XML 48 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Oct. 31, 2019
Apr. 12, 2019
Mar. 31, 2020
Dec. 31, 2019
Oct. 30, 2019
Apr. 11, 2019
Liabilities Assumed            
Goodwill     $ 1,064,978 $ 1,055,520    
Landrum Company            
Assets Acquired            
Cash and due from banks $ 215,285       $ 215,285  
Due from banks - time 248       248  
Investment securities 1,025,983       1,021,755  
Loans acquired 2,005,486       2,049,137  
Allowance for loan losses         (22,736)  
Foreclosed assets 190       373  
Premises and equipment 82,745       63,878  
Bank owned life insurance 19,206       19,206  
Other assets 20,523       33,924  
Total assets acquired 3,399,127       3,381,889  
Liabilities Assumed            
Non-interest bearing transaction accounts 716,675       716,675  
Interest bearing transaction accounts and savings deposits 1,465,429       1,465,429  
Time deposits 867,496       867,197  
Total deposits 3,049,600       3,049,301  
Other borrowings 10,055       10,055  
Subordinated debentures 33,917       34,794  
Accrued interest and other liabilities 30,573       31,057  
Total liabilities assumed 3,124,145       3,125,207  
Total equity assumed         256,682  
Total liabilities and equity assumed 3,124,145       3,381,889  
Net assets acquired 274,982          
Purchase price 415,779          
Goodwill 140,797     131,300 407  
Landrum Company | Fair Value Adjustments            
Assets Acquired            
Cash and due from banks 0          
Due from banks - time 0          
Investment securities 4,228          
Loans acquired (43,651)          
Allowance for loan losses 22,736          
Foreclosed assets (183)          
Premises and equipment 18,867          
Bank owned life insurance 0          
Other assets (13,401)          
Total assets acquired 17,238          
Liabilities Assumed            
Non-interest bearing transaction accounts 0          
Interest bearing transaction accounts and savings deposits 0          
Time deposits 299          
Total deposits 299          
Other borrowings 0          
Subordinated debentures (877)          
Accrued interest and other liabilities (484)          
Total liabilities assumed (1,062)          
Total equity assumed (256,682)          
Total liabilities and equity assumed (257,744)          
Goodwill (407)          
Reliance Bancshares, Inc.            
Assets Acquired            
Cash and due from banks   $ 25,693       $ 25,693
Due from banks - time   502       502
Investment securities   286,110       287,983
Loans acquired   1,096,870       1,138,527
Allowance for loan losses   0       (10,808)
Foreclosed assets   5,912       11,092
Premises and equipment   29,451       32,452
Bank owned life insurance   39,348       39,348
Core deposit intangible   18,350       0
Other assets   32,076       25,165
Total assets acquired   1,534,312       1,549,954
Liabilities Assumed            
Non-interest bearing transaction accounts   108,812       108,845
Interest bearing transaction accounts and savings deposits   639,798       639,798
Time deposits   476,657       478,415
Total deposits   1,225,267       1,227,058
Securities sold under agreement to repurchase   14,146       14,146
Other borrowings   157,400       162,900
Accrued interest and other liabilities   8,453       8,185
Total liabilities assumed   1,405,266       1,412,289
Total equity assumed   0       137,665
Total liabilities and equity assumed   1,405,266       $ 1,549,954
Net assets acquired   129,046        
Purchase price   207,539        
Goodwill   78,493   $ 78,500    
Reliance Bancshares, Inc. | Fair Value Adjustments            
Assets Acquired            
Cash and due from banks   0        
Due from banks - time   0        
Investment securities   (1,873)        
Loans acquired   (41,657)        
Allowance for loan losses   10,808        
Foreclosed assets   (5,180)        
Premises and equipment   (3,001)        
Bank owned life insurance   0        
Core deposit intangible   18,350        
Other assets   6,911        
Total assets acquired   (15,642)        
Liabilities Assumed            
Non-interest bearing transaction accounts   (33)        
Interest bearing transaction accounts and savings deposits   0        
Time deposits   (1,758)        
Total deposits   (1,791)        
Securities sold under agreement to repurchase   0        
Other borrowings   (5,500)        
Accrued interest and other liabilities   268        
Total liabilities assumed   (7,023)        
Total equity assumed   (137,665)        
Total liabilities and equity assumed   $ (144,688)        
Core deposit intangible | Landrum Company            
Assets Acquired            
Core deposit intangible 24,345       0  
Core deposit intangible | Landrum Company | Fair Value Adjustments            
Assets Acquired            
Core deposit intangible 24,345          
Other intangibles | Landrum Company            
Assets Acquired            
Core deposit intangible 5,116       $ 412  
Other intangibles | Landrum Company | Fair Value Adjustments            
Assets Acquired            
Core deposit intangible $ 4,704