XML 48 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Reportable Segments Schedule
 
 
Nine Months Ended September 30, 2013
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
555,391

 
$
303,680

 
$
175,039

 
$
295,216

 
$

 
$
1,329,326

Non-same store/other (2) (3)
 
263,745

 
99,689

 
1,785

 
51,492

 
3,337

 
420,048

Total rental income
 
819,136

 
403,369

 
176,824

 
346,708

 
3,337

 
1,749,374

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
198,068

 
101,982

 
66,013

 
96,446

 

 
462,509

Non-same store/other (2) (3)
 
86,820

 
34,352

 
696

 
21,656

 
9,341

 
152,865

Total operating expenses
 
284,888

 
136,334

 
66,709

 
118,102

 
9,341

 
615,374

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
357,323

 
201,698

 
109,026

 
198,770

 

 
866,817

Non-same store/other (2) (3)
 
176,925

 
65,337

 
1,089

 
29,836

 
(6,004
)
 
267,183

Total NOI
 
$
534,248

 
$
267,035

 
$
110,115

 
$
228,606

 
$
(6,004
)
 
$
1,134,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
11,499,130

 
$
4,540,404

 
$
1,513,074

 
$
3,578,742

 
$
2,680,081

 
$
23,811,431

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
39,331

 
$
23,793

 
$
13,270

 
$
15,360

 
$
5,112

 
$
96,866


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2012, less properties subsequently sold, which represented 81,099 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2012, plus any properties in lease-up and not stabilized as of January 1, 2012.
(3)
Other includes development and other corporate operations.

 
 
Nine Months Ended September 30, 2012
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
535,830

 
$
282,586

 
$
167,561

 
$
283,899

 
$

 
$
1,269,876

Non-same store/other (2) (3)
 
15,876

 
8,049

 

 
1,793

 
(163
)
 
25,555

Total rental income
 
551,706

 
290,635

 
167,561

 
285,692

 
(163
)
 
1,295,431

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
190,979

 
98,616

 
64,878

 
93,127

 

 
447,600

Non-same store/other (2) (3)
 
6,170

 
2,581

 

 
617

 
14,443

 
23,811

Total operating expenses
 
197,149

 
101,197

 
64,878

 
93,744

 
14,443

 
471,411

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
344,851

 
183,970

 
102,683

 
190,772

 

 
822,276

Non-same store/other (2) (3)
 
9,706

 
5,468

 

 
1,176

 
(14,606
)
 
1,744

Total NOI
 
$
354,557

 
$
189,438

 
$
102,683

 
$
191,948

 
$
(14,606
)
 
$
824,020


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2012, less properties subsequently sold, which represented 81,099 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2012, plus any properties in lease-up and not stabilized as of January 1, 2012.
(3)
Other includes development and other corporate operations.


 
 
Quarter Ended September 30, 2013
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
196,089

 
$
107,340

 
$
59,170

 
$
101,008

 
$

 
$
463,607

Non-same store/other (2) (3)
 
101,001

 
38,862

 
768

 
21,470

 
1,172

 
163,273

Total rental income
 
297,090

 
146,202

 
59,938

 
122,478

 
1,172

 
626,880

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
68,044

 
35,784

 
22,619

 
32,855

 

 
159,302

Non-same store/other (2) (3)
 
34,191

 
13,296

 
289

 
8,801

 
(1,117
)
 
55,460

Total operating expenses
 
102,235

 
49,080

 
22,908

 
41,656

 
(1,117
)
 
214,762

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
128,045

 
71,556

 
36,551

 
68,153

 

 
304,305

Non-same store/other (2) (3)
 
66,810

 
25,566

 
479

 
12,669

 
2,289

 
107,813

Total NOI
 
$
194,855

 
$
97,122

 
$
37,030

 
$
80,822

 
$
2,289

 
$
412,118


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to July 1, 2012, less properties subsequently sold, which represented 82,553 apartment units.
(2)
Non-same store primarily includes properties acquired after July 1, 2012, plus any properties in lease-up and not stabilized as of July 1, 2012.
(3)
Other includes development and other corporate operations.

 
 
Quarter Ended September 30, 2012
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
190,648

 
$
100,280

 
$
56,987

 
$
97,606

 
$

 
$
445,521

Non-same store/other (2) (3)
 
1,658

 
1,305

 

 
284

 
(121
)
 
3,126

Total rental income
 
192,306

 
101,585

 
56,987

 
97,890

 
(121
)
 
448,647

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
65,758

 
34,443

 
22,435

 
31,814

 

 
154,450

Non-same store/other (2) (3)
 
994

 
235

 

 
52

 
2,508

 
3,789

Total operating expenses
 
66,752

 
34,678

 
22,435

 
31,866

 
2,508

 
158,239

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
124,890

 
65,837

 
34,552

 
65,792

 

 
291,071

Non-same store/other (2) (3)
 
664

 
1,070

 

 
232

 
(2,629
)
 
(663
)
Total NOI
 
$
125,554

 
$
66,907

 
$
34,552

 
$
66,024

 
$
(2,629
)
 
$
290,408



(1)
Same store primarily includes all properties acquired or completed and stabilized prior to July 1, 2012, less properties subsequently sold, which represented 82,553 apartment units.
(2)
Non-same store primarily includes properties acquired after July 1, 2012, plus any properties in lease-up and not stabilized as of July 1, 2012.
(3)
Other includes development and other corporate operations.

Reconciliation of NOI
The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the nine months and quarters ended September 30, 2013 and 2012, respectively (amounts in thousands):
 
 
Nine Months Ended September 30,
 
Quarter Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
Rental income
 
$
1,749,374

 
$
1,295,431

 
$
626,880

 
$
448,647

Property and maintenance expense
 
(333,202
)
 
(254,009
)
 
(119,632
)
 
(86,682
)
Real estate taxes and insurance expense
 
(218,777
)
 
(154,633
)
 
(76,255
)
 
(53,064
)
Property management expense
 
(63,395
)
 
(62,769
)
 
(18,875
)
 
(18,493
)
Total operating expenses
 
(615,374
)
 
(471,411
)
 
(214,762
)
 
(158,239
)
Net operating income
 
$
1,134,000

 
$
824,020

 
$
412,118

 
$
290,408