XML 47 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Real Estate Values (Details) (USD $)
3 Months Ended 39 Months Ended 3 Months Ended 39 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
Projects under development [Member]
Dec. 31, 2012
Projects under development [Member]
Mar. 31, 2013
Land held for development [Member]
Dec. 31, 2012
Land held for development [Member]
Mar. 31, 2013
2014 [Member]
Mar. 31, 2013
2015 [Member]
Mar. 31, 2013
2016 [Member]
Mar. 31, 2013
2017 [Member]
Mar. 31, 2013
2018 [Member]
Mar. 31, 2013
Investment Banking and Legal/Accounting Fees [Member]
Mar. 31, 2013
Archstone [Member]
Mar. 31, 2012
Archstone [Member]
Mar. 31, 2013
Archstone [Member]
Mar. 31, 2013
Building and Building Improvements [Member]
Mar. 31, 2013
Furniture and Fixtures [Member]
Mar. 31, 2013
Archstone Transaction [Member]
May 09, 2013
Archstone Transaction [Member]
Mar. 31, 2013
OPERATING PARTNERSHIP
Mar. 31, 2012
OPERATING PARTNERSHIP
Dec. 31, 2012
OPERATING PARTNERSHIP
Mar. 31, 2013
Archstone Transaction [Member]
Sep. 30, 2012
Land Parcel [Member]
Land $ 6,319,353,000   $ 6,319,353,000 $ 4,554,912,000                                   $ 6,319,353,000   $ 4,554,912,000    
Property, Plant and Equipment, Gross [Abstract]                                                    
Investment Building and Building Improvements 18,222,448,000   18,222,448,000 14,135,740,000                                            
Fixtures and Equipment, Gross 1,234,836,000   1,234,836,000 1,343,765,000                                            
Finite-Lived Intangible Assets, Gross 508,951,000   508,951,000 232,439,000                                            
Land Under Development         224,562,000 210,632,000                                        
Projects under development 500,829,000   500,829,000 387,750,000 276,267,000 177,118,000 49,941,000 58,955,000                           500,829,000   387,750,000    
Land held for development 577,676,000   577,676,000 353,823,000     527,735,000 294,868,000                           577,676,000   353,823,000    
Investment in real estate 27,364,093,000   27,364,093,000 21,008,429,000                                   27,364,093,000   21,008,429,000    
Real Estate Investment Property, Accumulated Depreciation (4,434,775,000)   (4,434,775,000) (4,912,221,000)                                   (4,434,775,000)   (4,912,221,000)    
Real Estate Investment Property, Net 22,929,318,000   22,929,318,000 16,096,208,000                                   22,929,318,000   16,096,208,000    
Business Acquisition, Percentage of Voting Interests Acquired                                       60.00% 60.00%          
Joint Venture Partner Ownership Percentage 80.00%   80.00%                                 40.00%            
Properties acquired                                       71            
Property Units Acquired                                       20,160            
Partially Owned Properties Acquired Properties                                       1            
Partially Owned Units Acquired Units                                       432            
Partially Owned Unconsolidated Properties Acquired                                       1            
Partially Owned Unconsolidated Units Acquired                                       336            
Master Leased Properties Acquired 3   3                                 3            
Master Leased Units Acquired                                       853            
Uncompleted Development Properties Acquired                                       4            
Uncompleted Development Units Acquired                                       964            
Land parcels acquired                                       14           12
Business Acquisition, Purchase Price Allocation, Assets Acquired                                       8,986,443,000            
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                                       52,627,340            
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                                       36,200,000            
Number of Properties Subject to Ground Leases 9   9                                              
Business Acquisition, Purchase Price Allocation, Land                             2,239,000,000   2,239,000,000                  
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment                                   5,833,258,000 61,470,000              
Business Acquisition, Purchase Price Allocation, Amortizable Intangible Assets                             304,830,000   304,830,000                  
Business Combination Purchase Price Allocation Projects Under Development                             36,583,000   36,583,000                  
Business Combination Purchase Price Allocation Land Held for Development                             236,918,000   236,918,000                  
Business Combination Purchase Price Allocation Investments in Unconsolidated Entities                             189,244,000   189,244,000                  
Business Acquisition, Purchase Price Allocation, Other Assets                             196,310,000   196,310,000                  
Business Acquisition, Purchase Price Allocation, Other Liabilities                             (111,170,000)   (111,170,000)                  
Payments to Acquire Businesses, Net of Cash Acquired 4,000,643,000 0                         4,000,000,000             4,000,643,000 0      
Secured Debt 6,380,424,000   6,380,424,000 3,898,369,000                     2,000,000,000   2,000,000,000         6,380,424,000   3,898,369,000    
Issuance of Common Shares 34,468,085                                               34,468,085  
Stock Issued During Period, Value, New Issues                                                 1,900,000,000  
Average Price Per Common Share Issued                                                 $ 55.99  
Noncash or Part Noncash Acquisition, Debt Assumed 34,100,000                           3,100,000,000                      
Mark-to-Market Debt Premiums 127,900,000                                                  
Term Loan Principal Amount 750,000,000   750,000,000                                              
Ground Lease Intangibles Below Market 178,251,000   178,251,000                                              
Retail Lease Intangibles Above Market 2,310,000   2,310,000                                              
Lease Intangible Assets 180,561,000   180,561,000                                              
Amortization of Intangible Assets                             (460,000)                      
Lease Intangible Assets, Net 180,101,000   180,101,000                                              
Ground Lease Intangibles Above Market 2,400,000   2,400,000                                              
Retail Lease Intangibles Below Market 8,040,000   8,040,000                                              
Lease Intangible Liabilities 10,440,000   10,440,000                                              
Amortization Of Intangible Liabilities (168,000)   (168,000)                                              
Lease Intangible Liabilities, net 10,272,000   10,272,000                                              
Ground Lease Amortization 400,000   400,000                                              
Retail Lease Amortization 100,000   100,000                                              
Weighted Average Ground Lease Amortization Period 49.8   49.8                                              
Weighted Average Retail Lease Amortization Period 5.3   5.3                                              
Ground Lease Intangibles Amortization                 4,321 4,321 4,321 4,321 4,321                          
Retail Lease Intangibles Amortization                 (1,230) (1,236) (1,050) (674) (205)                          
Total Above And Below Market Ground Lease Intangibles And Retail Lease Intangibles                 3,091 3,085 3,271 3,647 4,116                          
Business Combination, Acquisition Related Costs 100,000 500,000 86,000,000                                              
Payments of Financing Costs (13,869,000) (4,227,000)                         2,500,000   13,500,000         (13,869,000) (4,227,000)      
Merger Expenses 19,092,000 1,149,000 72,500,000                     19,092,000   (1,100,000)           (19,092,000) (1,149,000)      
Income Loss From Equity Method Investments Merger Expenses (46,011,000) 0                                       (46,011,000) 0      
Business Acquisition, Pro Forma Revenue 638,499,000 586,173,000                                       638,499,000 586,173,000      
Business Acquisition, Proforma Income Loss From Continuing Operations (34,473,000) (149,998,000)                                       (34,473,000) (149,998,000)      
Business Acquisition, Proforma Income Loss From Discontinued Operations Net Of Tax 1,213,615,000 166,364,000                                       1,213,615,000 166,364,000      
Business Acquisition, Pro Forma Net Income (Loss) 1,179,142,000 16,366,000                                       1,179,142,000 16,366,000      
Business Acquisition, Proforma Net Income Available to Common Shares 1,130,671,000 13,068,000                                                
Business Acquisition, Proforma Net Income Available to Units                                           1,178,887,000 13,659,000      
Business Acquisition, Pro Forma Earnings Per Share, Basic $ 3.15 $ 0.04                                       $ 3.15 $ 0.04      
Business Acquisition, Pro Forma Earnings Per Share, Diluted $ 3.15 $ 0.04                                       $ 3.15 $ 0.04      
Business Acquisition, Proforma Weighted Average Common Shares Basic 359,362,000 355,123,000                                                
Business Acquisition, Proforma Weighted Average Number Of Shares Diluted 359,362,000 355,123,000                                                
Business Acquisition, Proforma Weighted Average Limited Partnership And General Partnership Units Outstanding Basic                                           373,085,000 368,329,000      
Business Acquisition, Proforma Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Diluted                                           373,085,000 368,329,000      
Severance Costs                             $ 44,800,000