EX-12.1 9 a2198547zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.1


RATIO OF EARNINGS TO FIXED CHARGES

(in millions, except ratios)

 
  Year Ended
12/29/2005
  Year Ended
12/28/2006
  Year Ended
12/27/2007
  Year Ended
1/1/2009
  Year Ended
12/31/2009
  Qtr Ended
4/1/2010
 

Pretax Income

  $ 152.3   $ 173.8   $ 601.5   $ 186.4   $ 157.2   $ 27.5  

Fixed Charges

                                     
 

Interest Expense, net of capitalized interest

    114.4     129.8     130.6     127.7     143.9     34.6  
 

Interest Capitalized

    0.7     0.8     1.2     0.7     0.3      
 

Amortization of Debt Costs

    5.2     5.6     6.1     7.0     8.9     2.1  
 

One-third of Rent Expense

    103.5     107.7     112.0     121.1     126.3     31.5  
   

Total Fixed Charges

    223.8     243.9     249.9     256.5     279.4     68.2  

Earnings

    376.1     417.7     851.4     442.9     436.6     95.7  

Ratio of Earnings to Fixed Charges

    1.7x     1.7x     3.4x     1.7x     1.6x     1.4x  

Rent Expense

  $ 310.5   $ 323.2   $ 335.9   $ 363.3   $ 378.8   $ 94.7  



QuickLinks

RATIO OF EARNINGS TO FIXED CHARGES