XML 79 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS OF ERP OPERATING LIMITED PARTNERSHIP (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 152,167 $ 133,066
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 175,108 169,363
Amortization of deferred financing costs 2,974 3,074
Amortization of discounts and premiums on debt (1,567) 373
Amortization of deferred settlements on derivative instruments 3,429 822
Write-off of pursuit costs 1,034 1,683
Distributions from unconsolidated entities - return on capital 89 41
Net (gain) on sales of discontinued operations (132,956) (123,754)
Unrealized (gain) on derivative instruments (1) 0
Compensation paid with Company Common Shares 8,968 6,524
Changes in assets and liabilities:    
(Increase) decrease in deposits - restricted (2,768) 1,557
Decrease in other assets 12,262 5,771
Increase in accounts payable and accrued expenses 41,616 44,531
(Decrease) in accrued interest payable (8,632) (26,659)
(Decrease) in other liabilities (16,878) (28,836)
Increase in security deposits 182 (28)
Net cash provided by operating activities 235,027 187,528
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in real estate - acquisitions (183,112) (123,868)
Investment in real estate - development/other (35,876) (29,840)
Improvements to real estate (30,225) (29,891)
Additions to non-real estate property (2,229) (2,677)
Interest capitalized for real estate and unconsolidated entities under development (4,996) (1,700)
Proceeds from disposition of real estate, net 204,272 258,212
Investments in unconsolidated entities (2,396) (366)
(Increase) in deposits on real estate acquisitions and investments, net (27,386) (107,878)
(Increase) decrease in mortgage deposits (736) 506
Acquisition of Noncontrolling Interests - Partially Owned Properties 0 (504)
Net cash (used for) investing activities (82,684) (38,006)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loan and bond acquisition costs (4,227) (223)
Mortgage notes payable:    
Proceeds 0 707
Restricted cash 209 (22,297)
Scheduled principal repayments (3,970) (4,223)
Notes, net:    
Lump sum payoffs (253,858) (93,096)
Proceeds from Employee Stock Purchase Plan 4,210 2,742
Proceeds from exercise of EQR options 18,938 32,719
Payment of offering costs (1,887) (2,352)
Contributions - Noncontrolling Interests - Partially Owned Properties 921 0
Contributions - Limited Partners 5 0
Distributions:    
Noncontrolling Interests - Partially Owned Properties (1,762) (264)
Net cash (used for) financing activities (316,636) (274,858)
Net (decrease) in cash and cash equivalents (164,293) (125,336)
Cash and cash equivalents, beginning of period 383,921 431,408
Cash and cash equivalents, end of period 219,628 306,072
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized 125,435 146,514
Net cash paid for income and other taxes 560 341
Real estate acquisitions/dispositions/other:    
Mortgage loans assumed 0 26,900
Amortization of discounts and premiums on debt:    
Mortgage notes payable (2,153) (1,858)
Notes, net 586 2,231
Amortization of deferred settlements on derivative instruments:    
Other liabilities (134) (134)
Accumulated other comprehensive income 3,563 956
Unrealized loss (gain) on derivative instruments:    
Other assets 1,300 810
Mortgage notes payable (588) (144)
Notes, net (712) (1,348)
Other liabilities (3,219) (5,400)
Accumulated other comprehensive income 3,218 6,082
Interest capitalized for real estate and unconsolidated entities under development:    
Investment in real estate, net (4,827) (1,659)
Investments in unconsolidated entities (169) (41)
OPERATING PARTNERSHIP
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income 152,167 133,066
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 175,108 169,363
Amortization of deferred financing costs 2,974 3,074
Amortization of discounts and premiums on debt (1,567) 373
Amortization of deferred settlements on derivative instruments 3,429 822
Write-off of pursuit costs 1,034 1,683
Distributions from unconsolidated entities - return on capital 89 41
Net (gain) on sales of discontinued operations (132,956) (123,754)
Unrealized (gain) on derivative instruments (1) 0
Compensation paid with Company Common Shares 8,968 6,524
Changes in assets and liabilities:    
(Increase) decrease in deposits - restricted (2,768) 1,557
Decrease in other assets 12,262 5,771
Increase in accounts payable and accrued expenses 41,616 44,531
(Decrease) in accrued interest payable (8,632) (26,659)
(Decrease) in other liabilities (16,878) (28,836)
Increase in security deposits 182 (28)
Net cash provided by operating activities 235,027 187,528
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in real estate - acquisitions (183,112) (123,868)
Investment in real estate - development/other (35,876) (29,840)
Improvements to real estate (30,225) (29,891)
Additions to non-real estate property (2,229) (2,677)
Interest capitalized for real estate and unconsolidated entities under development (4,996) (1,700)
Proceeds from disposition of real estate, net 204,272 258,212
Investments in unconsolidated entities (2,396) (366)
(Increase) in deposits on real estate acquisitions and investments, net (27,386) (107,878)
(Increase) decrease in mortgage deposits (736) 506
Acquisition of Noncontrolling Interests - Partially Owned Properties 0 (504)
Net cash (used for) investing activities (82,684) (38,006)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loan and bond acquisition costs (4,227) (223)
Mortgage notes payable:    
Proceeds 0 707
Restricted cash 209 (22,297)
Lump sum payoffs (47,800) (200,733)
Scheduled principal repayments (3,970) (4,223)
Notes, net:    
Lump sum payoffs (253,858) (93,096)
Proceeds from sale of OP Units 152,058 154,508
Proceeds from Employee Stock Purchase Plan 4,210 2,742
Proceeds from exercise of EQR options 18,938 32,719
Payment of offering costs (1,887) (2,352)
Contributions - Noncontrolling Interests - Partially Owned Properties 921 0
Contributions - Limited Partners 5 0
Distributions:    
OP Units - General Partner (168,350) (132,655)
Preference Units (3,466) (3,466)
OP Units - Limited Partners (7,657) (6,225)
Noncontrolling Interests - Partially Owned Properties (1,762) (264)
Net cash (used for) financing activities (316,636) (274,858)
Net (decrease) in cash and cash equivalents (164,293) (125,336)
Cash and cash equivalents, beginning of period 383,921 431,408
Cash and cash equivalents, end of period 219,628 306,072
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized 125,435 146,514
Net cash paid for income and other taxes 560 341
Real estate acquisitions/dispositions/other:    
Mortgage loans assumed 0 26,900
Amortization of discounts and premiums on debt:    
Mortgage notes payable (2,153) (1,858)
Notes, net 586 2,231
Amortization of deferred settlements on derivative instruments:    
Other liabilities (134) (134)
Accumulated other comprehensive income 3,563 956
Unrealized loss (gain) on derivative instruments:    
Other assets 1,300 810
Mortgage notes payable (588) (144)
Notes, net (712) (1,348)
Other liabilities (3,219) (5,400)
Accumulated other comprehensive income 3,218 6,082
Interest capitalized for real estate and unconsolidated entities under development:    
Investment in real estate, net (4,827) (1,659)
Investments in unconsolidated entities (169) (41)
Other:    
Receivable on sale of OP Units $ 28,457 $ 0