XML 78 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses - Activity in the Allowance for Loan Losses, by Portfolio Segment, for the Current Year (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period $ 47,614 $ 38,300 $ 42,086 $ 37,240  
Provision for loan losses 9,033 7,023 18,183 11,330  
Balance, end of year 53,776 41,770 53,776 41,770  
Loans, Excluding Acquired Loans          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 47,207 37,865 41,668 36,286  
Provision for loan losses 7,264 6,308 16,346 9,865  
Charge-offs (3,329) (3,955) (7,600) (7,121)  
Recoveries 590 1,161 1,318 2,349  
Net charge-offs (2,739) (2,794) (6,282) (4,772)  
Balance, end of year 51,732 41,379 51,732 41,379  
Period-end amount allocated to:          
Loans individually evaluated for impairment 445 5,524 445 5,524 $ 338
Loans collectively evaluated for impairment 51,287 35,855 51,287 35,855 41,330
Loans, Excluding Acquired Loans | Other Consumer and Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 3,393 3,710 3,596 2,951  
Provision for loan losses 1,079 436 1,838 1,679  
Charge-offs (1,366) (993) (2,422) (2,167)  
Recoveries 133 636 227 1,326  
Net charge-offs (1,233) (357) (2,195) (841)  
Balance, end of year 3,239 3,789 3,239 3,789  
Period-end amount allocated to:          
Loans individually evaluated for impairment 0 0 0 0 0
Loans collectively evaluated for impairment 3,239 3,789 3,239 3,789 3,596
Loans, Excluding Acquired Loans | Commercial          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 9,601 8,173 7,007 7,739  
Provision for loan losses 6,897 249 11,183 945  
Charge-offs (790) (349) (2,551) (641)  
Recoveries 59 32 128 62  
Net charge-offs (731) (317) (2,423) (579)  
Balance, end of year 15,767 8,105 15,767 8,105  
Period-end amount allocated to:          
Loans individually evaluated for impairment 18 3,636 18 3,636 0
Loans collectively evaluated for impairment 15,749 4,469 15,749 4,469 7,007
Loans, Excluding Acquired Loans | Real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 30,414 22,253 27,281 21,817  
Provision for loan losses (1,461) 4,974 1,825 5,834  
Charge-offs (161) (1,712) (616) (2,368)  
Recoveries 112 216 414 448  
Net charge-offs (49) (1,496) (202) (1,920)  
Balance, end of year 28,904 25,731 28,904 25,731  
Period-end amount allocated to:          
Loans individually evaluated for impairment 427 1,888 427 1,888 338
Loans collectively evaluated for impairment 28,477 23,843 28,477 23,843 26,943
Loans, Excluding Acquired Loans | Consumer | Credit cards          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 3,799 3,729 3,784 3,779  
Provision for loan losses 749 649 1,500 1,407  
Charge-offs (1,012) (901) (2,011) (1,945)  
Recoveries 286 277 549 513  
Net charge-offs (726) (624) (1,462) (1,432)  
Balance, end of year 3,822 3,754 3,822 3,754  
Period-end amount allocated to:          
Loans individually evaluated for impairment 0 0 0 0 0
Loans collectively evaluated for impairment 3,822 3,754 3,822 3,754 $ 3,784
Loans Acquired          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 407 435 418 954  
Provision for loan losses 1,769 714 1,837 1,464  
Charge-offs (132) (758) (211) (2,000)  
Balance, end of year $ 2,044 $ 391 $ 2,044 $ 391