XML 81 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
9 Months Ended
Sep. 30, 2013
Earnings Per Share [Abstract]  
Earnings Per Share And Earnings Per Unit [Text Block]
10.
Earning Per Share and Earnings Per Unit

Equity Residential

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
 
 
Nine Months Ended September 30,
 
Quarter Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
Numerator for net income per share – basic:
 
 
 
 
 
 
 
 
(Loss) income from continuing operations
 
$
(234,414
)
 
$
62,103

 
$
(12,467
)
 
$
92,181

Allocation to Noncontrolling Interests – Operating Partnership, net
 
9,402

 
(2,128
)
 
483

 
(3,895
)
Net loss (income) attributable to Noncontrolling Interests – Partially
Owned Properties
 
1,101

 
(457
)
 
311

 
312

Preferred distributions
 
(3,109
)
 
(9,319
)
 
(1,037
)
 
(2,386
)
Premium on redemption of Preferred Shares
 

 
(5,150
)
 

 
(5,150
)
(Loss) income from continuing operations available to Common Shares,
net of Noncontrolling Interests
 
(227,020
)
 
45,049

 
(12,710
)
 
81,062

Discontinued operations, net of Noncontrolling Interests
 
1,943,548

 
415,184

 
388,865

 
137,541

Numerator for net income per share – basic
 
$
1,716,528

 
$
460,233

 
$
376,155

 
$
218,603

Numerator for net income per share – diluted (1):
 
 
 
 
 
 
 
 
(Loss) income from continuing operations
 

 
$
62,103

 

 
$
92,181

Net loss (income) attributable to Noncontrolling Interests – Partially
Owned Properties
 

 
(457
)
 

 
312

Preferred distributions
 

 
(9,319
)
 

 
(2,386
)
Premium on redemption of Preferred Shares
 

 
(5,150
)
 

 
(5,150
)
(Loss) income from continuing operations available to Common Shares
 

 
47,177

 

 
84,957

Discontinued operations, net
 

 
434,702

 

 
144,142

Numerator for net income per share – diluted (1)
 
$
1,716,528

 
$
481,879

 
$
376,155

 
$
229,099

Denominator for net income per share – basic and diluted (1):
 
 
 
 
 
 
 
 
Denominator for net income per share – basic
 
352,414

 
300,116

 
359,811

 
301,336

Effect of dilutive securities:
 
 
 
 
 
 
 
 
OP Units
 


 
13,816

 


 
14,177

Long-term compensation shares/units
 


 
3,333

 


 
3,260

Denominator for net income per share – diluted (1)
 
352,414

 
317,265

 
359,811

 
318,773

Net income per share – basic
 
$
4.87

 
$
1.53

 
$
1.05

 
$
0.73

Net income per share – diluted
 
$
4.87

 
$
1.52

 
$
1.05

 
$
0.72

Net income per share – basic:
 
 
 
 
 
 
 
 
(Loss) income from continuing operations available to Common Shares,
net of Noncontrolling Interests
 
$
(0.644
)
 
$
0.150

 
$
(0.035
)
 
$
0.269

Discontinued operations, net of Noncontrolling Interests
 
5.515

 
1.384

 
1.080

 
0.456

Net income per share – basic
 
$
4.871

 
$
1.534

 
$
1.045

 
$
0.725

Net income per share – diluted (1):
 
 
 
 
 
 
 
 
(Loss) income from continuing operations available to Common Shares
 
$
(0.644
)
 
$
0.149

 
$
(0.035
)
 
$
0.267

Discontinued operations, net
 
5.515

 
1.370

 
1.080

 
0.452

Net income per share – diluted
 
$
4.871

 
$
1.519

 
$
1.045

 
$
0.719


(1)
Potential common shares issuable from the assumed conversion of OP Units and the exercise/vesting of long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per share calculation as the Company had a loss from continuing operations for the nine months and quarters ended September 30, 2013.




ERP Operating Limited Partnership

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 
 
Nine Months Ended September 30,
 
Quarter Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
Numerator for net income per Unit – basic and diluted (1):
 
 
 
 
 
 
 
 
(Loss) income from continuing operations
 
$
(234,414
)
 
$
62,103

 
$
(12,467
)
 
$
92,181

Net loss (income) attributable to Noncontrolling Interests – Partially
Owned Properties
 
1,101

 
(457
)
 
311

 
312

Allocation to Preference Units
 
(3,109
)
 
(9,319
)
 
(1,037
)
 
(2,386
)
Allocation to premium on redemption of Preference Units
 

 
(5,150
)
 

 
(5,150
)
(Loss) income from continuing operations available to Units
 
(236,422
)
 
47,177

 
(13,193
)
 
84,957

Discontinued operations, net
 
2,023,897

 
434,702

 
404,184

 
144,142

Numerator for net income per Unit – basic and diluted (1)
 
$
1,787,475

 
$
481,879

 
$
390,991

 
$
229,099

Denominator for net income per Unit – basic and diluted (1):
 
 
 
 
 
 
 
 
Denominator for net income per Unit – basic
 
366,150

 
313,932

 
373,547

 
315,513

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Dilution for Units issuable upon assumed exercise/vesting of the
Company's long-term compensation shares/units
 


 
3,333

 


 
3,260

Denominator for net income per Unit – diluted (1)
 
366,150

 
317,265

 
373,547

 
318,773

Net income per Unit – basic
 
$
4.87

 
$
1.53

 
$
1.05

 
$
0.73

Net income per Unit – diluted
 
$
4.87

 
$
1.52

 
$
1.05

 
$
0.72

Net income per Unit – basic:
 
 
 
 
 
 
 
 
(Loss) income from continuing operations available to Units
 
$
(0.644
)
 
$
0.150

 
$
(0.035
)
 
$
0.269

Discontinued operations, net
 
5.515

 
1.384

 
1.080

 
0.456

Net income per Unit – basic
 
$
4.871

 
$
1.534

 
$
1.045

 
$
0.725

Net income per Unit – diluted (1):
 
 
 
 
 
 
 
 
(Loss) income from continuing operations available to Units
 
$
(0.644
)
 
$
0.149

 
$
(0.035
)
 
$
0.267

Discontinued operations, net
 
5.515

 
1.370

 
1.080

 
0.452

Net income per Unit – diluted
 
$
4.871

 
$
1.519

 
$
1.045

 
$
0.719


(1)
Potential Units issuable from the assumed exercise/vesting of the Company's long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per Unit calculation as the Operating Partnership had a loss from continuing operations for the nine months and quarters ended September 30, 2013.