XML 81 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate (Details) (USD $)
3 Months Ended 6 Months Ended 42 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Dec. 31, 2012
Land $ 6,264,787,000   $ 6,264,787,000   $ 6,264,787,000 $ 4,554,912,000
Property, Plant and Equipment, Gross [Abstract]            
Investment Building and Building Improvements 17,862,440,000   17,862,440,000   17,862,440,000 14,135,740,000
Fixtures and Equipment, Gross 1,201,868,000   1,201,868,000   1,201,868,000 1,343,765,000
Finite-Lived Intangible Assets, Gross 504,665,000   504,665,000   504,665,000 232,439,000
Projects under development 585,749,000   585,749,000   585,749,000 387,750,000
Land held for development 569,398,000   569,398,000   569,398,000 353,823,000
Real Estate Investment Property, at Cost 26,988,907,000   26,988,907,000   26,988,907,000 21,008,429,000
Real Estate Investment Property, Accumulated Depreciation (4,547,327,000)   (4,547,327,000)   (4,547,327,000) (4,912,221,000)
Investment in real estate, net 22,441,580,000   22,441,580,000   22,441,580,000 16,096,208,000
Ground Lease Intangibles Below Market 178,251,000   178,251,000   178,251,000  
Retail Lease Intangibles Above Market 2,310,000   2,310,000   2,310,000  
Lease Intangible Assets 180,561,000   180,561,000   180,561,000  
Lease Intangible Assets, Net 178,720,000   178,720,000   178,720,000  
Ground Lease Intangibles Above Market 2,400,000   2,400,000   2,400,000  
Retail Lease Intangibles Below Market 7,790,000   7,790,000   7,790,000  
Lease Intangible Liabilities 10,190,000   10,190,000   10,190,000  
Amortization Of Intangible Liabilities (610,000)   (610,000)   (610,000)  
Lease Intangible Liabilities, net 9,580,000   9,580,000   9,580,000  
Ground Lease Amortization 1,000,000   1,400,000      
Retail Lease Amortization 100,000   200,000      
Weighted Average Ground Lease Amortization Period 49.8   49.8   49.8  
Weighted Average Retail Lease Amortization Period 5.3   5.3   5.3  
Properties acquired     1      
Property Units Acquired     322      
Master Leased Properties Acquired 3   3   3  
Payments to Acquire Businesses, Net of Cash Acquired     4,000,875,000 0    
Mortgage notes payable 6,247,612,000   6,247,612,000   6,247,612,000 3,898,369,000
Issuance of Common Shares     34,468,085      
Noncash or Part Noncash Acquisition, Debt Assumed     34,100,000      
Mark-to-Market Debt Premiums     127,900,000      
Number of Properties Subject to Ground Leases 9   9   9  
Business Combination, Acquisition Related Costs     100,000 5,500,000 93,500,000  
Payments of Financing Costs     (18,006,000) (4,283,000)    
Merger Expenses 467,000 685,000 19,559,000 1,834,000 80,000,000  
(Loss) from investments in unconsolidated entities due to merger expenses (6,999,000) 0 (53,010,000) 0    
Business Acquisition, Pro Forma Revenue 635,078,000 589,929,000 1,256,088,000 1,158,374,000    
Business Acquisition, Proforma Income Loss From Continuing Operations 96,585,000 (126,424,000) 60,541,000 (275,698,000)    
Business Acquisition, Proforma Income Loss From Discontinued Operations Net Of Tax 389,329,000 107,841,000 1,608,374,000 277,844,000    
Business Acquisition, Pro Forma Net Income (Loss) 485,914,000 (18,583,000) 1,668,915,000 (2,146,000)    
Business Acquisition, Proforma Net Income Available to Common Shares 467,237,000 (20,191,000) 1,601,368,000 (2,989,000)    
Business Acquisition, Pro Forma Earnings Per Share, Basic $ 1.30 $ (0.06) $ 4.45 $ (0.01)    
Business Acquisition, Pro Forma Earnings Per Share, Diluted $ 1.29 $ (0.06) $ 4.44 $ (0.01)    
Business Acquisition, Proforma Weighted Average Common Shares Basic 359,653,000 356,511,000 359,509,000 355,817,000    
Business Acquisition, Proforma Weighted Average Number Of Shares Diluted 375,910,000 356,511,000 375,722,000 355,817,000    
Consolidated Properties [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Uncompleted Development Properties Acquired 2   2   2  
Archstone [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Amortization of Intangible Assets (1,841,000)   (1,841,000)   (1,841,000)  
Payments to Acquire Businesses, Net of Cash Acquired     4,000,000,000      
Mortgage notes payable 2,000,000,000   2,000,000,000   2,000,000,000  
Noncash or Part Noncash Acquisition, Debt Assumed     3,100,000,000      
Business Acquisition, Purchase Price Allocation, Land 2,239,000,000   2,239,000,000   2,239,000,000  
Business Acquisition, Purchase Price Allocation, Amortizable Intangible Assets 304,830,000   304,830,000   304,830,000  
Business Combination Purchase Price Allocation Projects Under Development 36,583,000   36,583,000   36,583,000  
Business Combination Purchase Price Allocation Land Held for Development 239,418,000   239,418,000   239,418,000  
Business Combination Purchase Price Allocation Investments in Unconsolidated Entities 185,723,000   185,723,000   185,723,000  
Business Acquisition, Purchase Price Allocation, Other Assets 196,310,000   196,310,000   196,310,000  
Business Acquisition, Purchase Price Allocation, Other Liabilities (112,369,000)   (112,369,000)   (112,369,000)  
Payments of Financing Costs     2,500,000   13,500,000  
Merger Expenses       1,834,000    
Severance Costs     50,900,000      
2013 [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Ground Lease Intangibles Amortization 2,161,000   2,161,000   2,161,000  
Retail Lease Intangibles Amortization (300,000)   (300,000)   (300,000)  
Total Above And Below Market Ground Lease Intangibles And Retail Lease Intangibles 1,861,000   1,861,000   1,861,000  
2014 [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Ground Lease Intangibles Amortization 4,321,000   4,321,000   4,321,000  
Retail Lease Intangibles Amortization (1,144,000)   (1,144,000)   (1,144,000)  
Total Above And Below Market Ground Lease Intangibles And Retail Lease Intangibles 3,177,000   3,177,000   3,177,000  
2015 [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Ground Lease Intangibles Amortization 4,321,000   4,321,000   4,321,000  
Retail Lease Intangibles Amortization (1,150,000)   (1,150,000)   (1,150,000)  
Total Above And Below Market Ground Lease Intangibles And Retail Lease Intangibles 3,171,000   3,171,000   3,171,000  
2016 [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Ground Lease Intangibles Amortization 4,321,000   4,321,000   4,321,000  
Retail Lease Intangibles Amortization (1,042,000)   (1,042,000)   (1,042,000)  
Total Above And Below Market Ground Lease Intangibles And Retail Lease Intangibles 3,279,000   3,279,000   3,279,000  
2017 [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Ground Lease Intangibles Amortization 4,321,000   4,321,000   4,321,000  
Retail Lease Intangibles Amortization (674,000)   (674,000)   (674,000)  
Total Above And Below Market Ground Lease Intangibles And Retail Lease Intangibles 3,647,000   3,647,000   3,647,000  
2018 [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Ground Lease Intangibles Amortization 4,321,000   4,321,000   4,321,000  
Retail Lease Intangibles Amortization (205,000)   (205,000)   (205,000)  
Total Above And Below Market Ground Lease Intangibles And Retail Lease Intangibles 4,116,000   4,116,000   4,116,000  
Investment Banking and Legal/Accounting Fees [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Merger Expenses     19,600,000      
Building and Building Improvements [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment 5,836,010,000   5,836,010,000   5,836,010,000  
Furniture and Fixtures [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment 61,470,000   61,470,000   61,470,000  
Archstone Transaction [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Ground Lease Intangibles Below Market 178,251,000   178,251,000   178,251,000  
Retail Lease Intangibles Above Market 2,310,000   2,310,000   2,310,000  
Ground Lease Intangibles Above Market 2,400,000   2,400,000   2,400,000  
Retail Lease Intangibles Below Market 8,040,000   8,040,000   8,040,000  
Business Acquisition, Percentage of Voting Interests Acquired 60.00%   60.00%   60.00%  
Properties acquired     71      
Partially Owned Properties Acquired Properties 1   1   1  
Partially Owned Units Acquired Units 432   432   432  
Partially Owned Unconsolidated Properties Acquired 1   1   1  
Partially Owned Unconsolidated Units Acquired 336   336   336  
Master Leased Properties Acquired 3   3   3  
Master Leased Units Acquired 853   853   853  
Uncompleted Development Properties Acquired 4   4   4  
Uncompleted Development Units Acquired 964   964   964  
Land parcels acquired     14      
Business Acquisition, Purchase Price Allocation, Assets Acquired 8,986,975,000   8,986,975,000   8,986,975,000  
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual 151,900,000   204,500,000      
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual 103,900,000   140,000,000      
Unconsolidated Properties [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Uncompleted Development Properties Acquired 2   2   2  
Projects under development [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Land Under Development 224,561,000   224,561,000   224,561,000 210,632,000
Projects under development 361,188,000   361,188,000   361,188,000 177,118,000
Land held for development [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Projects under development 63,018,000   63,018,000   63,018,000 58,955,000
Land held for development 506,380,000   506,380,000   506,380,000 294,868,000
Archstone Transaction [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Property Units Acquired     20,160      
OPERATING PARTNERSHIP
           
Land 6,264,787,000   6,264,787,000   6,264,787,000 4,554,912,000
Property, Plant and Equipment, Gross [Abstract]            
Projects under development 585,749,000   585,749,000   585,749,000 387,750,000
Land held for development 569,398,000   569,398,000   569,398,000 353,823,000
Real Estate Investment Property, at Cost 26,988,907,000   26,988,907,000   26,988,907,000 21,008,429,000
Real Estate Investment Property, Accumulated Depreciation (4,547,327,000)   (4,547,327,000)   (4,547,327,000) (4,912,221,000)
Investment in real estate, net 22,441,580,000   22,441,580,000   22,441,580,000 16,096,208,000
Payments to Acquire Businesses, Net of Cash Acquired     4,000,875,000 0    
Mortgage notes payable 6,247,612,000   6,247,612,000   6,247,612,000 3,898,369,000
Payments of Financing Costs     (18,006,000) (4,283,000)    
Merger Expenses 467,000 685,000 19,559,000 1,834,000    
(Loss) from investments in unconsolidated entities due to merger expenses (6,999,000) 0 (53,010,000) 0    
Business Acquisition, Pro Forma Revenue 635,078,000 589,929,000 1,256,088,000 1,158,374,000    
Business Acquisition, Proforma Income Loss From Continuing Operations 96,585,000 (126,424,000) 60,541,000 (275,698,000)    
Business Acquisition, Proforma Income Loss From Discontinued Operations Net Of Tax 389,329,000 107,841,000 1,608,374,000 277,844,000    
Business Acquisition, Pro Forma Net Income (Loss) 485,914,000 (18,583,000) 1,668,915,000 (2,146,000)    
Business Acquisition, Proforma Net Income Available to Units 485,693,000 (21,149,000) 1,668,439,000 (3,127,000)    
Business Acquisition, Pro Forma Earnings Per Share, Basic $ 1.30 $ (0.06) $ 4.45 $ (0.01)    
Business Acquisition, Pro Forma Earnings Per Share, Diluted $ 1.29 $ (0.06) $ 4.44 $ (0.01)    
Business Acquisition, Proforma Weighted Average Limited Partnership And General Partnership Units Outstanding Basic 373,403,000 370,573,000 373,245,000 369,451,000    
Business Acquisition, Proforma Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Diluted 375,910,000 370,573,000 375,722,000 369,451,000    
Archstone Transaction [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Issuance of Common Shares     34,468,085      
Stock Issued During Period, Value, New Issues     1,900,000,000      
Average Price Per Common Share Issued     $ 55.99      
DelayedDrawTermLoan [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Term Loan Principal Amount $ 750,000,000   $ 750,000,000   $ 750,000,000  
Land [Member]
           
Property, Plant and Equipment, Gross [Abstract]            
Property Units Acquired     0      
Land parcels acquired     1