XML 68 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Partially Owned Entities (Tables)
6 Months Ended
Jun. 30, 2013
Investments in Partially Owned Entities [Abstract]  
Partially Owned Property Balance Sheet Schedule [Table Text Block]
 
Consolidated
 
Unconsolidated
 
Development Projects
 
 
 
 
 
Development Projects
 
 
 
 
 
Held for
and/or Under
Development
 
Operating
 
Total
 
Held for
and/or Under
Development
 
Operating
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Total projects (1)

 
19

 
19

 

 
1

 
1

 
 
 
 
 
 
 
 
 
 
 
 
Total apartment units (1)

 
3,752

 
3,752

 

 
336

 
336

 
 
 
 
 
 
 
 
 
 
 
 
Balance sheet information at 6/30/13 (at 100%):
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate
$
250,816

 
$
671,667

 
$
922,483

 
$
304,921

 
$
55,025

 
$
359,946

Accumulated depreciation

 
(158,035
)
 
(158,035
)
 

 
(2,158
)
 
(2,158
)
Investment in real estate, net
250,816

 
513,632

 
764,448

 
304,921

 
52,867

 
357,788

Cash and cash equivalents
2,656

 
14,936

 
17,592

 
1,581

 
1,604

 
3,185

Investments in unconsolidated entities

 
55,858

 
55,858

 

 

 

Deposits – restricted
43,623

 
197

 
43,820

 

 

 

Deferred financing costs, net

 
2,606

 
2,606

 
62

 
5

 
67

Other assets
5,837

 
26,661

 
32,498

 
415

 
1,548

 
1,963

       Total assets
$
302,932

 
$
613,890

 
$
916,822

 
$
306,979

 
$
56,024

 
$
363,003

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY/CAPITAL
 
 
 
 
 
 
 
 
 
 
 
Mortgage notes payable (2)
$

 
$
358,632

 
$
358,632

 
$
145,767

 
$
30,550

 
$
176,317

Accounts payable & accrued expenses
4,329

 
1,592

 
5,921

 
8,423

 
(45
)
 
8,378

Accrued interest payable

 
1,218

 
1,218

 
552

 

 
552

Other liabilities
1,003

 
1,363

 
2,366

 
230

 
1,817

 
2,047

Security deposits

 
1,809

 
1,809

 
79

 

 
79

       Total liabilities
5,332

 
364,614

 
369,946

 
155,051

 
32,322

 
187,373

 
 
 
 
 
 
 
 
 
 
 
 
Noncontrolling Interests - Partially Owned
Properties/Partners' equity
93,348

 
14,145

 
107,493

 
115,425

 
20,450

 
135,875

Company equity/General and Limited
Partners' Capital
204,252

 
235,131

 
439,383

 
36,503

 
3,252

 
39,755

       Total equity/capital
297,600

 
249,276

 
546,876

 
151,928

 
23,702

 
175,630

       Total liabilities and equity/capital
$
302,932

 
$
613,890

 
$
916,822

 
$
306,979

 
$
56,024

 
$
363,003

Partially Owned Property Income Statement Schedule [Table Text Block]
 
Consolidated
 
Unconsolidated
 
Development Projects
 
 
 
 
 
Development Projects
 
 
 
 
 
Held for
and/or Under
Development
 
 
 
 
 
Held for
and/or Under
Development
 
Operating
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
 
Total
 
 
 
Total
Operating information for the six months ended 6/30/13 (at 100%):
 
 
 
 
 
 
 
 
 
 
 
Operating revenue
$

 
$
38,352

 
$
38,352

 
$
1,203

 
$
1,610

 
$
2,813

Operating expenses
179

 
12,293

 
12,472

 
1,091

 
671

 
1,762

 
 
 
 
 
 
 
 
 
 
 
 
Net operating (loss) income
(179
)
 
26,059

 
25,880

 
112

 
939

 
1,051

Depreciation

 
17,056

 
17,056

 

 
2,158

 
2,158

General and administrative/other
503

 
31

 
534

 
11

 

 
11

 
 
 
 
 
 
 
 
 
 
 
 
Operating (loss) income
(682
)
 
8,972

 
8,290

 
101

 
(1,219
)
 
(1,118
)
Interest and other income
1

 
3

 
4

 

 
2

 
2

Other expenses
(181
)
 
(3
)
 
(184
)
 

 

 

Interest:
 
 
 
 
 
 
 
 
 
 
 
Expense incurred, net

 
(6,712
)
 
(6,712
)
 
(208
)
 
(373
)
 
(581
)
Amortization of deferred financing costs

 
(131
)
 
(131
)
 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
(Loss) income before income and other taxes, (loss)
from investments in unconsolidated entities, net
(loss) gain on sales of land parcels and
discontinued operations
(862
)
 
2,129

 
1,267

 
(107
)
 
(1,590
)
 
(1,697
)
Income and other tax (expense) benefit
(11
)
 
(56
)
 
(67
)
 

 

 

(Loss) from investments in unconsolidated entities

 
(342
)
 
(342
)
 

 

 

Net (loss) on sales of land parcels
(17
)
 

 
(17
)
 

 

 

Net gain on sales of discontinued operations

 
26,686

 
26,686

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(890
)
 
$
28,417

 
$
27,527

 
$
(107
)
 
$
(1,590
)
 
$
(1,697
)


(1)
Project and apartment unit counts exclude all uncompleted development projects until those projects are substantially completed.
(2)
All debt is non-recourse to the Company with the exception of 50% of the current $2.7 million outstanding debt balance on one unconsolidated development project.