XML 29 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2012
Reportable Segments (Tables) [Abstracts]  
Reportable Segments Schedule
 
 
Quarter Ended September 30, 2012
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
190,140

 
$
103,926

 
$
93,609

 
$
120,388

 
$

 
$
508,063

Non-same store/other (2) (3)
 
21,399

 
12,226

 
1,400

 
10,126

 
(122
)
 
45,029

Total rental income
 
211,539

 
116,152

 
95,009

 
130,514

 
(122
)
 
553,092

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
66,289

 
34,805

 
36,949

 
39,420

 

 
177,463

Non-same store/other (2) (3)
 
7,318

 
5,686

 
788

 
3,580

 
(1,428
)
 
15,944

Total operating expenses
 
73,607

 
40,491

 
37,737

 
43,000

 
(1,428
)
 
193,407

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
123,851

 
69,121

 
56,660

 
80,968

 

 
330,600

Non-same store/other (2) (3)
 
14,081

 
6,540

 
612

 
6,546

 
1,306

 
29,085

Total NOI
 
$
137,932

 
$
75,661

 
$
57,272

 
$
87,514

 
$
1,306

 
$
359,685


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to July 1, 2011, less properties subsequently sold, which represented 105,902 apartment units.
(2)
Non-same store primarily includes properties acquired after July 1, 2011, plus any properties in lease-up and not stabilized as of July 1, 2011.
(3)
Other includes development and other corporate operations.
 
 
Quarter Ended September 30, 2011
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
180,074

 
$
95,679

 
$
89,056

 
$
115,447

 
$

 
$
480,256

Non-same store/other (2) (3)
 
6,034

 
86

 
468

 
3,791

 
309

 
10,688

Total rental income
 
186,108

 
95,765

 
89,524

 
119,238

 
309

 
490,944

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
64,479

 
33,844

 
34,437

 
39,622

 

 
172,382

Non-same store/other (2) (3)
 
1,926

 
195

 
154

 
1,673

 
1,666

 
5,614

Total operating expenses
 
66,405

 
34,039

 
34,591

 
41,295

 
1,666

 
177,996

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
115,595

 
61,835

 
54,619

 
75,825

 

 
307,874

Non-same store/other (2) (3)
 
4,108

 
(109
)
 
314

 
2,118

 
(1,357
)
 
5,074

Total NOI
 
$
119,703

 
$
61,726

 
$
54,933

 
$
77,943

 
$
(1,357
)
 
$
312,948

 
(1)
Same store primarily includes all properties acquired or completed and stabilized prior to July 1, 2011, less properties subsequently sold, which represented 105,902 apartment units.
(2)
Non-same store primarily includes properties acquired after July 1, 2011, plus any properties in lease-up and not stabilized as of July 1, 2011.
 
 
Nine Months Ended September 30, 2012
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
530,972

 
$
295,518

 
$
264,709

 
$
337,232

 
$

 
$
1,428,431

Non-same store/other (2) (3)
 
76,922

 
37,945

 
14,667

 
44,834

 
(164
)
 
174,204

Total rental income
 
607,894

 
333,463

 
279,376

 
382,066

 
(164
)
 
1,602,635

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
190,952

 
100,384

 
103,333

 
110,847

 

 
505,516

Non-same store/other (2) (3)
 
23,636

 
18,197

 
5,793

 
15,326

 
1,594

 
64,546

Total operating expenses
 
214,588

 
118,581

 
109,126

 
126,173

 
1,594

 
570,062

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
340,020

 
195,134

 
161,376

 
226,385

 

 
922,915

Non-same store/other (2) (3)
 
53,286

 
19,748

 
8,874

 
29,508

 
(1,758
)
 
109,658

Total NOI
 
$
393,306

 
$
214,882

 
$
170,250

 
$
255,893

 
$
(1,758
)
 
$
1,032,573

 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
6,945,739

 
$
3,029,831

 
$
2,358,093

 
$
3,286,507

 
$
1,048,375

 
$
16,668,545

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
42,259

 
$
27,337

 
$
22,280

 
$
21,732

 
$
927

 
$
114,535


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2011, less properties subsequently sold, which represented 102,241 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2011, plus any properties in lease-up and not stabilized as of January 1, 2011.
(3)
Other includes development and other corporate operations.

 
 
Nine Months Ended September 30, 2011
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
502,724

 
$
272,851

 
$
253,202

 
$
324,913

 
$

 
$
1,353,690

Non-same store/other (2) (3)
 
33,937

 
4,217

 
9,764

 
18,902

 
(3,374
)
 
63,446

Total rental income
 
536,661

 
277,068

 
262,966

 
343,815

 
(3,374
)
 
1,417,136

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
185,770

 
97,617

 
100,102

 
111,020

 

 
494,509

Non-same store/other (2) (3)
 
11,799

 
1,680

 
3,528

 
8,005

 
5,462

 
30,474

Total operating expenses
 
197,569

 
99,297

 
103,630

 
119,025

 
5,462

 
524,983

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
316,954

 
175,234

 
153,100

 
213,893

 

 
859,181

Non-same store/other (2) (3)
 
22,138

 
2,537

 
6,236

 
10,897

 
(8,836
)
 
32,972

Total NOI
 
$
339,092

 
$
177,771

 
$
159,336

 
$
224,790

 
$
(8,836
)
 
$
892,153


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2011, less properties subsequently sold, which represented 102,241 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2011, plus any properties in lease-up and not stabilized as of January 1, 2011.
(3)
Other includes development, condominium conversion overhead of $0.3 million and other corporate operations.

Reconciliation of NOI
 
 
Nine Months Ended September 30,
 
Quarter Ended September 30,
 
 
2012
 
2011
 
2012
 
2011
Rental income
 
$
1,602,635

 
$
1,417,136

 
$
553,092

 
$
490,944

Property and maintenance expense
 
(325,071
)
 
(300,362
)
 
(110,679
)
 
(101,712
)
Real estate taxes and insurance expense
 
(182,222
)
 
(162,430
)
 
(64,235
)
 
(57,109
)
Property management expense
 
(62,769
)
 
(62,191
)
 
(18,493
)
 
(19,175
)
Total operating expenses
 
(570,062
)
 
(524,983
)
 
(193,407
)
 
(177,996
)
Net operating income
 
$
1,032,573

 
$
892,153

 
$
359,685

 
$
312,948