XML 72 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
(In thousands)20212020
ASSETS  
Cash and cash equivalents$175,711 $172,083 
Investment securities2,932 1,648 
Investments in wholly-owned subsidiaries3,444,624 3,165,791 
Loans2610 471 
Intangible assets, net133 133 
Premises and equipment23,861 25,606 
Other assets53,877 56,257 
TOTAL ASSETS$3,703,748 $3,421,989 
LIABILITIES
Long-term debt$406,552 $406,859 
Other liabilities48,355 38,474 
Total liabilities454,907 445,333 
STOCKHOLDERS’ EQUITY
Preferred stock— 767 
Common stock1,127 1,081 
Surplus2,164,989 2,014,076 
Undivided profits1,093,270 901,006 
Accumulated other comprehensive gain (loss):
Unrealized appreciation on available-for-sale securities, net of income taxes of $(3,731) and $21,132 at December 31, 2020 and 2019 respectively
(10,545)59,726 
Total stockholders’ equity3,248,841 2,976,656 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$3,703,748 $3,421,989 
Condensed Income Statement
(In thousands)202120202019
INCOME   
Dividends from subsidiaries$227,310 $311,253 $67,893 
Other income1,080 762 13,658 
Income228,390 312,015 81,551 
EXPENSE44,847 37,204 40,594 
Income before income taxes and equity in undistributed net income of subsidiaries
183,543 274,811 40,957 
Provision for income taxes(11,314)(9,438)(5,680)
Income before equity in undistributed net income of subsidiaries194,857 284,249 46,637 
Equity in undistributed net income of subsidiaries76,299 (29,345)191,530 
NET INCOME271,156 254,904 238,167 
Preferred stock dividends47 52 339 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS$271,109 $254,852 $237,828 
Condensed Statement of Comprehensive Income
(In thousands)202120202019
NET INCOME$271,156 $254,904 $238,167 
OTHER COMPREHENSIVE INCOME (LOSS)
Equity in other comprehensive income (loss) of subsidiaries(70,271)38,835 48,265 
COMPREHENSIVE INCOME$200,885 $293,739 $286,432 
Condensed Cash Flow Statement
(In thousands)202120202019
CASH FLOWS FROM OPERATING ACTIVITIES   
Net income$271,156 $254,904 $238,167 
Items not requiring (providing) cash
Stock-based compensation expense15,868 13,197 12,921 
Depreciation and amortization1,805 1,796 1,637 
Deferred income taxes3,347 1,583 (3,632)
Equity in undistributed net income of bank subsidiaries(76,299)29,345 (191,530)
Changes in:
Other assets(2,099)(27,056)3,299 
Other liabilities11,109 7,790 (2,648)
Net cash provided by operating activities224,887 281,559 58,214 
CASH FLOWS FROM INVESTING ACTIVITIES
Net collections of loans(2,139)186 117 
Net (purchases of) proceeds from premises and equipment(83)(7)(23,184)
(Advances to) repayment for subsidiaries— (15,363)— 
Proceeds from maturities of available-for-sale securities— — 2,544 
Purchases of available-for-sale securities— — (439)
Cash paid in business combinations(6,818)— (36,811)
Other, net185 29 
Net cash used in investing activities(9,038)(14,999)(57,744)
CASH FLOWS FROM FINANCING ACTIVITIES
(Repayment) issuance of long-term debt, net(1,563)(7,442)2,000 
(Cancellation) issuance of common stock, net1,460 (3,131)(1,077)
Stock repurchases(132,459)(113,327)(10,128)
Dividends paid on preferred stock(47)(52)(339)
Dividends paid on common stock(78,845)(74,593)(63,921)
Preferred stock retirement(767)— (42,000)
Net cash used in financing activities(212,221)(198,545)(115,465)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS3,628 68,015 (114,995)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR172,083 104,068 219,063 
CASH AND CASH EQUIVALENTS, END OF YEAR$175,711 $172,083 $104,068