XML 35 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Partially Owned Entities (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Partially Owned Property Balance Sheet Schedule            
Partially Owned Consolidated Properties 19   19      
Partially Owned Unconsolidated Properties 1   1      
Partially Owned Consolidated Units 3,752   3,752      
Partially Owned Unconsolidated Units 336   336      
ASSETS            
Real Estate Investment Property, at Cost $ 26,988,907,000   $ 26,988,907,000   $ 21,008,429,000  
Real Estate Investment Property, Accumulated Depreciation (4,547,327,000)   (4,547,327,000)   (4,912,221,000)  
Investment in real estate, net 22,441,580,000   22,441,580,000   16,096,208,000  
Cash and Cash Equivalents, at Carrying Value 152,564,000 44,585,000 152,564,000 44,585,000 612,590,000 383,921,000
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 188,582,000   188,582,000   17,877,000  
Restricted Cash and Cash Equivalents 197,267,000   197,267,000   250,442,000  
Deferred Finance Costs, Net 71,013,000   71,013,000   44,382,000  
Other Assets 390,020,000   390,020,000   170,372,000  
Total assets 23,482,383,000   23,482,383,000   17,201,000,000  
LIABILITIES AND EQUITY            
Secured Debt 6,247,612,000   6,247,612,000   3,898,369,000  
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 84,603,000   84,603,000   38,372,000  
Interest Payable 86,083,000   86,083,000   76,223,000  
Other Liabilities 318,622,000   318,622,000   304,518,000  
Security Deposit Liability 71,857,000   71,857,000   66,988,000  
Total liabilities 12,435,577,000   12,435,577,000   9,275,521,000  
Noncontrolling Interests Partially Owned Properties 107,493,000   107,493,000   77,688,000  
Total liabilities and equity 23,482,383,000   23,482,383,000   17,201,000,000  
Partially Owned Property Income Statement Schedule            
Operating revenue 635,078,000 448,351,000 1,156,751,000 878,614,000    
Depreciation 327,985,000 145,438,000 528,328,000 289,273,000    
General and Administrative Expense 16,086,000 13,391,000 32,582,000 27,079,000    
Operating Income (Loss) 71,033,000 128,560,000 182,281,000 237,412,000    
Interest and Other Income 249,000 258,000 504,000 427,000    
Interest:            
Interest Expense, Debt 122,950,000 114,627,000 317,417,000 232,254,000    
Amortization of Financing Costs 4,353,000 4,017,000 11,301,000 6,945,000    
(Loss) income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of land parcels and discontinued operations (57,469,000) 687,000 (169,036,000) (17,797,000)    
Income and other tax (expense) benefit (428,000) (213,000) (833,000) (380,000)    
(Loss) from investments in unconsolidated entities due to operations (1,175,000) 0 (1,530,000) 0    
Net gain on sales of land parcels 14,616,000 0 14,616,000 0    
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 389,952,000 71,097,000 1,588,874,000 204,053,000    
Net income 336,732,000 108,315,000 1,397,766,000 260,482,000    
Investments In Partially Owned Entities (Textuals) [Abstract]            
Joint Venture Partner Ownership Percentage 80.00%   80.00%      
Equity Method Investment, Ownership Percentage 20.00%   20.00%      
Variable Interest Entity, Consolidated, Carrying Amount, Assets 5,000,000   5,000,000      
Project Cost 232,800,000   232,800,000      
Debt Instrument, Maturity Date     Sep. 01, 2014      
Preferred Interests     65,000,000      
Business Acquisition, Cost of Acquired Entity, Purchase Price 108,000,000   108,000,000      
Investment in Joint Venture 230,725,964   230,725,964      
Number of Joint Ventures 2   2      
Partners Payments To Acquire Equity Method Investments     40,100,000      
Number of joint venture loans 2   2      
Consolidated Development Projects Held for and or Under Development [Member]
           
Partially Owned Property Balance Sheet Schedule            
Partially Owned Consolidated Properties 0   0      
Partially Owned Consolidated Units 0   0      
ASSETS            
Real Estate Investment Property, at Cost 250,816,000   250,816,000      
Real Estate Investment Property, Accumulated Depreciation 0   0      
Investment in real estate, net 250,816,000   250,816,000      
Cash and Cash Equivalents, at Carrying Value 2,656,000   2,656,000      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0      
Restricted Cash and Cash Equivalents 43,623,000   43,623,000      
Deferred Finance Costs, Net 0   0      
Other Assets 5,837,000   5,837,000      
Total assets 302,932,000   302,932,000      
LIABILITIES AND EQUITY            
Secured Debt 0   0      
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 4,329,000   4,329,000      
Interest Payable 0   0      
Other Liabilities 1,003,000   1,003,000      
Security Deposit Liability 0   0      
Total liabilities 5,332,000   5,332,000      
Noncontrolling Interests Partially Owned Properties 93,348,000   93,348,000      
Parent Equity Interest 204,252,000   204,252,000      
Total Equity Interest 297,600,000   297,600,000      
Total liabilities and equity 302,932,000   302,932,000      
Partially Owned Property Income Statement Schedule            
Operating revenue     0      
Operating Expenses     179,000      
Gross Profit     (179,000)      
Depreciation     0      
General and Administrative Expense     503,000      
Operating Income (Loss)     (682,000)      
Interest and Other Income     1,000      
Other Nonoperating Income (Expense)     (181,000)      
Interest:            
Interest Expense, Debt     0      
Amortization of Financing Costs     0      
(Loss) income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of land parcels and discontinued operations     (862,000)      
Income and other tax (expense) benefit     (11,000)      
(Loss) from investments in unconsolidated entities due to operations     0      
Net gain on sales of land parcels     (17,000)      
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax     0      
Net income     (890,000)      
Consolidated Operating [Domain]
           
Partially Owned Property Balance Sheet Schedule            
Partially Owned Consolidated Properties 19   19      
Partially Owned Consolidated Units 3,752   3,752      
ASSETS            
Real Estate Investment Property, at Cost 671,667,000   671,667,000      
Real Estate Investment Property, Accumulated Depreciation (158,035,000)   (158,035,000)      
Investment in real estate, net 513,632,000   513,632,000      
Cash and Cash Equivalents, at Carrying Value 14,936,000   14,936,000      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 55,858,000   55,858,000      
Restricted Cash and Cash Equivalents 197,000   197,000      
Deferred Finance Costs, Net 2,606,000   2,606,000      
Other Assets 26,661,000   26,661,000      
Total assets 613,890,000   613,890,000      
LIABILITIES AND EQUITY            
Secured Debt 358,632,000   358,632,000      
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 1,592,000   1,592,000      
Interest Payable 1,218,000   1,218,000      
Other Liabilities 1,363,000   1,363,000      
Security Deposit Liability 1,809,000   1,809,000      
Total liabilities 364,614,000   364,614,000      
Noncontrolling Interests Partially Owned Properties 14,145,000   14,145,000      
Parent Equity Interest 235,131,000   235,131,000      
Total Equity Interest 249,276,000   249,276,000      
Total liabilities and equity 613,890,000   613,890,000      
Partially Owned Property Income Statement Schedule            
Operating revenue     38,352,000      
Operating Expenses     12,293,000      
Gross Profit     26,059,000      
Depreciation     17,056,000      
General and Administrative Expense     31,000      
Operating Income (Loss)     8,972,000      
Interest and Other Income     3,000      
Other Nonoperating Income (Expense)     (3,000)      
Interest:            
Interest Expense, Debt     (6,712,000)      
Amortization of Financing Costs     (131,000)      
(Loss) income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of land parcels and discontinued operations     2,129,000      
Income and other tax (expense) benefit     (56,000)      
(Loss) from investments in unconsolidated entities due to operations     (342,000)      
Net gain on sales of land parcels     0      
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax     26,686,000      
Net income     28,417,000      
Consolidated Total [Domain]
           
Partially Owned Property Balance Sheet Schedule            
Partially Owned Consolidated Properties 19   19      
Partially Owned Consolidated Units 3,752   3,752      
ASSETS            
Real Estate Investment Property, at Cost 922,483,000   922,483,000      
Real Estate Investment Property, Accumulated Depreciation (158,035,000)   (158,035,000)      
Investment in real estate, net 764,448,000   764,448,000      
Cash and Cash Equivalents, at Carrying Value 17,592,000   17,592,000      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 55,858,000   55,858,000      
Restricted Cash and Cash Equivalents 43,820,000   43,820,000      
Deferred Finance Costs, Net 2,606,000   2,606,000      
Other Assets 32,498,000   32,498,000      
Total assets 916,822,000   916,822,000      
LIABILITIES AND EQUITY            
Secured Debt 358,632,000   358,632,000      
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 5,921,000   5,921,000      
Interest Payable 1,218,000   1,218,000      
Other Liabilities 2,366,000   2,366,000      
Security Deposit Liability 1,809,000   1,809,000      
Total liabilities 369,946,000   369,946,000      
Noncontrolling Interests Partially Owned Properties 107,493,000   107,493,000      
Parent Equity Interest 439,383,000   439,383,000      
Total Equity Interest 546,876,000   546,876,000      
Total liabilities and equity 916,822,000   916,822,000      
Partially Owned Property Income Statement Schedule            
Operating revenue     38,352,000      
Operating Expenses     12,472,000      
Gross Profit     25,880,000      
Depreciation     17,056,000      
General and Administrative Expense     534,000      
Operating Income (Loss)     8,290,000      
Interest and Other Income     4,000      
Other Nonoperating Income (Expense)     (184,000)      
Interest:            
Interest Expense, Debt     (6,712,000)      
Amortization of Financing Costs     (131,000)      
(Loss) income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of land parcels and discontinued operations     1,267,000      
Income and other tax (expense) benefit     (67,000)      
(Loss) from investments in unconsolidated entities due to operations     (342,000)      
Net gain on sales of land parcels     (17,000)      
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax     26,686,000      
Net income     27,527,000      
Unconsolidated Development Projects Held for and or Under Development [Domain]
           
Partially Owned Property Balance Sheet Schedule            
Partially Owned Unconsolidated Properties 0   0      
Partially Owned Unconsolidated Units 0   0      
ASSETS            
Real Estate Investment Property, at Cost 304,921,000   304,921,000      
Real Estate Investment Property, Accumulated Depreciation 0   0      
Investment in real estate, net 304,921,000   304,921,000      
Cash and Cash Equivalents, at Carrying Value 1,581,000   1,581,000      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0      
Restricted Cash and Cash Equivalents 0   0      
Deferred Finance Costs, Net 62,000   62,000      
Other Assets 415,000   415,000      
Total assets 306,979,000   306,979,000      
LIABILITIES AND EQUITY            
Secured Debt 145,767,000   145,767,000      
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 8,423,000   8,423,000      
Interest Payable 552,000   552,000      
Other Liabilities 230,000   230,000      
Security Deposit Liability 79,000   79,000      
Total liabilities 155,051,000   155,051,000      
Noncontrolling Interests Partially Owned Properties 115,425,000   115,425,000      
Parent Equity Interest 36,503,000   36,503,000      
Total Equity Interest 151,928,000   151,928,000      
Total liabilities and equity 306,979,000   306,979,000      
Partially Owned Property Income Statement Schedule            
Operating revenue     1,203,000      
Operating Expenses     1,091,000      
Gross Profit     112,000      
Depreciation     0      
General and Administrative Expense     11,000      
Operating Income (Loss)     101,000      
Interest and Other Income     0      
Other Nonoperating Income (Expense)     0      
Interest:            
Interest Expense, Debt     (208,000)      
Amortization of Financing Costs     0      
(Loss) income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of land parcels and discontinued operations     (107,000)      
Income and other tax (expense) benefit     0      
(Loss) from investments in unconsolidated entities due to operations     0      
Net gain on sales of land parcels     0      
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax     0      
Net income     (107,000)      
Unconsolidated Operating [Domain]
           
Partially Owned Property Balance Sheet Schedule            
Partially Owned Unconsolidated Properties 1   1      
Partially Owned Unconsolidated Units 336   336      
ASSETS            
Real Estate Investment Property, at Cost 55,025,000   55,025,000      
Real Estate Investment Property, Accumulated Depreciation (2,158,000)   (2,158,000)      
Investment in real estate, net 52,867,000   52,867,000      
Cash and Cash Equivalents, at Carrying Value 1,604,000   1,604,000      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0      
Restricted Cash and Cash Equivalents 0   0      
Deferred Finance Costs, Net 5,000   5,000      
Other Assets 1,548,000   1,548,000      
Total assets 56,024,000   56,024,000      
LIABILITIES AND EQUITY            
Secured Debt 30,550,000   30,550,000      
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable (45,000)   (45,000)      
Interest Payable 0   0      
Other Liabilities 1,817,000   1,817,000      
Security Deposit Liability 0   0      
Total liabilities 32,322,000   32,322,000      
Noncontrolling Interests Partially Owned Properties 20,450,000   20,450,000      
Parent Equity Interest 3,252,000   3,252,000      
Total Equity Interest 23,702,000   23,702,000      
Total liabilities and equity 56,024,000   56,024,000      
Partially Owned Property Income Statement Schedule            
Operating revenue     1,610,000      
Operating Expenses     671,000      
Gross Profit     939,000      
Depreciation     2,158,000      
General and Administrative Expense     0      
Operating Income (Loss)     (1,219,000)      
Interest and Other Income     2,000      
Other Nonoperating Income (Expense)     0      
Interest:            
Interest Expense, Debt     (373,000)      
Amortization of Financing Costs     0      
(Loss) income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of land parcels and discontinued operations     (1,590,000)      
Income and other tax (expense) benefit     0      
(Loss) from investments in unconsolidated entities due to operations     0      
Net gain on sales of land parcels     0      
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax     0      
Net income     (1,590,000)      
Unconsolidated Total [Domain]
           
Partially Owned Property Balance Sheet Schedule            
Partially Owned Unconsolidated Properties 1   1      
Partially Owned Unconsolidated Units 336   336      
ASSETS            
Real Estate Investment Property, at Cost 359,946,000   359,946,000      
Real Estate Investment Property, Accumulated Depreciation (2,158,000)   (2,158,000)      
Investment in real estate, net 357,788,000   357,788,000      
Cash and Cash Equivalents, at Carrying Value 3,185,000   3,185,000      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0      
Restricted Cash and Cash Equivalents 0   0      
Deferred Finance Costs, Net 67,000   67,000      
Other Assets 1,963,000   1,963,000      
Total assets 363,003,000   363,003,000      
LIABILITIES AND EQUITY            
Secured Debt 176,317,000   176,317,000      
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 8,378,000   8,378,000      
Interest Payable 552,000   552,000      
Other Liabilities 2,047,000   2,047,000      
Security Deposit Liability 79,000   79,000      
Total liabilities 187,373,000   187,373,000      
Noncontrolling Interests Partially Owned Properties 135,875,000   135,875,000      
Parent Equity Interest 39,755,000   39,755,000      
Total Equity Interest 175,630,000   175,630,000      
Total liabilities and equity 363,003,000   363,003,000      
Partially Owned Property Income Statement Schedule            
Operating revenue     2,813,000      
Operating Expenses     1,762,000      
Gross Profit     1,051,000      
Depreciation     2,158,000      
General and Administrative Expense     11,000      
Operating Income (Loss)     (1,118,000)      
Interest and Other Income     2,000      
Other Nonoperating Income (Expense)     0      
Interest:            
Interest Expense, Debt     (581,000)      
Amortization of Financing Costs     0      
(Loss) income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of land parcels and discontinued operations     (1,697,000)      
Income and other tax (expense) benefit     0      
(Loss) from investments in unconsolidated entities due to operations     0      
Net gain on sales of land parcels     0      
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax     0      
Net income     (1,697,000)      
Residual JV [Domain]
           
ASSETS            
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 105,200,000   105,200,000      
Joint Venture Partner [Member]
           
LIABILITIES AND EQUITY            
Noncontrolling Interests Partially Owned Properties 90,775,479   90,775,479      
Investments In Partially Owned Entities (Textuals) [Abstract]            
Land purchase price 57,900,000   57,900,000      
Business Acquisition, Cost of Acquired Entity, Purchase Price 75,700,000   75,700,000      
Company's Portion [Member]
           
Investments In Partially Owned Entities (Textuals) [Abstract]            
Land purchase price 76,100,000   76,100,000      
Business Acquisition, Cost of Acquired Entity, Purchase Price 102,500,000   102,500,000      
Nexus Sawgrass [Member]
           
LIABILITIES AND EQUITY            
Secured Debt 42,600,000   42,600,000      
Investments In Partially Owned Entities (Textuals) [Abstract]            
Maximum Debt Commitment 48,700,000   48,700,000      
Debt Instrument, Interest Rate, Stated Percentage 5.60%   5.60%      
Debt Instrument, Maturity Date     Jan. 01, 2021      
Domain [Member]
           
LIABILITIES AND EQUITY            
Secured Debt 72,100,000   72,100,000      
Investments In Partially Owned Entities (Textuals) [Abstract]            
Maximum Debt Commitment 98,600,000   98,600,000      
Debt Instrument, Interest Rate, Stated Percentage 5.75%   5.75%      
Debt Instrument, Maturity Date     Jan. 01, 2022      
Archstone Transaction [Member]
           
Investments In Partially Owned Entities (Textuals) [Abstract]            
Liquidation Value Preferred Interests 88,300,000   88,300,000      
Business Acquisition, Percentage of Voting Interests Acquired 60.00%   60.00%      
Joint Venture Partner Ownership Percentage 40.00%   40.00%      
Company's Portion [Member]
           
Investments In Partially Owned Entities (Textuals) [Abstract]            
Preferred Interests     39,000,000      
Enclave at Wellington [Domain]
           
Investments In Partially Owned Entities (Textuals) [Abstract]            
Business Acquisition, Percentage of Voting Interests Acquired 95.00%   95.00%      
Partially Owned Consolidated Properties 268   268      
Initial Basis of Land, Consolidated 26,200,000   26,200,000      
Project Cost 50,000,000   50,000,000      
East Palmetto Park [Domain]
           
Investments In Partially Owned Entities (Textuals) [Abstract]            
Business Acquisition, Percentage of Voting Interests Acquired 90.00%   90.00%      
Partially Owned Consolidated Properties 377   377      
Initial Basis of Land, Consolidated 20,200,000   20,200,000      
Wisconsin Place [Domain]
           
Partially Owned Property Balance Sheet Schedule            
Partially Owned Consolidated Units 432   432      
ASSETS            
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 56,500,000   56,500,000      
Investments In Partially Owned Entities (Textuals) [Abstract]            
Business Acquisition, Percentage of Voting Interests Acquired 75.00%   75.00%      
Initial Basis of Land, Consolidated 198,500,000   198,500,000      
San Norterra [Domain]
           
Variable Interest Entity [Line Items]            
Debt Instrument, Description of Variable Rate Basis     LIBOR plus 2.00%      
LIABILITIES AND EQUITY            
Secured Debt 28,400,000   28,400,000      
Investments In Partially Owned Entities (Textuals) [Abstract]            
Equity Method Investment, Ownership Percentage 85.00%   85.00%      
Project Cost 56,300,000   56,300,000      
Partially Owned Unconsolidated Units To Be Developed 388   388      
Initial Basis of Land, Unconsolidated 16,900,000   16,900,000      
Maximum Debt Commitment 34,800,000   34,800,000      
Debt Instrument, Maturity Date     Jan. 06, 2015      
Waterton Tenside [Domain]
           
Partially Owned Property Balance Sheet Schedule            
Partially Owned Unconsolidated Units 336   336      
LIABILITIES AND EQUITY            
Secured Debt 30,600,000   30,600,000      
Investments In Partially Owned Entities (Textuals) [Abstract]            
Equity Method Investment, Ownership Percentage 20.00%   20.00%      
Initial Basis of Land, Unconsolidated 5,100,000   5,100,000      
Debt Instrument, Interest Rate, Stated Percentage 3.66%   3.66%      
Debt Instrument, Maturity Date     Dec. 01, 2018      
Mission Gorge [Domain]
           
Investments In Partially Owned Entities (Textuals) [Abstract]            
Equity Method Investment, Ownership Percentage 23.08%   23.08%      
Partially Owned Unconsolidated Units To Be Developed 444   444      
Initial Basis of Land, Unconsolidated 4,100,000   4,100,000      
Parkside at Emeryville [Domain]
           
Variable Interest Entity [Line Items]            
Debt Instrument, Description of Variable Rate Basis     LIBOR plus 2.25%      
LIABILITIES AND EQUITY            
Secured Debt 2,700,000   2,700,000      
Investments In Partially Owned Entities (Textuals) [Abstract]            
Equity Method Investment, Ownership Percentage 5.00%   5.00%      
Project Cost 75,000,000   75,000,000      
Partially Owned Unconsolidated Units To Be Developed 180   180      
Initial Basis of Land, Unconsolidated 2,100,000   2,100,000      
Maximum Debt Commitment 39,500,000   39,500,000      
Debt Instrument, Maturity Date     Aug. 14, 2015      
Unconsolidated Project Under Development Commitment Fund $ 19,700,000   $ 19,700,000