XML 76 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Partially Owned Entities (Details) (USD $)
2 Months Ended 3 Months Ended 12 Months Ended
Feb. 21, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Aug. 23, 2006
Variable Interest Entity [Line Items]                            
Term Loan Facility Spread 1.20%                          
Partially Owned Property Balance Sheet Schedule                            
Partially Owned Consolidated Properties   19               19        
Partially Owned Consolidated Units   3,475               3,475        
ASSETS                            
Investment in real estate   $ 21,008,429,000       $ 20,407,946,000       $ 21,008,429,000 $ 20,407,946,000      
Accumulated depreciation   (4,912,221,000)       (4,539,583,000)       (4,912,221,000) (4,539,583,000)      
Investment in real estate, net   16,096,208,000       15,868,363,000       16,096,208,000 15,868,363,000      
Cash and cash equivalents   612,590,000       383,921,000       612,590,000 383,921,000 431,408,000 193,288,000  
Deposits - restricted   250,442,000       152,237,000       250,442,000 152,237,000      
Deferred financing costs, net   44,382,000       44,608,000       44,382,000 44,608,000      
Other assets   170,372,000       187,155,000       170,372,000 187,155,000      
Total assets   17,201,000,000       16,659,303,000       17,201,000,000 16,659,303,000      
LIABILITIES AND EQUITY                            
Total Debt   3,898,369,000       4,111,487,000       3,898,369,000 4,111,487,000      
Accounts payable and accrued expenses   38,372,000       35,206,000       38,372,000 35,206,000      
Accrued interest payable   76,223,000       88,121,000       76,223,000 88,121,000      
Other liabilities   304,518,000       291,289,000       304,518,000 291,289,000      
Security deposits   66,988,000       65,286,000       66,988,000 65,286,000      
Total liabilities   9,275,521,000       10,380,042,000       9,275,521,000 10,380,042,000      
Noncontrolling Interests - Partially Owned Properties   77,688,000       74,306,000       77,688,000 74,306,000      
Total liabilities and equity   17,201,000,000       16,659,303,000       17,201,000,000 16,659,303,000      
Partially Owned Property Income Statement Schedule                            
Operating revenue   485,868,000 482,648,000 464,918,000 446,448,000 433,685,000 424,300,000 405,975,000 389,708,000 1,879,882,000 1,653,668,000 1,456,257,000    
Depreciation                   593,884,000 539,351,000 505,516,000    
General and administrative/other                   47,238,000 43,604,000 39,881,000    
Operating income   162,109,000 155,159,000 134,698,000 114,476,000 128,994,000 121,285,000 115,234,000 90,801,000 566,442,000 456,314,000 284,351,000    
Interest and Other Income                   150,546,000 7,965,000 4,476,000    
Interest:                            
Expense incurred, net                   (456,763,000) (461,754,000) (457,613,000)    
Amortization of Financing Costs                   (21,320,000) (16,651,000) (9,453,000)    
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations                   211,585,000 (28,335,000) (189,836,000)    
Income and other tax (expense) benefit                   (516,000) (708,000) (270,000)    
Net gain on sales of discontinued operations                   548,278,000 826,489,000 297,956,000    
Net income   384,399,000 236,323,000 108,315,000 152,167,000 107,401,000 112,977,000 581,753,000 133,066,000 881,204,000 935,197,000 295,983,000    
Investments In Partially Owned Entities (Textuals) [Abstract]                            
Joint Venture Partner Ownership Percentage   80.00%               80.00%        
Number of Joint Ventures   2               2        
Partners Payments To Acquire Equity Method Investments                   40,100,000        
Equity Method Investment, Ownership Percentage   20.00%               20.00%        
Project Cost   232,800,000               232,800,000        
Number of joint venture loans   2               2        
Investment in Joint Venture   203,500,000               203,500,000        
Business Acquisition, Cost of Acquired Entity, Purchase Price   1,047,545,000       1,597,111,000       1,047,545,000 1,597,111,000      
Debt Instrument, Interest Rate, Stated Percentage                           3.85%
Disposed properties                   35 47      
Disposed units                   9,012 14,345      
Variable Interest Entity, Consolidated, Carrying Amount, Assets   5,000,000               5,000,000        
Nexus Sawgrass [Member]
                           
Investments In Partially Owned Entities (Textuals) [Abstract]                            
Maximum Debt Commitment   48,700,000               48,700,000        
Long-term Debt   29,800,000               29,800,000        
Debt Instrument, Interest Rate, Stated Percentage   5.60%               5.60%        
Domain [Member]
                           
Investments In Partially Owned Entities (Textuals) [Abstract]                            
Maximum Debt Commitment   98,600,000               98,600,000        
Long-term Debt   46,900,000               46,900,000        
Debt Instrument, Interest Rate, Stated Percentage   5.75%               5.75%        
Consolidated Development Projects Held for and or Under Development [Member]
                           
Partially Owned Property Balance Sheet Schedule                            
Partially Owned Consolidated Properties   0               0        
Partially Owned Consolidated Units   0               0        
ASSETS                            
Investment in real estate   161,820,000               161,820,000        
Accumulated depreciation   0               0        
Investment in real estate, net   161,820,000               161,820,000        
Cash and cash equivalents   3,884,000               3,884,000        
Deposits - restricted   43,609,000               43,609,000        
Deferred financing costs, net   0               0        
Other assets   5,839,000               5,839,000        
Total assets   215,152,000               215,152,000        
LIABILITIES AND EQUITY                            
Total Debt   0               0        
Accounts payable and accrued expenses   686,000               686,000        
Accrued interest payable   0               0        
Other liabilities   1,238,000               1,238,000        
Security deposits   0               0        
Total liabilities   1,924,000               1,924,000        
Noncontrolling Interests - Partially Owned Properties   85,006,000               85,006,000        
EQR equity   128,222,000               128,222,000        
Total equity   213,228,000               213,228,000        
Total liabilities and equity   215,152,000               215,152,000        
Debt-Secured:                            
Debt Ownership   0               0        
Noncontrolling Ownership   0               0        
Partially Owned Property Income Statement Schedule                            
Operating revenue                   0        
Real Estate Operating Expenses                   170,000        
Net operating (loss) income                   (170,000)        
Depreciation                   0        
General and administrative/other                   213,000        
Operating income                   (383,000)        
Interest and Other Income                   2,000        
Other Nonoperating Income (Expense)                   (264,000)        
Interest:                            
Expense incurred, net                   0        
Amortization of Financing Costs                   0        
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations                   (645,000)        
Income and other tax (expense) benefit                   (25,000)        
Net gain on sales of discontinued operations                   15,000        
Net income                   (655,000)        
Consolidated Other [Member]
                           
Partially Owned Property Balance Sheet Schedule                            
Partially Owned Consolidated Properties   19               19        
Partially Owned Consolidated Units   3,475               3,475        
ASSETS                            
Investment in real estate   453,235,000               453,235,000        
Accumulated depreciation   (159,651,000)               (159,651,000)        
Investment in real estate, net   293,584,000               293,584,000        
Cash and cash equivalents   17,221,000               17,221,000        
Deposits - restricted   5,000               5,000        
Deferred financing costs, net   1,019,000               1,019,000        
Other assets   171,000               171,000        
Total assets   312,000,000               312,000,000        
LIABILITIES AND EQUITY                            
Total Debt   200,337,000               200,337,000        
Accounts payable and accrued expenses   693,000               693,000        
Accrued interest payable   782,000               782,000        
Other liabilities   1,096,000               1,096,000        
Security deposits   1,483,000               1,483,000        
Total liabilities   204,391,000               204,391,000        
Noncontrolling Interests - Partially Owned Properties   (7,318,000)               (7,318,000)        
EQR equity   114,927,000               114,927,000        
Total equity   107,609,000               107,609,000        
Total liabilities and equity   312,000,000               312,000,000        
Debt-Secured:                            
Debt Ownership   159,068,000               159,068,000        
Noncontrolling Ownership   41,269,000               41,269,000        
Partially Owned Property Income Statement Schedule                            
Operating revenue                   62,405,000        
Real Estate Operating Expenses                   19,480,000        
Net operating (loss) income                   42,925,000        
Depreciation                   15,346,000        
General and administrative/other                   157,000        
Operating income                   27,422,000        
Interest and Other Income                   100,000        
Other Nonoperating Income (Expense)                   0        
Interest:                            
Expense incurred, net                   (9,386,000)        
Amortization of Financing Costs                   (160,000)        
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations                   17,976,000        
Income and other tax (expense) benefit                   (75,000)        
Net gain on sales of discontinued operations                   0        
Net income                   17,901,000        
Partially Owned Properties [Member]
                           
ASSETS                            
Investment in real estate   615,055,000               615,055,000        
Accumulated depreciation   (159,651,000)               (159,651,000)        
Investment in real estate, net   455,404,000               455,404,000        
Cash and cash equivalents   21,105,000               21,105,000        
Deposits - restricted   43,614,000               43,614,000        
Deferred financing costs, net   1,019,000               1,019,000        
Other assets   6,010,000               6,010,000        
Total assets   527,152,000               527,152,000        
LIABILITIES AND EQUITY                            
Total Debt   200,337,000               200,337,000        
Accounts payable and accrued expenses   1,379,000               1,379,000        
Accrued interest payable   782,000               782,000        
Other liabilities   2,334,000               2,334,000        
Security deposits   1,483,000               1,483,000        
Total liabilities   206,315,000               206,315,000        
Noncontrolling Interests - Partially Owned Properties   77,688,000               77,688,000        
EQR equity   243,149,000               243,149,000        
Total equity   320,837,000               320,837,000        
Total liabilities and equity   527,152,000               527,152,000        
Debt-Secured:                            
Debt Ownership   159,068,000               159,068,000        
Noncontrolling Ownership   41,269,000               41,269,000        
Partially Owned Property Income Statement Schedule                            
Operating revenue                   62,405,000        
Real Estate Operating Expenses                   19,650,000        
Net operating (loss) income                   42,755,000        
Depreciation                   15,346,000        
General and administrative/other                   370,000        
Operating income                   27,039,000        
Interest and Other Income                   102,000        
Other Nonoperating Income (Expense)                   (264,000)        
Interest:                            
Expense incurred, net                   (9,386,000)        
Amortization of Financing Costs                   (160,000)        
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations                   17,331,000        
Income and other tax (expense) benefit                   (100,000)        
Net gain on sales of discontinued operations                   15,000        
Net income                   17,246,000        
Investments In Partially Owned Entities (Textuals) [Abstract]                            
Disposed properties                   2        
Disposed units                   441        
Joint Venture Company Portion [Member]
                           
Interest:                            
Net gain on sales of discontinued operations                   21,300,000        
Unconsolidated Properties [Member]
                           
Partially Owned Property Balance Sheet Schedule                            
Partially Owned Consolidated Properties   0               0        
Partially Owned Consolidated Units   0               0        
ASSETS                            
Investment in real estate   171,041,000               171,041,000        
Accumulated depreciation   0               0        
Investment in real estate, net   171,041,000               171,041,000        
Cash and cash equivalents   214,000               214,000        
Deposits - restricted   0               0        
Deferred financing costs, net   6,000               6,000        
Other assets   22,000               22,000        
Total assets   171,283,000               171,283,000        
LIABILITIES AND EQUITY                            
Total Debt   76,634,000               76,634,000        
Accounts payable and accrued expenses   6,550,000               6,550,000        
Accrued interest payable   342,000               342,000        
Other liabilities   108,000               108,000        
Security deposits   3,000               3,000        
Total liabilities   83,637,000               83,637,000        
Noncontrolling Interests - Partially Owned Properties   70,428,000               70,428,000        
EQR equity   17,218,000               17,218,000        
Total equity   87,646,000               87,646,000        
Total liabilities and equity   171,283,000               171,283,000        
Debt-Secured:                            
Debt Ownership   15,327,000               15,327,000        
Noncontrolling Ownership   61,307,000               61,307,000        
Partially Owned Property Income Statement Schedule                            
Operating revenue                   7,000        
Real Estate Operating Expenses                   244,000        
Net operating (loss) income                   (237,000)        
Depreciation                   0        
General and administrative/other                   0        
Operating income                   (237,000)        
Interest and Other Income                   0        
Other Nonoperating Income (Expense)                   0        
Interest:                            
Expense incurred, net                   0        
Amortization of Financing Costs                   0        
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations                   (237,000)        
Income and other tax (expense) benefit                   0        
Net gain on sales of discontinued operations                   0        
Net income                   (237,000)        
Joint Venture Partner [Member]
                           
LIABILITIES AND EQUITY                            
Noncontrolling Interests - Partially Owned Properties   84,000,000               84,000,000        
Investments In Partially Owned Entities (Textuals) [Abstract]                            
Land purchase price           57,900,000         57,900,000      
Business Acquisition, Cost of Acquired Entity, Purchase Price           75,700,000         75,700,000      
Company's Portion [Member]
                           
Investments In Partially Owned Entities (Textuals) [Abstract]                            
Land purchase price           76,100,000         76,100,000      
Business Acquisition, Cost of Acquired Entity, Purchase Price           102,500,000         102,500,000      
Joint Venture Company Portion [Member]
                           
Investments In Partially Owned Entities (Textuals) [Abstract]                            
Land purchase price           $ 57,900,000         $ 57,900,000