XML 64 R50.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Nov. 20, 2021
Oct. 08, 2021
Jun. 30, 2022
Dec. 31, 2021
Nov. 19, 2021
Oct. 07, 2021
Liabilities Assumed            
Goodwill     $ 1,310,528 $ 1,146,007    
Spirit of Texas Bancshares, Inc.            
Assets Acquired            
Cash and due from banks $ 277,790       $ 277,790  
Investment securities 348,687       362,088  
Loans acquired 2,290,246       2,314,085  
Allowance for credit losses on loans (4,043)       (17,005)  
Premises and equipment 66,217       84,135  
Goodwill 0       77,681  
Bank owned life insurance 36,890       36,890  
Other assets 62,298       58,403  
Total assets acquired 3,116,716       3,200,312  
Liabilities Assumed            
Non-interest bearing transaction accounts 825,063       825,228  
Interest bearing transaction accounts and savings deposits 1,383,663       1,383,663  
Time deposits 510,290       509,209  
Total deposits 2,719,016       2,718,100  
Other borrowings 38,050       37,547  
Subordinated debentures 37,370       36,491  
Accrued interest and other liabilities 19,844       23,667  
Total liabilities assumed 2,814,280       2,815,805  
Equity 0       384,507  
Total liabilities and equity assumed 2,814,280       3,200,312  
Net assets acquired 302,436          
Purchase price 466,311          
Goodwill 163,875       163,900  
Spirit of Texas Bancshares, Inc. | Fair Value Adjustments            
Assets Acquired            
Cash and due from banks 0          
Investment securities (13,401)          
Loans acquired (23,839)          
Allowance for credit losses on loans 12,962          
Premises and equipment (17,918)          
Goodwill (77,681)          
Bank owned life insurance 0          
Other assets 3,895          
Total assets acquired (83,596)          
Liabilities Assumed            
Non-interest bearing transaction accounts (165)          
Interest bearing transaction accounts and savings deposits 0          
Time deposits 1,081          
Total deposits 916          
Other borrowings 503          
Subordinated debentures 879          
Accrued interest and other liabilities (3,823)          
Total liabilities assumed (1,525)          
Equity (384,507)          
Total liabilities and equity assumed (386,032)          
Landrum Company            
Assets Acquired            
Cash and due from banks   $ 27,591       $ 27,591
Due from banks - time   100       100
Investment securities   114,668       114,793
Loans acquired   789,504       785,551
Allowance for credit losses on loans   (2,359)       (5,980)
Premises and equipment   5,441       9,540
Bank owned life insurance   21,287       21,287
Other assets   8,431       13,036
Total assets acquired   968,822       966,006
Liabilities Assumed            
Non-interest bearing transaction accounts   110,393       110,393
Interest bearing transaction accounts and savings deposits   425,777       425,777
Time deposits   266,501       266,835
Total deposits   802,671       803,005
Other borrowings   47,023       47,023
Accrued interest and other liabilities   5,337       8,459
Total liabilities assumed   855,031       858,487
Equity   0       107,519
Total liabilities and equity assumed   855,031       966,006
Net assets acquired   113,791        
Purchase price   145,195        
Goodwill   31,404        
Landrum Company | Fair Value Adjustments            
Assets Acquired            
Cash and due from banks   0        
Due from banks - time   0        
Investment securities   (125)        
Loans acquired   3,953        
Allowance for credit losses on loans   3,621        
Premises and equipment   (4,099)        
Bank owned life insurance   0        
Other assets   (4,605)        
Total assets acquired   2,816        
Liabilities Assumed            
Non-interest bearing transaction accounts   0        
Interest bearing transaction accounts and savings deposits   0        
Time deposits   (334)        
Total deposits   (334)        
Other borrowings   0        
Accrued interest and other liabilities   (3,122)        
Total liabilities assumed   (3,456)        
Equity   (107,519)        
Total liabilities and equity assumed   (110,975)        
Triumph Bancshares Inc            
Assets Acquired            
Cash and due from banks   7,484       7,484
Due from banks - time   495       495
Investment securities   129,455       130,571
Loans acquired   698,786       702,460
Allowance for credit losses on loans   (11,092)       (12,617)
Premises and equipment   3,258       2,774
Goodwill   0       1,550
Other assets   13,703       12,806
Total assets acquired   847,225       845,523
Liabilities Assumed            
Non-interest bearing transaction accounts   115,729       115,729
Interest bearing transaction accounts and savings deposits   383,434       383,434
Time deposits   220,571       219,477
Total deposits   719,734       718,640
Securities sold under agreement to repurchase   2,854       2,854
Other borrowings   30,700       30,700
Accrued interest and other liabilities   3,337       2,882
Total liabilities assumed   756,625       755,076
Equity   0       90,446
Total liabilities and equity assumed   756,625       845,522
Net assets acquired   90,600        
Purchase price   130,544        
Goodwill   39,944        
Triumph Bancshares Inc | Fair Value Adjustments            
Assets Acquired            
Cash and due from banks   0        
Due from banks - time   0        
Investment securities   (1,116)        
Loans acquired   (3,674)        
Allowance for credit losses on loans   1,525        
Premises and equipment   484        
Goodwill   (1,550)        
Other assets   897        
Total assets acquired   1,702        
Liabilities Assumed            
Non-interest bearing transaction accounts   0        
Interest bearing transaction accounts and savings deposits   0        
Time deposits   1,094        
Total deposits   1,094        
Securities sold under agreement to repurchase   0        
Other borrowings   0        
Accrued interest and other liabilities   455        
Total liabilities assumed   1,549        
Equity   (90,446)        
Total liabilities and equity assumed   (88,897)        
Core Deposit Premium | Spirit of Texas Bancshares, Inc.            
Assets Acquired            
Core deposit intangible 38,631       $ 6,245  
Core Deposit Premium | Spirit of Texas Bancshares, Inc. | Fair Value Adjustments            
Assets Acquired            
Core deposit intangible $ 32,386          
Core Deposit Premium | Landrum Company            
Assets Acquired            
Core deposit intangible   4,159       88
Core Deposit Premium | Landrum Company | Fair Value Adjustments            
Assets Acquired            
Core deposit intangible   4,071        
Core Deposit Premium | Triumph Bancshares Inc            
Assets Acquired            
Core deposit intangible   5,136       $ 0
Core Deposit Premium | Triumph Bancshares Inc | Fair Value Adjustments            
Assets Acquired            
Core deposit intangible   $ 5,136