XML 77 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
(In thousands)20202019
ASSETS  
Cash and cash equivalents$172,083 $104,068 
Investment securities1,648 743 
Investments in wholly-owned subsidiaries3,165,791 3,269,224 
Loans471 657 
Intangible assets, net133 133 
Premises and equipment25,606 27,351 
Other assets56,257 31,738 
TOTAL ASSETS$3,421,989 $3,433,914 
LIABILITIES
Long-term debt$406,859 $413,760 
Other liabilities38,474 31,230 
Total liabilities445,333 444,990 
STOCKHOLDERS’ EQUITY
Preferred stock767 767 
Common stock1,081 1,136 
Surplus2,014,076 2,117,282 
Undivided profits901,006 848,848 
Accumulated other comprehensive gain (loss):
Unrealized appreciation on available-for-sale securities, net of income taxes of $21,132 and $7,392 at December 31, 2020 and 2019 respectively
59,726 20,891 
Total stockholders’ equity2,976,656 2,988,924 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$3,421,989 $3,433,914 
Condensed Income Statement
(In thousands)202020192018
INCOME   
Dividends from subsidiaries$311,253 $67,893 $145,980 
Other income762 13,658 658 
Income312,015 81,551 146,638 
EXPENSE37,204 40,594 32,714 
Income before income taxes and equity in undistributed net income of subsidiaries
274,811 40,957 113,924 
Provision for income taxes(9,438)(5,680)(10,732)
Income before equity in undistributed net income of subsidiaries284,249 46,637 124,656 
Equity in undistributed net income of subsidiaries(29,345)191,530 91,057 
NET INCOME254,904 238,167 215,713 
Preferred stock dividends52 339 — 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS$254,852 $237,828 $215,713 
Condensed Statement of Comprehensive Income
(In thousands)202020192018
NET INCOME$254,904 $238,167 $215,713 
OTHER COMPREHENSIVE INCOME (LOSS)
Equity in other comprehensive income (loss) of subsidiaries38,835 48,265 (10,110)
COMPREHENSIVE INCOME$293,739 $286,432 $205,603 
Condensed Cash Flow Statement
(In thousands)202020192018
CASH FLOWS FROM OPERATING ACTIVITIES   
Net income$254,904 $238,167 $215,713 
Items not requiring (providing) cash
Stock-based compensation expense13,197 12,921 9,725 
Depreciation and amortization1,796 1,637 880 
Deferred income taxes1,583 (3,632)26 
Equity in undistributed net income of bank subsidiaries29,345 (191,530)(91,057)
Changes in:
Other assets(27,056)3,299 1,524 
Other liabilities7,790 (2,648)17,340 
Net cash provided by operating activities281,559 58,214 154,151 
CASH FLOWS FROM INVESTING ACTIVITIES
Net collections of loans186 117 219 
Net (purchases of) proceeds from premises and equipment(7)(23,184)3,342 
(Advances to) repayment for subsidiaries(15,363)— 2,667 
Proceeds from maturities of available-for-sale securities— 2,544 152 
Purchases of available-for-sale securities— (439)(211)
Cash paid in business combinations— (36,811)— 
Other, net185 29 (1,903)
Net cash (used in) provided by investing activities(14,999)(57,744)4,266 
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of subordinated notes— — 326,355 
(Repayment ) issuance of long-term debt, net(7,442)2,000 (231,352)
(Cancellation) issuance of common stock, net(3,131)(1,077)2,188 
Stock repurchases(113,327)(10,128)— 
Dividends paid on preferred stock(52)(339)— 
Dividends paid on common stock(74,593)(63,921)(55,646)
Preferred stock retirement— (42,000)— 
Net cash (used in) provided by financing activities(198,545)(115,465)41,545 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS68,015 (114,995)199,962 
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR104,068 219,063 19,101 
CASH AND CASH EQUIVALENTS, END OF YEAR$172,083 $104,068 $219,063