Quarterly Financial Data (Unaudited) |
Quarterly Financial Data (Unaudited)
Equity Residential The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. All amounts have also been restated in accordance with the guidance on discontinued operations and reflect dispositions and/or properties held for sale through March 31, 2012. Amounts are in thousands, except for per share amounts. | | | | | | | | | | | | | | | | | | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | 2011 | | 3/31 | | 6/30 | | 9/30 | | 12/31 | Total revenues (1) | | $ | 466,356 |
| | $ | 484,290 |
| | $ | 504,496 |
| | $ | 514,127 |
| Operating income (1) | | 115,953 |
| | 141,104 |
| | 147,850 |
| | 159,953 |
| (Loss) income from continuing operations (1) | | (8,913 | ) | | 16,298 |
| | 32,287 |
| | 36,771 |
| Discontinued operations, net (1) | | 141,979 |
| | 565,455 |
| | 80,690 |
| | 70,630 |
| Net income * | | 133,066 |
| | 581,753 |
| | 112,977 |
| | 107,401 |
| Net income available to Common Shares | | 123,865 |
| | 552,457 |
| | 104,382 |
| | 99,016 |
| Earnings per share – basic: | | |
| | |
| | |
| | |
| Net income available to Common Shares | | $ | 0.42 |
| | $ | 1.88 |
| | $ | 0.35 |
| | $ | 0.33 |
| Weighted average Common Shares outstanding | | 292,895 |
| | 294,663 |
| | 295,831 |
| | 295,990 |
| Earnings per share – diluted: | | |
| | |
| | |
| | |
| Net income available to Common Shares | | $ | 0.42 |
| | $ | 1.85 |
| | $ | 0.35 |
| | $ | 0.33 |
| Weighted average Common Shares outstanding | | 292,895 |
| | 312,199 |
| | 312,844 |
| | 312,731 |
|
| | (1) | The amounts presented for 2011 are not equal to the same amounts previously reported in the Form 10-K filed with the SEC on February 24, 2012 as a result of changes in discontinued operations due to additional property sales which occurred throughout the first three months of 2012. Below is a reconciliation to the amounts previously reported in the Form 10-K: |
| | | | | | | | | | | | | | | | | | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | 2011 | | 3/31 | | 6/30 | | 9/30 | | 12/31 | Total revenues previously reported in 2011 Form 10-K | | $ | 471,230 |
| | $ | 489,353 |
| | $ | 509,623 |
| | $ | 519,257 |
| Total revenues subsequently reclassified to discontinued operations | | (4,874 | ) | | (5,063 | ) | | (5,127 | ) | | (5,130 | ) | Total revenues disclosed in Form 8-K | | $ | 466,356 |
| | $ | 484,290 |
| | $ | 504,496 |
| | $ | 514,127 |
| | | | | | | | | | Operating income previously reported in 2011 Form 10-K | | $ | 117,910 |
| | $ | 143,295 |
| | $ | 149,979 |
| | $ | 162,148 |
| Operating income subsequently reclassified to discontinued operations | | (1,957 | ) | | (2,191 | ) | | (2,129 | ) | | (2,195 | ) | Operating income disclosed in Form 8-K | | $ | 115,953 |
| | $ | 141,104 |
| | $ | 147,850 |
| | $ | 159,953 |
| | | | | | | | | | (Loss) income from continuing operations previously reported in 2011 Form 10-K | | $ | (7,569 | ) | | $ | 18,185 |
| | $ | 34,416 |
| | $ | 38,966 |
| Income from continuing operations subsequently reclassified to discontinued operations | | (1,344 | ) | | (1,887 | ) | | (2,129 | ) | | (2,195 | ) | (Loss) income from continuing operations disclosed in Form 8-K | | $ | (8,913 | ) | | $ | 16,298 |
| | $ | 32,287 |
| | $ | 36,771 |
| | | | | | | | | | Discontinued operations, net previously reported in 2011 Form 10-K | | $ | 140,635 |
| | $ | 563,568 |
| | $ | 78,561 |
| | $ | 68,435 |
| Discontinued operations, net from properties sold subsequent to the respective reporting period | | 1,344 |
| | 1,887 |
| | 2,129 |
| | 2,195 |
| Discontinued operations, net disclosed in Form 8-K | | $ | 141,979 |
| | $ | 565,455 |
| | $ | 80,690 |
| | $ | 70,630 |
|
| | | | | | | | | | | | | | | | | | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | 2010 | | 3/31 | | 6/30 | | 9/30 | | 12/31 | Total revenues (2) | | $ | 416,844 |
| | $ | 434,499 |
| | $ | 446,934 |
| | $ | 455,967 |
| Operating income (2) | | 95,837 |
| | 95,644 |
| | 102,631 |
| | 74,578 |
| (Loss) from continuing operations (2) | | (22,381 | ) | | (13,921 | ) | | (2,276 | ) | | (49,721 | ) | Discontinued operations, net (2) | | 80,237 |
| | 24,010 |
| | 32,102 |
| | 247,933 |
| Net income * | | 57,856 |
| | 10,089 |
| | 29,826 |
| | 198,212 |
| Net income available to Common Shares | | 51,863 |
| | 6,343 |
| | 25,166 |
| | 185,870 |
| Earnings per share – basic: | | |
| | |
| | |
| | |
| Net income available to Common Shares | | $ | 0.18 |
| | $ | 0.02 |
| | $ | 0.09 |
| | $ | 0.65 |
| Weighted average Common Shares outstanding | | 280,645 |
| | 282,217 |
| | 282,717 |
| | 285,916 |
| Earnings per share – diluted: | | |
| | |
| | |
| | |
| Net income available to Common Shares | | $ | 0.18 |
| | $ | 0.02 |
| | $ | 0.09 |
| | $ | 0.65 |
| Weighted average Common Shares outstanding | | 280,645 |
| | 282,217 |
| | 282,717 |
| | 285,916 |
|
| | (2) | The amounts presented for 2010 are not equal to the same amounts previously reported in the Form 10-K filed with the SEC on February 24, 2012 as a result of changes in discontinued operations due to additional property sales which occurred throughout the first three months of 2012. Below is a reconciliation to the amounts previously reported in the Form 10-K: |
| | | | | | | | | | | | | | | | | | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | 2010 | | 3/31 | | 6/30 | | 9/30 | | 12/31 | Total revenues previously reported in 2011 Form 10-K | | $ | 421,517 |
| | $ | 439,258 |
| | $ | 451,745 |
| | $ | 460,748 |
| Total revenues subsequently reclassified to discontinued operations | | (4,673 | ) | | (4,759 | ) | | (4,811 | ) | | (4,781 | ) | Total revenues disclosed in Form 8-K | | $ | 416,844 |
| | $ | 434,499 |
| | $ | 446,934 |
| | $ | 455,967 |
| | | | | | | | | | Operating income previously reported in 2011 Form 10-K | | $ | 97,540 |
| | $ | 97,590 |
| | $ | 104,444 |
| | $ | 76,503 |
| Operating income subsequently reclassified to discontinued operations | | (1,703 | ) | | (1,946 | ) | | (1,813 | ) | | (1,925 | ) | Operating income disclosed in Form 8-K | | $ | 95,837 |
| | $ | 95,644 |
| | $ | 102,631 |
| | $ | 74,578 |
| | | | | | | | | | (Loss) from continuing operations previously reported in 2011 Form 10-K | | $ | (21,315 | ) | | $ | (12,607 | ) | | $ | (1,088 | ) | | $ | (48,416 | ) | Income from continuing operations subsequently reclassified to discontinued operations | | (1,066 | ) | | (1,314 | ) | | (1,188 | ) | | (1,305 | ) | (Loss) from continuing operations disclosed in Form 8-K | | $ | (22,381 | ) | | $ | (13,921 | ) | | $ | (2,276 | ) | | $ | (49,721 | ) | | | | | | | | | | Discontinued operations, net previously reported in 2011 Form 10-K | | $ | 79,171 |
| | $ | 22,696 |
| | $ | 30,914 |
| | $ | 246,628 |
| Discontinued operations, net from properties sold subsequent to the respective reporting period | | 1,066 |
| | 1,314 |
| | 1,188 |
| | 1,305 |
| Discontinued operations, net disclosed in Form 8-K | | $ | 80,237 |
| | $ | 24,010 |
| | $ | 32,102 |
| | $ | 247,933 |
|
* The Company did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended December 31, 2011 and 2010. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above.
ERP Operating Limited Partnership
The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. All amounts have also been restated in accordance with the guidance on discontinued operations and reflect dispositions and/or properties held for sale through March 31, 2012. Amounts are in thousands, except for per Unit amounts.
| | | | | | | | | | | | | | | | | | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | 2011 | | 3/31 | | 6/30 | | 9/30 | | 12/31 | Total revenues (1) | | $ | 466,356 |
| | $ | 484,290 |
| | $ | 504,496 |
| | $ | 514,127 |
| Operating income (1) | | 115,953 |
| | 141,104 |
| | 147,850 |
| | 159,953 |
| (Loss) income from continuing operations (1) | | (8,913 | ) | | 16,298 |
| | 32,287 |
| | 36,771 |
| Discontinued operations, net (1) | | 141,979 |
| | 565,455 |
| | 80,690 |
| | 70,630 |
| Net income * | | 133,066 |
| | 581,753 |
| | 112,977 |
| | 107,401 |
| Net income available to Units | | 129,640 |
| | 578,215 |
| | 109,124 |
| | 103,521 |
| Earnings per Unit – basic: | | |
| | |
| | |
| | |
| Net income available to Units | | $ | 0.42 |
| | $ | 1.88 |
| | $ | 0.35 |
| | $ | 0.33 |
| Weighted average Units outstanding | | 306,248 |
| | 307,954 |
| | 308,884 |
| | 309,120 |
| Earnings per Unit – diluted: | | |
| | |
| | |
| | |
| Net income available to Units | | $ | 0.42 |
| | $ | 1.85 |
| | $ | 0.35 |
| | $ | 0.33 |
| Weighted average Units outstanding | | 306,248 |
| | 312,199 |
| | 312,844 |
| | 312,731 |
|
| | (1) | The amounts presented for 2011 are not equal to the same amounts previously reported in the Form 10-K filed with the SEC on February 24, 2012 as a result of changes in discontinued operations due to additional property sales which occurred throughout the first three months of 2012. Below is a reconciliation to the amounts previously reported in the Form 10-K: |
| | | | | | | | | | | | | | | | | | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | 2011 | | 3/31 | | 6/30 | | 9/30 | | 12/31 | Total revenues previously reported in 2011 Form 10-K | | $ | 471,230 |
| | $ | 489,353 |
| | $ | 509,623 |
| | $ | 519,257 |
| Total revenues subsequently reclassified to discontinued operations | | (4,874 | ) | | (5,063 | ) | | (5,127 | ) | | (5,130 | ) | Total revenues disclosed in Form 8-K | | $ | 466,356 |
| | $ | 484,290 |
| | $ | 504,496 |
| | $ | 514,127 |
| | | | | | | | | | Operating income previously reported in 2011 Form 10-K | | $ | 117,910 |
| | $ | 143,295 |
| | $ | 149,979 |
| | $ | 162,148 |
| Operating income subsequently reclassified to discontinued operations | | (1,957 | ) | | (2,191 | ) | | (2,129 | ) | | (2,195 | ) | Operating income disclosed in Form 8-K | | $ | 115,953 |
| | $ | 141,104 |
| | $ | 147,850 |
| | $ | 159,953 |
| | | | | | | | | | (Loss) income from continuing operations previously reported in 2011 Form 10-K | | $ | (7,569 | ) | | $ | 18,185 |
| | $ | 34,416 |
| | $ | 38,966 |
| Income from continuing operations subsequently reclassified to discontinued operations | | (1,344 | ) | | (1,887 | ) | | (2,129 | ) | | (2,195 | ) | (Loss) income from continuing operations disclosed in Form 8-K | | $ | (8,913 | ) | | $ | 16,298 |
| | $ | 32,287 |
| | $ | 36,771 |
| | | | | | | | | | Discontinued operations, net previously reported in 2011 Form 10-K | | $ | 140,635 |
| | $ | 563,568 |
| | $ | 78,561 |
| | $ | 68,435 |
| Discontinued operations, net from properties sold subsequent to the respective reporting period | | 1,344 |
| | 1,887 |
| | 2,129 |
| | 2,195 |
| Discontinued operations, net disclosed in Form 8-K | | $ | 141,979 |
| | $ | 565,455 |
| | $ | 80,690 |
| | $ | 70,630 |
|
| | | | | | | | | | | | | | | | | | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | 2010 | | 3/31 | | 6/30 | | 9/30 | | 12/31 | Total revenues (2) | | $ | 416,844 |
| | $ | 434,499 |
| | $ | 446,934 |
| | $ | 455,967 |
| Operating income (2) | | 95,837 |
| | 95,644 |
| | 102,631 |
| | 74,578 |
| (Loss) from continuing operations (2) | | (22,381 | ) | | (13,921 | ) | | (2,276 | ) | | (49,721 | ) | Discontinued operations, net (2) | | 80,237 |
| | 24,010 |
| | 32,102 |
| | 247,933 |
| Net income * | | 57,856 |
| | 10,089 |
| | 29,826 |
| | 198,212 |
| Net income available to Units | | 54,486 |
| | 6,656 |
| | 26,397 |
| | 194,802 |
| Earnings per Unit – basic: | | |
| | |
| | |
| | |
| Net income available to Units | | $ | 0.18 |
| | $ | 0.02 |
| | $ | 0.09 |
| | $ | 0.65 |
| Weighted average Units outstanding | | 294,450 |
| | 295,898 |
| | 296,348 |
| | 299,363 |
| Earnings per Unit – diluted: | | |
| | |
| | |
| | |
| Net income available to Units | | $ | 0.18 |
| | $ | 0.02 |
| | $ | 0.09 |
| | $ | 0.65 |
| Weighted average Units outstanding | | 294,450 |
| | 295,898 |
| | 296,348 |
| | 299,363 |
|
| | (2) | The amounts presented for 2010 are not equal to the same amounts previously reported in the Form 10-K filed with the SEC on February 24, 2012 as a result of changes in discontinued operations due to additional property sales which occurred throughout the first three months of 2012. Below is a reconciliation to the amounts previously reported in the Form 10-K: |
| | | | | | | | | | | | | | | | | | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | 2010 | | 3/31 | | 6/30 | | 9/30 | | 12/31 | Total revenues previously reported in 2011 Form 10-K | | $ | 421,517 |
| | $ | 439,258 |
| | $ | 451,745 |
| | $ | 460,748 |
| Total revenues subsequently reclassified to discontinued operations | | (4,673 | ) | | (4,759 | ) | | (4,811 | ) | | (4,781 | ) | Total revenues disclosed in Form 8-K | | $ | 416,844 |
| | $ | 434,499 |
| | $ | 446,934 |
| | $ | 455,967 |
| | | | | | | | | | Operating income previously reported in 2011 Form 10-K | | $ | 97,540 |
| | $ | 97,590 |
| | $ | 104,444 |
| | $ | 76,503 |
| Operating income subsequently reclassified to discontinued operations | | (1,703 | ) | | (1,946 | ) | | (1,813 | ) | | (1,925 | ) | Operating income disclosed in Form 8-K | | $ | 95,837 |
| | $ | 95,644 |
| | $ | 102,631 |
| | $ | 74,578 |
| | | | | | | | | | (Loss) from continuing operations previously reported in 2011 Form 10-K | | $ | (21,315 | ) | | $ | (12,607 | ) | | $ | (1,088 | ) | | $ | (48,416 | ) | Income from continuing operations subsequently reclassified to discontinued operations | | (1,066 | ) | | (1,314 | ) | | (1,188 | ) | | (1,305 | ) | (Loss) from continuing operations disclosed in Form 8-K | | $ | (22,381 | ) | | $ | (13,921 | ) | | $ | (2,276 | ) | | $ | (49,721 | ) | | | | | | | | | | Discontinued operations, net previously reported in 2011 Form 10-K | | $ | 79,171 |
| | $ | 22,696 |
| | $ | 30,914 |
| | $ | 246,628 |
| Discontinued operations, net from properties sold subsequent to the respective reporting period | | 1,066 |
| | 1,314 |
| | 1,188 |
| | 1,305 |
| Discontinued operations, net disclosed in Form 8-K | | $ | 80,237 |
| | $ | 24,010 |
| | $ | 32,102 |
| | $ | 247,933 |
|
* The Operating Partnership did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended December 31, 2011 and 2010. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above. |