XML 49 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Fair Value of Assets Acquired and Liabilities Assumed
A summary, at fair value, of the assets acquired and liabilities assumed in the Spirit acquisition, as of the acquisition date, is as follows:
(In thousands)Acquired from SpiritFair Value AdjustmentsFair Value
Assets Acquired
Cash and due from banks$277,790 $— $277,790 
Investment securities362,088 (13,401)348,687 
Loans acquired2,314,085 (19,925)2,294,160 
Allowance for credit losses on loans(17,005)7,382 (9,623)
Premises and equipment84,135 (19,074)65,061 
Bank owned life insurance36,890 — 36,890 
Goodwill77,681 (77,681)— 
Core deposit and other intangible assets6,245 32,386 38,631 
Other assets58,403 (3,411)54,992 
Total assets acquired$3,200,312 $(93,724)$3,106,588 
Liabilities Assumed
Deposits:
Noninterest bearing transaction accounts$825,228 $(534)$824,694 
Interest bearing transaction accounts and savings deposits1,383,663 — 1,383,663 
Time deposits509,209 1,081 510,290 
Total deposits2,718,100 547 2,718,647 
Other borrowings37,547 503 38,050 
Subordinated debentures36,491 879 37,370 
Accrued interest and other liabilities23,667 (3,311)20,356 
Total liabilities assumed2,815,805 (1,382)2,814,423 
Equity384,507 (384,507)— 
Total equity assumed384,507 (384,507)— 
Total liabilities and equity assumed$3,200,312 $(385,889)$2,814,423 
Net assets acquired292,165 
Purchase price466,311 
Goodwill$174,146 
Business Acquisition, Pro Forma Information The pro forma financial information is not necessarily indicative of the results of operations if the acquisition had been effective as of this date.
(In thousands, except per share data)20222021
Revenue(1)
$912,631 $927,061 
Net income$264,522 $307,752 
Diluted earnings per share$2.04 $2.40 
_________________________
(1)    Net interest income plus non-interest income.