6,936,600

 
17,316,259

 
24,252,859

 
(9,441,621
)
 
14,811,238

 
—

Springbrook Estates
Riverside, CA
 
(F)
 
—

 
18,200,000

 
—

 
—

 
18,200,000

 
—

 
18,200,000

 
—

 
18,200,000

 
—

St. Andrews at Winston Park
Coconut Creek, FL
 
1997
 
284

 
5,680,000

 
19,812,090

 
4,291,946

 
5,680,000

 
24,104,036

 
29,784,036

 
(10,414,453
)
 
19,369,583

 
—

Summerset Village II
Chatsworth, CA
 
(F)
 
—

 
260,646

 
—

 
—

 
260,646

 
—

 
260,646

 
—

 
260,646

 
—

Summit & Birch Hill
Farmington, CT
 
1967
 
186

 
1,757,438

 
11,748,112

 
3,297,807

 
1,757,438

 
15,045,919

 
16,803,357

 
(7,782,721
)
 
9,020,636

 
—

Summit at Lake Union
Seattle, WA
 
1995 -1997
 
150

 
1,424,700

 
12,852,461

 
4,247,599

 
1,424,700

 
17,100,060

 
18,524,760

 
(9,836,580
)
 
8,688,180

 
—

Tallman
Seattle, WA
 
(F)
 
—

 
16,807,519

 
6,589,411

 
—

 
16,807,519

 
6,589,411

 
23,396,930

 
—

 
23,396,930

 
—

Tasman (fka Vista Montana - Residential)
San Jose, CA
 
(F)
 
—

 
27,679,638

 
21,699,903

 
—

 
27,679,638

 
21,699,903

 
49,379,541

 
—

 
49,379,541

 
—

Ten23 (fka 500 West 23rd Street)
New York, NY (G)
 
2011
 
111

 
—

 
58,794,517

 
84,180

 
—

 
58,878,697

 
58,878,697

 
(3,920,806
)
 
54,957,891

 
—

Terraces, The
San Francisco, CA (G)
 
1975
 
117

 
14,087,610

 
16,314,151

 
602,473

 
14,087,610

 
16,916,624

 
31,004,234

 
(2,524,529
)
 
28,479,705

 
—

Third Square
Cambridge, MA (G)
 
2008/2009
 
471

 
26,767,171

 
218,770,581

 
2,768,015

 
26,767,171

 
221,538,596

 
248,305,767

 
(39,901,393
)
 
208,404,374

 
—

Tortuga Bay
Orlando, FL
 
2004
 
314

 
6,280,000

 
32,121,779

 
1,291,995

 
6,280,000

 
33,413,774

 
39,693,774

 
(11,379,630
)
 
28,314,144

 
—

Town Center South Commercial Tract
St. Charles, MD
 
(F)
 
—

 
1,500,000

 
3,896

 
—

 
1,500,000

 
3,896

 
1,503,896

 
—

 
1,503,896

 
—

Town Square at Mark Center Phase II
Alexandria, VA
 
2001
 
272

 
15,568,464

 
55,029,607

 
493,433

 
15,568,464

 
55,523,040

 
71,091,504

 
(10,475,335
)
 
60,616,169

 
—


EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/13
 
 
 
 
 
 
 
 
Apartment Name
Location
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Trump Place, 140 Riverside
New York, NY (G)
 
2003
 
354

 
103,539,100

 
94,082,725

 
3,132,394

 
103,539,100

 
97,215,119

 
200,754,219

 
(30,036,069
)
 
170,718,150

 
—

Trump Place, 160 Riverside
New York, NY (G)
 
2001
 
455

 
139,933,500

 
190,964,745

 
8,737,813

 
139,933,500

 
199,702,558

 
339,636,058

 
(59,965,660
)
 
279,670,398

 
—

Trump Place, 180 Riverside
New York, NY (G)
 
1998
 
516

 
144,968,250

 
138,346,681

 
7,605,676

 
144,968,250

 
145,952,357

 
290,920,607

 
(45,759,852
)
 
245,160,755

 
—

Urbana (fka Market Street Landing)
Seattle, WA (G)
 
(F)
 
—

 
12,542,418

 
64,979,196

 
—

 
12,542,418

 
64,979,196

 
77,521,614

 
—

 
77,521,614

 
—

Uwajimaya Village
Seattle, WA
 
2002
 
176

 
8,800,000

 
22,188,288

 
394,029

 
8,800,000

 
22,582,317

 
31,382,317

 
(7,993,609
)
 
23,388,708

 
—

Vantage Pointe
San Diego, CA (G)
 
2009
 
679

 
9,403,960

 
190,596,040

 
4,923,730

 
9,403,960

 
195,519,770

 
204,923,730

 
(28,370,366
)
 
176,553,364

 
—

Veloce
Redmond, WA (G)
 
2009
 
322

 
15,322,724

 
76,176,594

 
55,022

 
15,322,724

 
76,231,616

 
91,554,340

 
(4,774,971
)
 
86,779,369

 
—

Veridian (fka Silver Spring)
Silver Spring, MD (G)
 
2009
 
457

 
18,539,817

 
130,407,365

 
840,456

 
18,539,817

 
131,247,821

 
149,787,638

 
(20,852,761
)
 
128,934,877

 
—

Villa Solana
Laguna Hills, CA
 
1984
 
272

 
1,665,100

 
14,985,678

 
8,837,465

 
1,665,100

 
23,823,143

 
25,488,243

 
(15,391,905
)
 
10,096,338

 
—

Village at Bear Creek
Lakewood, CO
 
1987
 
472

 
4,519,700

 
40,676,390

 
5,372,025

 
4,519,700

 
46,048,415

 
50,568,115

 
(26,558,906
)
 
24,009,209

 
—

Village at Howard Hughes, The
Los Angeles, CA
 
(F)
 
—

 
79,175,802

 
7,944,921

 
—

 
79,175,802

 
7,944,921

 
87,120,723

 
—

 
87,120,723

 
—

Virginia Square
Arlington, VA (G)
 
2002
 
231

 
—

 
86,431,862

 
782,084

 
—

 
87,213,946

 
87,213,946

 
(5,921,143
)
 
81,292,803

 
—

Vista Del Lago
Mission Viejo, CA
 
1986-1988
 
608

 
4,525,800

 
40,736,293

 
15,232,854

 
4,525,800

 
55,969,147

 
60,494,947

 
(37,059,350
)
 
23,435,597

 
—

Walden Park
Cambridge, MA
 
1966
 
232

 
12,448,888

 
52,044,448

 
2,469,745

 
12,448,888

 
54,514,193

 
66,963,081

 
(7,696,848
)
 
59,266,233

 
—

Waterford Place (CO)
Thornton, CO
 
1998
 
336

 
5,040,000

 
29,946,419

 
1,737,955

 
5,040,000

 
31,684,374

 
36,724,374

 
(12,866,707
)
 
23,857,667

 
—

Watertown Square
Watertown, MA (G)
 
2005
 
134

 
16,800,000

 
34,335,683

 
47,280

 
16,800,000

 
34,382,963

 
51,182,963

 
(2,762,709
)
 
48,420,254

 
—

Webster Green
Needham, MA
 
1985
 
77

 
1,418,893

 
9,485,006

 
1,182,355

 
1,418,893

 
10,667,361

 
12,086,254

 
(5,110,126
)
 
6,976,128

 
—

Welleby Lake Club
Sunrise, FL
 
1991
 
304

 
3,648,000

 
17,620,879

 
5,771,885

 
3,648,000

 
23,392,764

 
27,040,764

 
(12,645,731
)
 
14,395,033

 
—

West 96th
New York, NY (G)
 
1987
 
207

 
84,800,000

 
67,824,685

 
556,573

 
84,800,000

 
68,381,258

 
153,181,258

 
(8,307,241
)
 
144,874,017

 
—

West End Apartments (fka Emerson place/ CRP II)
Boston, MA (G)
 
2008
 
310

 
469,546

 
163,123,022

 
660,903

 
469,546

 
163,783,925

 
164,253,471

 
(33,407,167
)
 
130,846,304

 
—

West Seattle
Seattle, WA
 
(F)
 
—

 
11,726,305

 
6,992,695

 
—

 
11,726,305

 
6,992,695

 
18,719,000

 
—

 
18,719,000

 
—

Westchester at Pavilions
Waldorf, MD (G)
 
2009
 
491

 
11,900,000

 
90,134,491

 
225,033

 
11,900,000

 
90,359,524

 
102,259,524

 
(5,417,460
)
 
96,842,064

 
—

Westchester at Rockville
Rockville, MD
 
2009
 
192

 
10,600,000

 
44,416,692

 
113,249

 
10,600,000

 
44,529,941

 
55,129,941

 
(3,504,357
)
 
51,625,584

 
—

Westmont
New York, NY (G)
 
1986
 
163

 
64,900,000

 
61,792,095

 
212,358

 
64,900,000

 
62,004,453

 
126,904,453

 
(6,001,580
)
 
120,902,873

 
—

Westside
Los Angeles, CA
 
2004
 
204

 
34,200,000

 
57,431,465

 
363,066

 
34,200,000

 
57,794,531

 
91,994,531

 
(4,346,093
)
 
87,648,438

 
—

Westside Villas I
Los Angeles, CA
 
1999
 
21

 
1,785,000

 
3,233,254

 
305,913

 
1,785,000

 
3,539,167

 
5,324,167

 
(1,688,575
)
 
3,635,592

 
—

Westside Villas II
Los Angeles, CA
 
1999
 
23

 
1,955,000

 
3,541,435

 
194,242

 
1,955,000

 
3,735,677

 
5,690,677

 
(1,714,567
)
 
3,976,110

 
—

Westside Villas III
Los Angeles, CA
 
1999
 
36

 
3,060,000

 
5,538,871

 
288,802

 
3,060,000

 
5,827,673

 
8,887,673

 
(2,668,163
)
 
6,219,510

 
—

Westside Villas IV
Los Angeles, CA
 
1999
 
36

 
3,060,000

 
5,539,390

 
297,249

 
3,060,000

 
5,836,639

 
8,896,639

 
(2,674,400
)
 
6,222,239

 
—

Westside Villas V
Los Angeles, CA
 
1999
 
60

 
5,100,000

 
9,224,485

 
510,334

 
5,100,000

 
9,734,819

 
14,834,819

 
(4,470,041
)
 
10,364,778

 
—

Westside Villas VI
Los Angeles, CA
 
1989
 
18

 
1,530,000

 
3,023,523

 
274,577

 
1,530,000

 
3,298,100

 
4,828,100

 
(1,547,728
)
 
3,280,372

 
—

Westside Villas VII
Los Angeles, CA
 
2001
 
53

 
4,505,000

 
10,758,900

 
486,606

 
4,505,000

 
11,245,506

 
15,750,506

 
(4,563,900
)
 
11,186,606

 
—

Westwood Glen
Westwood, MA
 
1972
 
156

 
1,616,505

 
10,806,004

 
2,100,152

 
1,616,505

 
12,906,156

 
14,522,661

 
(6,122,453
)
 
8,400,208

 
—

Windridge (CA)
Laguna Niguel, CA
 
1989
 
344

 
2,662,900

 
23,985,497

 
8,186,273

 
2,662,900

 
32,171,770

 
34,834,670

 
(20,278,246
)
 
14,556,424

 
—

Winston, The (FL)
Pembroke Pines, FL
 
2001/2003
 
464

 
18,561,000

 
49,527,569

 
2,587,408

 
18,561,000

 
52,114,977

 
70,675,977

 
(16,723,548
)
 
53,952,429

 
—

Wood Creek (CA)
Pleasant Hill, CA
 
1987
 
256

 
9,729,900

 
23,009,768

 
6,379,038

 
9,729,900

 
29,388,806

 
39,118,706

 
(16,514,665
)
 
22,604,041

 
—

Woodbridge (CT)
Newington, CT
 
1968
 
73

 
498,377

 
3,331,548

 
1,162,730

 
498,377

 
4,494,278

 
4,992,655

 
(2,242,801
)
 
2,749,854

 
—

Woodlake (WA)
Kirkland, WA
 
1984
 
288

 
6,631,400

 
16,735,484

 
3,227,436

 
6,631,400

 
19,962,920

 
26,594,320

 
(11,285,522
)
 
15,308,798

 
—

Woodland Park
East Palo Alto, CA (G)
 
1953
 
1,811

 
72,627,418

 
57,608,771

 
6,957,995

 
72,627,418

 
64,566,766

 
137,194,184

 
(18,860,924
)
 
118,333,260

 
—

Management Business
Chicago, IL
 
(D)
 
—

 
—

 
—

 
97,861,963

 
—

 
97,861,963

 
97,861,963

 
(74,865,128
)
 
22,996,835

 
—

Operating Partnership
Chicago, IL
 
(F)
 
—

 
—

 
680,439

 
—

 
—

 
680,439

 
680,439

 
—

 
680,439

 
—

Wholly Owned Unencumbered
 
 
 
 
67,220

 
4,699,200,739

 
11,787,198,737

 
900,502,358

 
4,699,200,739

 
12,687,701,095

 
17,386,901,834

 
(3,177,396,618
)
 
14,209,505,216

 
—

Wholly Owned Encumbered:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101 West End
New York, NY (G)
 
2000
 
506

 
190,600,000

 
133,101,447

 
561,190

 
190,600,000

 
133,662,637

 
324,262,637

 
(15,552,330
)
 
308,710,307

 
103,482,569

1401 Joyce on Pentagon Row
Arlington, VA
 
2004
 
326

 
9,780,000

 
89,668,165

 
469,955

 
9,780,000

 
90,138,120

 
99,918,120

 
(18,835,680
)
 
81,082,440

 
57,428,472

2501 Porter
Washington, D.C.
 
1988
 
202

 
13,000,000

 
75,723,794

 
580,537

 
13,000,000

 
76,304,331

 
89,304,331

 
(5,005,664
)
 
84,298,667

 
 (L)

4701 Willard Ave
Chevy Chase, MD (G)
 
1966
 
513

 
76,921,130

 
153,947,682

 
6,804,185

 
76,921,130

 
160,751,867

 
237,672,997

 
(17,490,985
)
 
220,182,012

 
101,492,308

55 West Fifth I & II (fka Townhouse Plaza and Gardens)
San Mateo, CA
 
1964/1972
 
241

 
21,041,710

 
71,931,323

 
4,270,861

 
21,041,710

 
76,202,184

 
97,243,894

 
(6,417,972
)
 
90,825,922

 
29,964,633

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/13
 
 
 
 
 
 
 
 
Apartment Name
Location
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
929 House
Cambridge, MA (G)
 
1975
 
127

 
3,252,993

 
21,745,595

 
5,251,116

 
3,252,993

 
26,996,711

 
30,249,704

 
(12,478,794
)
 
17,770,910

 
2,135,579

Academy Village
North Hollywood, CA
 
1989
 
248

 
25,000,000

 
23,593,194

 
6,920,021

 
25,000,000

 
30,513,215

 
55,513,215

 
(12,789,197
)
 
42,724,018

 
20,000,000

Acappella
Pasadena, CA
 
2002
 
143

 
5,839,548

 
29,360,452

 
336,928

 
5,839,548

 
29,697,380

 
35,536,928

 
(5,125,356
)
 
30,411,572

 
20,122,719

Acton Courtyard
Berkeley, CA (G)
 
2003
 
71

 
5,550,000

 
15,785,509

 
159,258

 
5,550,000

 
15,944,767

 
21,494,767

 
(4,558,047
)
 
16,936,720

 
9,920,000

Alborada
Fremont, CA
 
1999
 
442

 
24,310,000

 
59,214,129

 
2,849,892

 
24,310,000

 
62,064,021

 
86,374,021

 
(29,612,754
)
 
56,761,267

 
 (I)

Arches, The
Sunnyvale, CA
 
1974
 
410

 
26,650,000

 
62,850,000

 
696,941

 
26,650,000

 
63,546,941

 
90,196,941

 
(9,829,040
)
 
80,367,901

 
 (J)

Artech Building
Berkeley, CA (G)
 
2002
 
21

 
1,642,000

 
9,152,518

 
114,811

 
1,642,000

 
9,267,329

 
10,909,329

 
(2,421,777
)
 
8,487,552

 
3,200,000

Artisan Square
Northridge, CA
 
2002
 
140

 
7,000,000

 
20,537,359

 
977,155

 
7,000,000

 
21,514,514

 
28,514,514

 
(8,466,816
)
 
20,047,698

 
22,779,715

Avanti
Anaheim, CA
 
1987
 
162

 
12,960,000

 
18,497,683

 
1,248,387

 
12,960,000

 
19,746,070

 
32,706,070

 
(6,504,421
)
 
26,201,649

 
18,169,458

Avenir
Boston, MA (G)
 
2009
 
241

 
—

 
115,095,512

 
94,558

 
—

 
115,190,070

 
115,190,070

 
(8,460,359
)
 
106,729,711

 
95,993,276

Bachenheimer Building
Berkeley, CA (G)
 
2004
 
44

 
3,439,000

 
13,866,379

 
115,944

 
3,439,000

 
13,982,323

 
17,421,323

 
(3,775,179
)
 
13,646,144

 
8,585,000

Bella Vista I, II, III Combined
Woodland Hills, CA
 
2003-2007
 
579

 
31,682,754

 
121,095,786

 
2,565,629

 
31,682,754

 
123,661,415

 
155,344,169

 
(36,751,609
)
 
118,592,560

 
58,055,099

Berkeleyan
Berkeley, CA (G)
 
1998
 
56

 
4,377,000

 
16,022,110

 
305,173

 
4,377,000

 
16,327,283

 
20,704,283

 
(4,544,908
)
 
16,159,375

 
8,290,000

Breakwater at Marina Del Rey
Marina Del Rey, CA
 
1964-1969
 
224

 
—

 
72,690,403

 
49,738

 
—

 
72,740,141

 
72,740,141

 
(5,675,272
)
 
67,064,869

 
27,000,000

Broadway
Santa Monica, CA (G)
 
2001
 
101

 
12,600,000

 
34,635,854

 
128,778

 
12,600,000

 
34,764,632

 
47,364,632

 
(2,310,263
)
 
45,054,369

 
 (L)

Calvert Woodley
Washington, D.C.
 
1962
 
136

 
12,600,000

 
43,815,169

 
110,763

 
12,600,000

 
43,925,932

 
56,525,932

 
(3,478,526
)
 
53,047,406

 
 (L)

Camargue
New York, NY (G)
 
1976
 
261

 
79,400,000

 
79,936,285

 
238,142

 
79,400,000

 
80,174,427

 
159,574,427

 
(8,175,241
)
 
151,399,186

 
 (L)

Canterbury
Germantown, MD
 
1986
 
544

 
2,781,300

 
32,942,531

 
14,871,303

 
2,781,300

 
47,813,834

 
50,595,134

 
(31,347,905
)
 
19,247,229

 
31,680,000

Carmel Terrace
San Diego, CA
 
1988-1989
 
384

 
2,288,300

 
20,596,281

 
10,356,205

 
2,288,300

 
30,952,486

 
33,240,786

 
(21,171,170
)
 
12,069,616

 
 (J)

Chelsea
New York, NY (G)
 
2003
 
266

 
59,900,000

 
156,987,648

 
54,996

 
59,900,000

 
157,042,644

 
216,942,644

 
(11,425,444
)
 
205,517,200

 
75,818,310

Chelsea Square
Redmond, WA
 
1991
 
113

 
3,397,100

 
9,289,074

 
1,706,006

 
3,397,100

 
10,995,080

 
14,392,180

 
(5,903,575
)
 
8,488,605

 
9,270,000

Church Corner
Cambridge, MA (G)
 
1987
 
85

 
5,220,000

 
16,744,643

 
1,561,158

 
5,220,000

 
18,305,801

 
23,525,801

 
(6,372,695
)
 
17,153,106

 
12,000,000

Citrus Suites
Santa Monica, CA
 
1978
 
70

 
9,000,000

 
17,083,391

 
34,231

 
9,000,000

 
17,117,622

 
26,117,622

 
(1,246,430
)
 
24,871,192

 
 (L)

City Pointe
Fullerton, CA (G)
 
2004
 
183

 
6,863,792

 
36,476,208

 
654,735

 
6,863,792

 
37,130,943

 
43,994,735

 
(7,526,423
)
 
36,468,312

 
22,016,556

CityView at Longwood
Boston, MA (G)
 
1970
 
295

 
14,704,898

 
79,195,102

 
8,167,305

 
14,704,898

 
87,362,407

 
102,067,305

 
(13,768,517
)
 
88,298,788

 
24,709,587

Clarendon, The
Arlington, VA (G)
 
2005
 
292

 
30,400,340

 
103,824,660

 
1,754,620

 
30,400,340

 
105,579,280

 
135,979,620

 
(14,363,043
)
 
121,616,577

 
43,026,348

Cleveland House
Washington, D.C.
 
1953
 
214

 
18,300,000

 
66,826,715

 
171,023

 
18,300,000

 
66,997,738

 
85,297,738

 
(4,962,013
)
 
80,335,725

 
 (L)

Colorado Pointe
Denver, CO
 
2006
 
193

 
5,790,000

 
28,815,607

 
552,283

 
5,790,000

 
29,367,890

 
35,157,890

 
(9,575,767
)
 
25,582,123

 
 (J)

Columbia Crossing
Arlington, VA
 
1991
 
247

 
23,500,000

 
53,437,514

 
547,130

 
23,500,000

 
53,984,644

 
77,484,644

 
(4,430,068
)
 
73,054,576

 
 (L)

Connecticut Heights
Washington, D.C.
 
1974
 
518

 
27,600,000

 
114,728,311

 
303,660

 
27,600,000

 
115,031,971

 
142,631,971

 
(8,350,350
)
 
134,281,621

 
 (K)

Copper Canyon
Highlands Ranch, CO
 
1999
 
222

 
1,442,212

 
16,251,114

 
1,604,884

 
1,442,212

 
17,855,998

 
19,298,210

 
(9,313,767
)
 
9,984,443

 
 (J)

Deerwood (SD)
San Diego, CA
 
1990
 
316

 
2,082,095

 
18,739,815

 
13,788,977

 
2,082,095

 
32,528,792

 
34,610,887

 
(22,264,629
)
 
12,346,258

 
 (J)

Del Mar Ridge
San Diego, CA
 
1998
 
181

 
7,801,824

 
36,948,176

 
3,033,539

 
7,801,824

 
39,981,715

 
47,783,539

 
(8,503,934
)
 
39,279,605

 
23,789,381

East 39th
New York, NY (G)
 
2001
 
254

 
48,900,000

 
96,938,591

 
208,601

 
48,900,000

 
97,147,192

 
146,047,192

 
(7,978,821
)
 
138,068,371

 
58,822,321

Estates at Tanglewood
Westminster, CO
 
2003
 
504

 
7,560,000

 
51,256,538

 
2,577,858

 
7,560,000

 
53,834,396

 
61,394,396

 
(18,061,981
)
 
43,332,415

 
 (I)

Fairchase
Fairfax, VA
 
2007
 
392

 
23,500,000

 
88,292,669

 
75,367

 
23,500,000

 
88,368,036

 
111,868,036

 
(6,417,469
)
 
105,450,567

 
 (L)

Fairfield
Stamford, CT (G)
 
1996
 
263

 
6,510,200

 
39,690,120

 
6,195,719

 
6,510,200

 
45,885,839

 
52,396,039

 
(25,583,560
)
 
26,812,479

 
34,595,000

Fine Arts Building
Berkeley, CA (G)
 
2004
 
100

 
7,817,000

 
26,462,772

 
199,005

 
7,817,000

 
26,661,777

 
34,478,777

 
(7,380,682
)
 
27,098,095

 
16,215,000

Flats at DuPont Circle
Washington, D.C.
 
1967
 
306

 
35,200,000

 
109,508,602

 
182,015

 
35,200,000

 
109,690,617

 
144,890,617

 
(7,612,197
)
 
137,278,420

 
 (L)

Gaia Building
Berkeley, CA (G)
 
2000
 
91

 
7,113,000

 
25,623,826

 
208,640

 
7,113,000

 
25,832,466

 
32,945,466

 
(7,139,073
)
 
25,806,393

 
14,630,000

Gaithersburg Station
Gaithersburg, MD (G)
 
2013
 
389

 
17,500,000

 
74,677,374

 
37,618

 
17,500,000

 
74,714,992

 
92,214,992

 
(4,245,768
)
 
87,969,224

 
99,939,735

Gateway at Malden Center
Malden, MA (G)
 
1988
 
203

 
9,209,780

 
25,722,666

 
9,753,016

 
9,209,780

 
35,475,682

 
44,685,462

 
(15,740,054
)
 
28,945,408

 
14,970,000

Glo
Los Angeles, CA (G)
 
2008
 
201

 
16,047,022

 
48,650,963

 
221,243

 
16,047,022

 
48,872,206

 
64,919,228

 
(5,955,017
)
 
58,964,211

 
31,789,016

Hathaway
Long Beach, CA
 
1987
 
385

 
2,512,500

 
22,611,912

 
7,390,659

 
2,512,500

 
30,002,571

 
32,515,071

 
(19,468,132
)
 
13,046,939

 
46,517,800

Heights on Capitol Hill
Seattle, WA (G)
 
2006
 
104

 
5,425,000

 
21,138,028

 
181,923

 
5,425,000

 
21,319,951

 
26,744,951

 
(6,240,631
)
 
20,504,320

 
28,180,585

Heritage at Stone Ridge
Burlington, MA
 
2005
 
180

 
10,800,000

 
31,808,335

 
909,763

 
10,800,000

 
32,718,098

 
43,518,098

 
(10,781,687
)
 
32,736,411

 
27,235,117

Heronfield
Kirkland, WA
 
1990
 
202

 
9,245,000

 
27,017,749

 
1,544,319

 
9,245,000

 
28,562,068

 
37,807,068

 
(8,710,641
)
 
29,096,427

 
 (J)

Hoboken
Hoboken, NJ
 
2000
 
301

 
27,900,000

 
170,002,320

 
166,997

 
27,900,000

 
170,169,317

 
198,069,317

 
(10,444,060
)
 
187,625,257

 
 (K)

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/13
 
 
 
 
 
 
 
 
Apartment Name
Location
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Ivory Wood
Bothell, WA
 
2000
 
144

 
2,732,800

 
13,888,282

 
679,844

 
2,732,800

 
14,568,126

 
17,300,926

 
(5,337,998
)
 
11,962,928

 
8,020,000

Kelvin Court (fka Alta Pacific)
Irvine, CA
 
2008
 
132

 
10,752,145

 
34,649,929

 
163,968

 
10,752,145

 
34,813,897

 
45,566,042

 
(7,190,325
)
 
38,375,717

 
26,495,000

La Terrazza at Colma Station
Colma, CA (G)
 
2005
 
153

 
—

 
41,251,044

 
615,479

 
—

 
41,866,523

 
41,866,523

 
(11,499,213
)
 
30,367,310

 
25,175,000

Laguna Clara
Santa Clara, CA
 
1972
 
264

 
13,642,420

 
29,707,475

 
4,094,793

 
13,642,420

 
33,802,268

 
47,444,688

 
(13,238,970
)
 
34,205,718

 
 (J)

Liberty Park
Brain Tree, MA
 
2000
 
202

 
5,977,504

 
26,749,111

 
2,759,086

 
5,977,504

 
29,508,197

 
35,485,701

 
(11,871,567
)
 
23,614,134

 
24,980,280

Liberty Tower
Arlington, VA (G)
 
2008
 
235

 
16,382,822

 
83,817,078

 
858,516

 
16,382,822

 
84,675,594

 
101,058,416

 
(14,112,008
)
 
86,946,408

 
47,439,130

Lindley
Encino, CA
 
2004
 
129

 
5,805,000

 
25,705,000

 
599,231

 
5,805,000

 
26,304,231

 
32,109,231

 
(4,053,076
)
 
28,056,155

 
21,088,981

Longview Place
Waltham, MA
 
2004
 
348

 
20,880,000

 
90,255,509

 
3,174,207

 
20,880,000

 
93,429,716

 
114,309,716

 
(28,207,183
)
 
86,102,533

 
60,073,423

Market Street Village
San Diego, CA
 
2006
 
229

 
13,740,000

 
40,757,301

 
884,586

 
13,740,000

 
41,641,887

 
55,381,887

 
(12,253,028
)
 
43,128,859

 
 (J)

Marks
Englewood, CO (G)
 
1987
 
616

 
4,928,500

 
44,622,314

 
11,262,819

 
4,928,500

 
55,885,133

 
60,813,633

 
(31,863,973
)
 
28,949,660

 
19,195,000

Metro on First
Seattle, WA (G)
 
2002
 
102

 
8,540,000

 
12,209,981

 
415,057

 
8,540,000

 
12,625,038

 
21,165,038

 
(4,042,522
)
 
17,122,516

 
22,843,410

Midtown 24
Plantation, FL (G)
 
2010
 
247

 
10,129,900

 
58,770,100

 
1,225,984

 
10,129,900

 
59,996,084

 
70,125,984

 
(8,339,616
)
 
61,786,368

 
 (J)

Mill Creek
Milpitas, CA
 
1991
 
516

 
12,858,693

 
57,168,503

 
3,728,226

 
12,858,693

 
60,896,729

 
73,755,422

 
(23,694,689
)
 
50,060,733

 
69,312,259

Miramar Lakes
Miramar, FL
 
2003
 
344

 
17,200,000

 
51,487,235

 
2,023,326

 
17,200,000

 
53,510,561

 
70,710,561

 
(17,652,020
)
 
53,058,541

 
 (M)

Moda
Seattle, WA (G)
 
2009
 
251

 
12,649,228

 
36,842,012

 
687,636

 
12,649,228

 
37,529,648

 
50,178,876

 
(6,097,337
)
 
44,081,539

 
 (N)

Monte Viejo
Phoenix, AZ
 
2004
 
480

 
12,700,000

 
45,926,784

 
1,259,854

 
12,700,000

 
47,186,638

 
59,886,638

 
(17,013,895
)
 
42,872,743

 
39,539,109

Montierra (CA)
San Diego, CA
 
1990
 
272

 
8,160,000

 
29,360,938

 
7,185,662

 
8,160,000

 
36,546,600

 
44,706,600

 
(18,654,006
)
 
26,052,594

 
 (J)

Mosaic at Metro
Hyattsville, MD
 
2008
 
260

 
—

 
59,580,898

 
318,502

 
—

 
59,899,400

 
59,899,400

 
(11,320,611
)
 
48,578,789

 
43,807,598

New River Cove
Davie, FL
 
1999
 
316

 
15,800,000

 
46,142,895

 
1,517,594

 
15,800,000

 
47,660,489

 
63,460,489

 
(15,794,393
)
 
47,666,096

 
 (J)

North Pier at Harborside
Jersey City, NJ
 
2003
 
297

 
4,000,159

 
94,290,590

 
2,379,299

 
4,000,159

 
96,669,889

 
100,670,048

 
(32,540,349
)
 
68,129,699

 
 (I)

Northpark
Burlingame, CA
 
1972
 
510

 
38,607,000

 
77,477,449

 
10,317,077

 
38,607,000

 
87,794,526

 
126,401,526

 
(16,582,733
)
 
109,818,793

 
64,865,644

Oak Mill II
Germantown, MD
 
1985
 
192

 
854,133

 
10,233,947

 
6,491,391

 
854,133

 
16,725,338

 
17,579,471

 
(10,918,229
)
 
6,661,242

 
9,600,000

Oaks
Santa Clarita, CA
 
2000
 
520

 
23,400,000

 
61,020,438

 
3,457,727

 
23,400,000

 
64,478,165

 
87,878,165

 
(24,819,377
)
 
63,058,788

 
38,268,889

Olympus Towers
Seattle, WA (G)
 
2000
 
328

 
14,752,034

 
73,335,425

 
3,951,724

 
14,752,034

 
77,287,149

 
92,039,183

 
(27,657,976
)
 
64,381,207

 
49,875,780

Promenade
Santa Monica, CA (G)
 
1934/2001
 
58

 
9,000,000

 
14,079,234

 
25,302

 
9,000,000

 
14,104,536

 
23,104,536

 
(1,450,445
)
 
21,654,091

 
 (L)

Providence
Bothell, WA
 
2000
 
200

 
3,573,621

 
19,055,505

 
719,661

 
3,573,621

 
19,775,166

 
23,348,787

 
(7,384,385
)
 
15,964,402

 
 (I)

Reserve at Clarendon Centre, The
Arlington, VA (G)
 
2003
 
252

 
10,500,000

 
52,812,935

 
3,634,286

 
10,500,000

 
56,447,221

 
66,947,221

 
(20,344,998
)
 
46,602,223

 
 (J)

Reserve at Eisenhower, The
Alexandria, VA
 
2002
 
226

 
6,500,000

 
34,585,060

 
1,325,152

 
6,500,000

 
35,910,212

 
42,410,212

 
(13,939,522
)
 
28,470,690

 
 (J)

Reserve at Empire Lakes
Rancho Cucamonga, CA
 
2005
 
467

 
16,345,000

 
73,080,670

 
1,922,681

 
16,345,000

 
75,003,351

 
91,348,351

 
(23,271,791
)
 
68,076,560

 
 (I)

Reserve at Fairfax Corner
Fairfax, VA
 
2001
 
652

 
15,804,057

 
63,129,050

 
4,057,506

 
15,804,057

 
67,186,556

 
82,990,613

 
(27,294,907
)
 
55,695,706

 
84,778,876

Reserve at Potomac Yard
Alexandria, VA
 
2002
 
588

 
11,918,917

 
68,862,641

 
5,233,629

 
11,918,917

 
74,096,270

 
86,015,187

 
(26,089,157
)
 
59,926,030

 
66,470,000

Reserve at Town Center (WA)
Mill Creek, WA
 
2001
 
389

 
10,369,400

 
41,172,081

 
2,154,112

 
10,369,400

 
43,326,193

 
53,695,593

 
(15,561,433
)
 
38,134,160

 
29,160,000

Rianna II
Seattle, WA (G)
 
2002
 
78

 
2,161,840

 
14,433,614

 
73,166

 
2,161,840

 
14,506,780

 
16,668,620

 
(3,061,770
)
 
13,606,850

 
9,889,090

Rockingham Glen
West Roxbury, MA
 
1974
 
143

 
1,124,217

 
7,515,160

 
2,012,885

 
1,124,217

 
9,528,045

 
10,652,262

 
(4,830,794
)
 
5,821,468

 
927,712

San Mateo
San Mateo, CA (G)
 
2001
 
575

 
71,900,000

 
213,372,253

 
662,020

 
71,900,000

 
214,034,273

 
285,934,273

 
(14,976,876
)
 
270,957,397

 
 (L)

Santa Clara
Santa Clara, CA
 
2000
 
450

 
—

 
124,542,070

 
239,471

 
—

 
124,781,541

 
124,781,541

 
(8,966,799
)
 
115,814,742

 
 (L)

Siena Terrace
Lake Forest, CA
 
1988
 
356

 
8,900,000

 
24,083,024

 
5,585,518

 
8,900,000

 
29,668,542

 
38,568,542

 
(14,937,859
)
 
23,630,683

 
38,440,808

Skyview
Rancho Santa Margarita, CA
 
1999
 
260

 
3,380,000

 
21,952,863

 
2,131,723

 
3,380,000

 
24,084,586

 
27,464,586

 
(12,416,719
)
 
15,047,867

 
30,889,928

South Market
San Francisco, CA (G)
 
1986
 
410

 
79,900,000

 
178,635,578

 
1,278,976

 
79,900,000

 
179,914,554

 
259,814,554

 
(13,042,186
)
 
246,772,368

 
 (L)

South Winds
Fall River, MA
 
1971
 
404

 
2,481,821

 
16,780,359

 
4,774,276

 
2,481,821

 
21,554,635

 
24,036,456

 
(11,230,606
)
 
12,805,850

 
3,092,625

Stonegate (CO)
Broomfield, CO
 
2003
 
350

 
8,750,000

 
32,950,375

 
3,114,108

 
8,750,000

 
36,064,483

 
44,814,483

 
(12,690,883
)
 
32,123,600

 
 (I)

Stoney Ridge
Dale City, VA
 
1985
 
264

 
8,000,000

 
24,147,091

 
5,705,255

 
8,000,000

 
29,852,346

 
37,852,346

 
(11,944,034
)
 
25,908,312

 
13,886,034

Summerset Village
Chatsworth, CA
 
1985
 
280

 
2,629,804

 
23,670,889

 
6,252,474

 
2,629,804

 
29,923,363

 
32,553,167

 
(17,328,409
)
 
15,224,758

 
38,039,912

Talleyrand
Tarrytown, NY
 
1997-1998
 
300

 
12,000,000

 
49,838,160

 
4,046,367

 
12,000,000

 
53,884,527

 
65,884,527

 
(23,842,054
)
 
42,042,473

 
35,000,000

Teresina
Chula Vista, CA
 
2000
 
440

 
28,600,000

 
61,916,670

 
2,255,817

 
28,600,000

 
64,172,487

 
92,772,487

 
(20,981,272
)
 
71,791,215

 
41,956,105

Toscana
Irvine, CA
 
1991/1993
 
563

 
39,410,000

 
50,806,072

 
7,547,102

 
39,410,000

 
58,353,174

 
97,763,174

 
(28,234,404
)
 
69,528,770

 
71,243,194

Touriel Building
Berkeley, CA (G)
 
2004
 
35

 
2,736,000

 
7,810,027

 
170,436

 
2,736,000

 
7,980,463

 
10,716,463

 
(2,276,033
)
 
8,440,430

 
5,050,000

Town Square at Mark Center I (fka Millbrook I)
Alexandria, VA
 
1996
 
406

 
24,360,000

 
86,178,714

 
2,852,824

 
24,360,000

 
89,031,538

 
113,391,538

 
(28,837,370
)
 
84,554,168

 
77,353,222

EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
 
 
 
Initial Cost to Company
 
 Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
 
Gross Amount Carried at Close of Period 12/31/13
 
 
 
 
 
 
 
 
Apartment Name
Location
 
 Date of Construction
 
Units (H)
 
Land
 
 Building & Fixtures
 
 Building & Fixtures
 
Land
 
 Building & Fixtures (A)
 
Total (B)
 
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Uptown Square
Denver, CO (G)
 
1999/2001
 
696

 
17,492,000

 
100,696,541

 
3,261,624

 
17,492,000

 
103,958,165

 
121,450,165

 
(35,022,638
)
 
86,427,527

 
99,190,116

Van Ness
Washington, D.C.
 
1970
 
625

 
56,300,000

 
142,204,077

 
1,315,370

 
56,300,000

 
143,519,447

 
199,819,447

 
(11,899,235
)
 
187,920,212

 
 (K)

Versailles
Woodland Hills, CA
 
1991
 
253

 
12,650,000

 
33,656,292

 
4,979,374

 
12,650,000

 
38,635,666

 
51,285,666

 
(15,459,664
)
 
35,826,002

 
30,372,953

Versailles (K-Town)
Los Angeles, CA
 
2008
 
225

 
10,590,975

 
44,409,025

 
291,622

 
10,590,975

 
44,700,647

 
55,291,622

 
(8,870,160
)
 
46,421,462

 
29,826,475

Victor on Venice
Los Angeles, CA (G)
 
2006
 
115

 
10,350,000

 
35,433,437

 
261,071

 
10,350,000

 
35,694,508

 
46,044,508

 
(10,004,367
)
 
36,040,141

 
 (J)

Vintage
Ontario, CA
 
2005-2007
 
300

 
7,059,230

 
47,677,762

 
367,174

 
7,059,230

 
48,044,936

 
55,104,166

 
(14,167,823
)
 
40,936,343

 
33,000,000

Vista on Courthouse
Arlington, VA
 
2008
 
220

 
15,550,260

 
69,449,740

 
643,404

 
15,550,260

 
70,093,144

 
85,643,404

 
(13,517,115
)
 
72,126,289

 
31,380,000

Water Park Towers
Arlington, VA
 
1989
 
362

 
34,400,000

 
109,218,415

 
1,853,467

 
34,400,000

 
111,071,882

 
145,471,882

 
(8,181,264
)
 
137,290,618

 
 (K)

West 54th
New York, NY (G)
 
2001
 
222

 
60,900,000

 
48,772,556

 
134,368

 
60,900,000

 
48,906,924

 
109,806,924

 
(5,718,712
)
 
104,088,212

 
46,390,558

Westgate (fka Westgate I)
Pasadena, CA
 
2010
 
480

 
22,898,848

 
133,553,242

 
278,435

 
22,898,848

 
133,831,677

 
156,730,525

 
(13,887,631
)
 
142,842,894

 
96,935,000

Woodleaf
Campbell, CA
 
1984
 
178

 
8,550,600

 
16,988,182

 
3,978,891

 
8,550,600

 
20,967,073

 
29,517,673

 
(10,546,255
)
 
18,971,418

 
17,858,854

Wholly Owned Encumbered
 
 
 
 
32,101

 
1,935,536,426

 
6,183,275,205

 
279,055,895

 
1,935,536,426

 
6,462,331,100

 
8,397,867,526

 
(1,457,510,357
)
 
6,940,357,169

 
2,703,534,549

Partially Owned Unencumbered:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2300 Elliott
Seattle, WA
 
1992
 
92

 
796,800

 
7,173,725

 
6,169,587

 
796,800

 
13,343,312

 
14,140,112

 
(9,199,580
)
 
4,940,532

 
—

400 Park Avenue South (EQR)
New York, NY
 
(F)
 
—

 
76,292,169

 
96,230,632

 
—

 
76,292,169

 
96,230,632

 
172,522,801

 
—

 
172,522,801

 
—

400 Park Avenue South (Toll)
New York, NY
 
(F)
 
—

 
58,090,357

 
38,681,373

 
—

 
58,090,357

 
38,681,373

 
96,771,730

 
—

 
96,771,730

 
—

Canyon Ridge
San Diego, CA
 
1989
 
162

 
4,869,448

 
11,955,063

 
1,979,252

 
4,869,448

 
13,934,315

 
18,803,763

 
(8,130,970
)
 
10,672,793

 
—

Country Oaks
Agoura Hills, CA
 
1985
 
256

 
6,105,000

 
29,561,865

 
3,477,905

 
6,105,000

 
33,039,770

 
39,144,770

 
(14,454,678
)
 
24,690,092

 
—

East Palmetto Park
Boca Raton, FL
 
(F)
 
—

 
20,200,000

 
281,641

 
—

 
20,200,000

 
281,641

 
20,481,641

 
—

 
20,481,641

 
—

Fox Ridge
Englewood, CO
 
1984
 
300

 
2,490,000

 
17,522,114

 
4,304,324

 
2,490,000

 
21,826,438

 
24,316,438

 
(10,802,571
)
 
13,513,867

 
—

Hudson Crossing II
New York, NY
 
(F)
 
—

 
5,000,000

 
—

 
—

 
5,000,000

 
—

 
5,000,000

 
—

 
5,000,000

 
—

Monterra in Mill Creek
Mill Creek, WA
 
2003
 
139

 
2,800,000

 
13,255,122

 
554,347

 
2,800,000

 
13,809,469

 
16,609,469

 
(4,616,186
)
 
11,993,283

 
—

Park Aire
Wellington, FL
 
(F)
 
—

 
8,000,000

 
39,445,363

 
—

 
8,000,000

 
39,445,363

 
47,445,363

 
—

 
47,445,363

 
—

Strayhorse at Arrowhead Ranch
Glendale, AZ
 
1998
 
136

 
4,400,000

 
12,968,002

 
377,633

 
4,400,000

 
13,345,635

 
17,745,635

 
(4,432,500
)
 
13,313,135

 
—

Ventura
Ventura, CA
 
2002
 
192

 
8,600,000

 
44,580,294

 
121,646

 
8,600,000

 
44,701,940

 
53,301,940

 
(3,355,103
)
 
49,946,837

 
—

Wood Creek II (fka Willow Brook)
Pleasant Hill, CA
 
1985
 
228

 
5,055,000

 
38,388,672

 
3,585,226

 
5,055,000

 
41,973,898

 
47,028,898

 
(14,964,187
)
 
32,064,711

 
—

Partially Owned Unencumbered
 
 
 
1,505

 
202,698,774

 
350,043,866

 
20,569,920

 
202,698,774

 
370,613,786

 
573,312,560

 
(69,955,775
)
 
503,356,785

 
—

Partially Owned Encumbered:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bellevue Meadows
Bellevue, WA
 
1983
 
180

 
4,507,100

 
12,574,814

 
4,287,572

 
4,507,100

 
16,862,386

 
21,369,486

 
(9,678,161
)
 
11,691,325

 
16,538,000

Canyon Creek (CA)
San Ramon, CA
 
1984
 
268

 
5,425,000

 
18,812,120

 
6,335,761

 
5,425,000

 
25,147,881

 
30,572,881

 
(11,655,149
)
 
18,917,732

 
28,200,000

Elliot Bay
Seattle, WA (G)
 
1992
 
147

 
7,600,000

 
36,066,728

 
424,904

 
7,600,000

 
36,491,632

 
44,091,632

 
(2,384,136
)
 
41,707,496

 
 (K)

Isle at Arrowhead Ranch
Glendale, AZ
 
1996
 
256

 
1,650,237

 
19,593,123

 
1,988,568

 
1,650,237

 
21,581,691

 
23,231,928

 
(12,232,711
)
 
10,999,217

 
17,700,000

Lantern Cove
Foster City, CA
 
1985
 
232

 
6,945,000

 
23,064,976

 
5,303,293

 
6,945,000

 
28,368,269

 
35,313,269

 
(12,461,380
)
 
22,851,889

 
36,455,000

Rosecliff
Quincy, MA
 
1990
 
156

 
5,460,000

 
15,721,570

 
2,387,533

 
5,460,000

 
18,109,103

 
23,569,103

 
(9,071,317
)
 
14,497,786

 
17,400,000

Schooner Bay I
Foster City, CA
 
1985
 
168

 
5,345,000

 
20,390,618

 
4,467,622

 
5,345,000

 
24,858,240

 
30,203,240

 
(10,916,753
)
 
19,286,487

 
28,870,000

Schooner Bay II
Foster City, CA
 
1985
 
144

 
4,550,000

 
18,064,764

 
4,093,294

 
4,550,000

 
22,158,058

 
26,708,058

 
(9,848,801
)
 
16,859,257

 
26,175,000

Surrey Downs
Bellevue, WA
 
1986
 
122

 
3,057,100

 
7,848,618

 
2,309,004

 
3,057,100

 
10,157,622

 
13,214,722

 
(5,582,575
)
 
7,632,147

 
9,829,000

Virgil Square
Los Angeles, CA
 
1979
 
142

 
5,500,000

 
15,216,613

 
1,659,199

 
5,500,000

 
16,875,812

 
22,375,812

 
(5,932,912
)
 
16,442,900

 
9,900,000

Wisconsin Place
Chevy Chase, MD
 
2009
 
432

 
—

 
172,089,355

 
126,994

 
—

 
172,216,349

 
172,216,349

 
(13,082,677
)
 
159,133,672

 
143,605,310

Partially Owned Encumbered
 
 
 
 
2,247

 
50,039,437

 
359,443,299

 
33,383,744

 
50,039,437

 
392,827,043

 
442,866,480

 
(102,846,572
)
 
340,019,908

 
334,672,310

Portfolio/Entity Encumbrances (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,135,958,561

Total Consolidated Investment in Real Estate
 
 
 
 
103,073

 
$
6,887,475,376

 
$
18,679,961,107

 
$
1,233,511,917

 
$
6,887,475,376

 
$
19,913,473,024

 
$
26,800,948,400

 
$
(4,807,709,322
)
 
$
21,993,239,078

 
$
5,174,165,420



(1)
See attached Encumbrances Reconciliation



EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
NOTES:
(A)
The balance of furniture & fixtures included in the total investment in real estate amount was $1,214,220,221 as of December 31, 2013.
(B)
The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2013 was approximately $15.2 billion.
(C)
The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures and replacements is 5 to 10 years, and for lease intangibles is the average remaining term of each respective lease.
(D)
This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and capitalized software costs owned by the Management Business, which are generally depreciated over periods ranging from 3 to 7 years.
(E)
Primarily represents capital expenditures for major maintenance and replacements incurred subsequent to each property’s acquisition date.
(F)
Represents land and/or construction-in-progress on projects either held for future development or projects currently under development.
(G)
A portion or all of these properties includes commercial space (retail, parking and/or office space).
(H)
Total properties and units exclude four unconsolidated properties containing 1,669 apartment units and two Military Housing properties containing 5,113 units.
(I)
through (L) See Encumbrances Reconciliation schedule.
(M)
Boot property for Freddie Mac mortgage pool.
(N)
Boot Property for Bond Partnership mortgage pool.