XML 14 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2011
Reportable Segments (Tables) [Abstracts]  
Reportable Segments Schedule
 
Year Ended December 31, 2011
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 

 
 

 
 

 
 

 
 

 
 

Same store (1)
$
584,405

 
$
344,615

 
$
356,936

 
$
426,472

 
$

 
$
1,712,428

Non-same store/other (2) (3)
157,907

 
42,633

 
16,487

 
45,489

 
5,493

 
268,009

Properties sold – March YTD 2012 (4)

 

 

 

 
(20,194
)
 
(20,194
)
Total rental income
742,312

 
387,248

 
373,423

 
471,961

 
(14,701
)
 
1,960,243

Operating expenses:
 

 
 

 
 

 
 

 
 

 
 

Same store (1)
211,494

 
120,920

 
140,145

 
145,153

 

 
617,712

Non-same store/other (2) (3)
56,591

 
16,021

 
5,974

 
17,619

 
7,366

 
103,571

Properties sold – March YTD 2012 (4)

 

 

 

 
(7,174
)
 
(7,174
)
Total operating expenses
268,085

 
136,941

 
146,119

 
162,772

 
192

 
714,109

NOI:
 

 
 

 
 

 
 

 
 

 
 

Same store (1)
372,911

 
223,695

 
216,791

 
281,319

 

 
1,094,716

Non-same store/other (2) (3)
101,316

 
26,612

 
10,513

 
27,870

 
(1,873
)
 
164,438

Properties sold – March YTD 2012 (4)

 

 

 

 
(13,020
)
 
(13,020
)
Total NOI
$
474,227

 
$
250,307

 
$
227,304

 
$
309,189

 
$
(14,893
)
 
$
1,246,134

 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
6,539,328

 
$
2,885,791

 
$
2,506,330

 
$
3,385,517

 
$
1,342,337

 
$
16,659,303


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2010, less properties subsequently sold, which represented 101,312 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2010, plus any properties in lease-up and not stabilized as of January 1, 2010.
(3)
Other includes development, condominium conversion overhead of $0.4 million and other corporate operations.
(4)
Properties sold March YTD 2012 reflects discontinued operations for properties sold during the first three months of 2012.

 
Year Ended December 31, 2010
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 

 
 

 
 

 
 

 
 

 
 

Same store (1)
$
553,561

 
$
322,427

 
$
342,080

 
$
412,414

 
$

 
$
1,630,482

Non-same store/other (2) (3)
95,493

 
18,825

 
9,009

 
13,587

 
(3,604
)
 
133,310

Properties sold – March YTD 2012 (4)

 

 

 

 
(19,024
)
 
(19,024
)
Total rental income
649,054

 
341,252

 
351,089

 
426,001

 
(22,628
)
 
1,744,768

Operating expenses:
 

 
 

 
 

 
 

 
 

 
 

Same store (1)
207,131

 
119,797

 
139,550

 
147,732

 

 
614,210

Non-same store/other (2) (3)
48,119

 
8,300

 
3,729

 
7,198

 
12,230

 
79,576

Properties sold – March YTD 2012 (4)

 

 

 

 
(7,103
)
 
(7,103
)
Total operating expenses
255,250

 
128,097

 
143,279

 
154,930

 
5,127

 
686,683

NOI:
 

 
 

 
 

 
 

 
 

 
 

Same store (1)
346,430

 
202,630

 
202,530

 
264,682

 

 
1,016,272

Non-same store/other (2) (3)
47,374

 
10,525

 
5,280

 
6,389

 
(15,834
)
 
53,734

Properties sold – March YTD 2012 (4)

 

 

 

 
(11,921
)
 
(11,921
)
Total NOI
$
393,804

 
$
213,155

 
$
207,810

 
$
271,071

 
$
(27,755
)
 
$
1,058,085

 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
6,158,908

 
$
2,630,850

 
$
2,495,748

 
$
3,140,153

 
$
1,758,535

 
$
16,184,194


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2010, less properties subsequently sold, which represented 101,312 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2010, plus any properties in lease-up and not stabilized as of January 1, 2010.
(3)
Other includes development, condominium conversion overhead of $0.6 million and other corporate operations.
(4)
Properties sold March YTD 2012 reflects discontinued operations for properties sold during the first three months of 2012.
 
Year Ended December 31, 2009
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 

 
 

 
 

 
 

 
 

 
 

Same store (1)
$
566,518

 
$
357,502

 
$
383,239

 
$
423,076

 
$

 
$
1,730,335

Non-same store/other (2) (3)
23,195

 
2,010

 
4,268

 
16,985

 
69,364

 
115,822

Properties sold in 2011 (4)

 

 

 

 
(216,279
)
 
(216,279
)
Properties sold – March YTD 2012 (5)

 

 

 

 
(19,409
)
 
(19,409
)
Total rental income
589,713

 
359,512

 
387,507

 
440,061

 
(166,324
)
 
1,610,469

Operating expenses:
 

 
 

 
 

 
 

 
 

 
 

Same store (1)
211,352

 
129,696

 
158,977

 
148,483

 

 
648,508

Non-same store/other (2) (3)
12,798

 
1,851

 
1,727

 
9,418

 
68,692

 
94,486

Properties sold in 2011 (4)

 

 

 

 
(111,589
)
 
(111,589
)
Properties sold – March YTD 2012 (5)

 

 

 

 
(6,762
)
 
(6,762
)
Total operating expenses
224,150

 
131,547

 
160,704

 
157,901

 
(49,659
)
 
624,643

NOI:
 

 
 

 
 

 
 

 
 

 
 

Same store (1)
355,166

 
227,806

 
224,262

 
274,593

 

 
1,081,827

Non-same store/other (2) (3)
10,397

 
159

 
2,541

 
7,567

 
672

 
21,336

Properties sold in 2011 (4)

 

 

 

 
(104,690
)
 
(104,690
)
Properties sold – March YTD 2012 (5)

 

 

 

 
(12,647
)
 
(12,647
)
Total NOI
$
365,563

 
$
227,965

 
$
226,803

 
$
282,160

 
$
(116,665
)
 
$
985,826


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2009, less properties subsequently sold, which represented 112,042 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2009, plus any properties in lease-up and not stabilized as of January 1, 2009.
(3)
Other includes development, condominium conversion overhead of $1.4 million and other corporate operations.
(4)
Reflects discontinued operations for properties sold during 2011.
Reconciliation of NOI
 
Year Ended December 31,
 
2011
 
2010
 
2009
Rental income
$
1,960,243

 
$
1,744,768

 
$
1,610,469

Property and maintenance expense
(412,233
)
 
(397,573
)
 
(365,448
)
Real estate taxes and insurance expense
(219,743
)
 
(209,023
)
 
(187,895
)
Property management expense
(82,133
)
 
(80,087
)
 
(71,300
)
Total operating expenses
(714,109
)
 
(686,683
)
 
(624,643
)
Net operating income
$
1,246,134

 
$
1,058,085

 
$
985,826