XML 55 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Summary of Assets Acquired and Liabilities Assumed
A summary, at fair value, of the assets acquired and liabilities assumed in the Landmark acquisition, as of the acquisition date, is as follows:

(In thousands)Acquired from LandmarkFair Value AdjustmentsFair Value
Assets Acquired
Cash and due from banks$27,591 $— $27,591 
Due from banks - time100 — 100 
Investment securities114,793 (265)114,528 
Loans acquired785,551 3,767 789,318 
Allowance for credit losses on loans(5,980)3,621 (2,359)
Premises and equipment9,540 (4,099)5,441 
Bank owned life insurance21,287 — 21,287 
Core deposit intangible88 4,071 4,159 
Other assets13,036 (4,608)8,428 
Total assets acquired$966,006 $2,487 $968,493 
(In thousands)Acquired from LandmarkFair Value AdjustmentsFair Value
Liabilities Assumed
Deposits:
Non-interest bearing transaction accounts$110,393 $— $110,393 
Interest bearing transaction accounts and savings deposits425,777 — 425,777 
Time deposits266,835 (334)266,501 
Total deposits803,005 (334)802,671 
Other borrowings47,023 — 47,023 
Accrued interest and other liabilities8,459 (3,122)5,337 
Total liabilities assumed858,487 (3,456)855,031 
Equity107,519 (107,519)— 
Total equity assumed107,519 (107,519)— 
Total liabilities and equity assumed$966,006 $(110,975)$855,031 
Net assets acquired113,462 
Purchase price145,195 
Goodwill$31,733 
A summary, at fair value, of the assets acquired and liabilities assumed in the Triumph acquisition, as of the acquisition date, is as follows:

(In thousands)Acquired from TriumphFair Value AdjustmentsFair Value
Assets Acquired
Cash and due from banks$7,484 $— $7,484 
Due from banks - time495 — 495 
Investment securities130,571 (1,106)129,465 
Loans acquired702,460 (2,020)700,440 
Allowance for credit losses on loans(12,617)1,525 (11,092)
Premises and equipment2,774 484 3,258 
Goodwill1,550 (1,550)— 
Core deposit intangible— 5,136 5,136 
Other assets12,806 209 13,015 
Total assets acquired$845,523 $2,678 $848,201 
Liabilities Assumed
Deposits:
Non-interest bearing transaction accounts$115,729 $— $115,729 
Interest bearing transaction accounts and savings deposits383,434 — 383,434 
Time deposits219,477 1,094 220,571 
Total deposits718,640 1,094 719,734 
Other borrowings2,854 — 2,854 
Subordinated debentures30,700 — 30,700 
Accrued interest and other liabilities2,882 455 3,337 
Total liabilities assumed755,076 1,549 756,625 
Equity90,446 (90,446)— 
Total equity assumed90,446 (90,446)— 
Total liabilities and equity assumed$845,522 $(88,897)$756,625 
Net assets acquired91,576 
Purchase price130,544 
Goodwill$38,968 
A summary, at fair value, of the assets acquired and liabilities assumed in the Landrum acquisition, as of the acquisition date, is as follows:

(In thousands)Acquired from LandrumFair Value AdjustmentsFair Value
Assets Acquired
Cash and due from banks$215,285 $— $215,285 
Due from banks - time248 — 248 
Investment securities1,021,755 4,228 1,025,983 
Loans acquired2,049,137 (43,651)2,005,486 
Allowance for loan losses(22,736)22,736 — 
Foreclosed assets373 (183)190 
Premises and equipment63,878 18,781 82,659 
Bank owned life insurance19,206 — 19,206 
Goodwill407 (407) 
Core deposit intangible— 24,345 24,345 
Other intangibles412 4,704 5,116 
Other assets33,924 (13,290)20,634 
Total assets acquired$3,381,889 $17,263 $3,399,152 
Liabilities Assumed
Deposits:
Non-interest bearing transaction accounts$716,675 $— $716,675 
Interest bearing transaction accounts and savings deposits1,465,429 — 1,465,429 
Time deposits867,197 299 867,496 
Total deposits3,049,301 299 3,049,600 
Other borrowings10,055 — 10,055 
Subordinated debentures34,794 (877)33,917 
Accrued interest and other liabilities31,057 9,869 40,926 
Total liabilities assumed3,125,207 9,291 3,134,498 
Equity256,682 (256,682)— 
Total equity assumed256,682 (256,682)— 
Total liabilities and equity assumed$3,381,889 $(247,391)$3,134,498 
Net assets acquired264,654 
Purchase price415,779 
Goodwill$151,125 
A summary, at fair value, of the assets acquired and liabilities assumed in the Reliance transaction, as of the acquisition date, is as follows:

(In thousands)Acquired from RelianceFair Value AdjustmentsFair Value
Assets Acquired
Cash and due from banks$25,693 $— $25,693 
Due from banks - time502 — 502 
Investment securities287,983 (1,873)286,110 
Loans acquired1,138,527 (41,657)1,096,870 
Allowance for loan losses(10,808)10,808 — 
Foreclosed assets11,092 (5,180)5,912 
Premises and equipment32,452 (3,001)29,451 
Bank owned life insurance39,348 — 39,348 
Core deposit intangible— 18,350 18,350 
Other assets25,165 6,911 32,076 
Total assets acquired$1,549,954 $(15,642)$1,534,312 
(In thousands)Acquired from RelianceFair Value AdjustmentsFair Value
Liabilities Assumed
Deposits:
Non-interest bearing transaction accounts$108,845 $(33)$108,812 
Interest bearing transaction accounts and savings deposits639,798 — 639,798 
Time deposits478,415 (1,758)476,657 
Total deposits1,227,058 (1,791)1,225,267 
Securities sold under agreement to repurchase14,146 — 14,146 
Other borrowings162,900 (5,500)157,400 
Accrued interest and other liabilities8,185 268 8,453 
Total liabilities assumed1,412,289 (7,023)1,405,266 
Equity137,665 (137,665)— 
Total equity assumed137,665 (137,665)— 
Total liabilities and equity assumed$1,549,954 $(144,688)$1,405,266 
Net assets acquired129,046 
Purchase price207,539 
Goodwill$78,493