XML 111 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate (Tables)
 6 Months Ended
Jun. 30, 2013
Real Estate Properties [Line Items]  
Schedule of Real Estate Investments And Accumlated Depreciation [Table Text Block}
 
 
June 30,
2013
 
December 31,
2012
Land
 
$
6,264,787

 
$
4,554,912

Depreciable property:
 
 
 
 
Buildings and improvements
 
17,862,440

 
14,135,740

Furniture, fixtures and equipment
 
1,201,868

 
1,343,765

In-Place lease intangibles
 
504,665

 
232,439

Projects under development:
 
 
 
 
Land
 
224,561

 
210,632

Construction-in-progress
 
361,188

 
177,118

Land held for development:
 
 
 
 
Land
 
506,380

 
294,868

Construction-in-progress
 
63,018

 
58,955

Investment in real estate
 
26,988,907

 
21,008,429

Accumulated depreciation
 
(4,547,327
)
 
(4,912,221
)
Investment in real estate, net
 
$
22,441,580

 
$
16,096,208
Schedule of Finite-Lived Intangible Assets [Table Text Block]
Description
 
Balance Sheet Location
 
Fair Value
Assets
 
 
 
 
Ground lease intangibles – below market
 
Other Assets
 
$
178,251

Retail lease intangibles – above market
 
Other Assets
 
2,310

Lease intangible assets
 
 
 
180,561

Accumulated amortization
 
 
 
(1,841
)
Lease intangible assets, net
 
 
 
$
178,720

 
 
 
 
 
Liabilities
 
 
 
 
Ground lease intangibles – above market
 
Other Liabilities
 
$
2,400

Retail lease intangibles – below market
 
Other Liabilities
 
7,790

Lease intangible liabilities
 
 
 
10,190

Accumulated amortization
 
 
 
(610
)
Lease intangible liabilities, net
 
 
 
$
9,580
Schedule of Expected Amortization Expense [Table Text Block]
The following table provides a summary of the aggregate amortization expense for above and below market ground lease intangibles and retail lease intangibles for each of the next five years (amounts in thousands):
            
 
 
Remaining
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Ground lease intangibles
 
$
2,161

 
$
4,321

 
$
4,321

 
$
4,321

 
$
4,321

 
$
4,321

Retail lease intangibles
 
(300
)
 
(1,144
)
 
(1,150
)
 
(1,042
)
 
(674
)
 
(205
)
Total
 
$
1,861

 
$
3,177

 
$
3,171

 
$
3,279

 
$
3,647

 
$
4,116
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
 
 
Land
 
$
2,239,000

Depreciable property:
 
 
Buildings and improvements
 
5,836,010

Furniture, fixtures and equipment
 
61,470

In-Place lease intangibles
 
304,830

Projects under development
 
36,583

Land held for development
 
239,418

Investments in unconsolidated entities
 
185,723

Other assets
 
196,310

Other liabilities
 
(112,369
)
Net assets acquired
 
$
8,986,975
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Text Block]
The following table summarizes the acquisition date fair values of the above and below market ground and retail lease intangibles, which we determined using Level 2 and Level 3 inputs (amounts in thousands):
Description
 
Balance Sheet Location
 
Fair Value
Ground lease intangibles – below market
 
Other Assets
 
$
178,251

Retail lease intangibles – above market
 
Other Assets
 
2,310

 
 
 
 
 
Ground lease intangibles – above market
 
Other Liabilities
 
2,400

Retail lease intangibles – below market
 
Other Liabilities
 
8,040
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Six Months Ended June 30,
 
Quarter Ended June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(Amounts in thousands, except per share amounts)
Total revenues
 
$
1,256,088

 
$
1,158,374

 
$
635,078

 
$
589,929

Income (loss) from continuing operations (1)
 
60,541

 
(275,698
)
 
96,585

 
(126,424
)
Discontinued operations, net
 
1,608,374

 
277,844

 
389,329

 
107,841

Net income (loss)
 
1,668,915

 
(2,146
)
 
485,914

 
(18,583
)
Net income (loss) available to Common Shares
 
1,601,368

 
(2,989
)
 
467,237

 
(20,191
)
Earnings (loss) per share - basic:
 
 
 
 
 
 
 
 
Net income (loss) available to Common Shares
 
$
4.45

 
$
(0.01
)
 
$
1.30

 
$
(0.06
)
Weighted average Common Shares outstanding (2)
 
359,509

 
355,817

 
359,653

 
356,511

Earnings (loss) per share - diluted (1):
 
 
 
 
 
 
 
 
Net income (loss) available to Common Shares
 
$
4.44

 
$
(0.01
)
 
$
1.29

 
$
(0.06
)
Weighted average Common Shares outstanding (2)
 
375,722

 
355,817

 
375,910

 
356,511
Acquired Properties Table Text Block
 
 
Properties
 
Apartment Units
 
Purchase Price
Rental Properties – Consolidated
 
1

 
322

 
$
91,500

Land Parcel (one)
 
—

 
—

 
16,500

Total
 
1

 
322

 
$
108,000
Disposed Properties Table
 
 
Properties
 
Apartment Units
 
Sales Price
Rental Properties – Consolidated
 
82

 
24,197

 
$
3,705,082

Land Parcels (five)
 
—

 
—

 
59,750

Other (1)
 
—

 
—

 
30,734

Total
 
82

 
24,197

 
$
3,795,566
Partnership Interest [Member]
  
Real Estate Properties [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Six Months Ended June 30,
 
Quarter Ended June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(Amounts in thousands, except per Unit amounts)
Total revenues
 
$
1,256,088

 
$
1,158,374

 
$
635,078

 
$
589,929

Income (loss) from continuing operations (1)
 
60,541

 
(275,698
)
 
96,585

 
(126,424
)
Discontinued operations, net
 
1,608,374

 
277,844

 
389,329

 
107,841

Net income (loss)
 
1,668,915

 
(2,146
)
 
485,914

 
(18,583
)
Net income (loss) available to Units
 
1,668,439

 
(3,127
)
 
485,693

 
(21,149
)
Earnings (loss) per Unit - basic:
 
 
 
 
 
 
 
 
Net income (loss) available to Units
 
$
4.45

 
$
(0.01
)
 
$
1.30

 
$
(0.06
)
Weighted average Units outstanding (2)
 
373,245

 
369,451

 
373,403

 
370,573

Earnings (loss) per Unit - diluted (1):
 
 
 
 
 
 
 
 
Net income (loss) available to Units
 
$
4.44

 
$
(0.01
)
 
$
1.29

 
$
(0.06
)
Weighted average Units outstanding (2)
 
375,722

 
369,451

 
375,910

 
370,573