XML 62 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Oct. 19, 2017
May 15, 2017
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Assets Acquired          
Goodwill     $ 845,687 $ 842,651  
Liabilities Assumed          
Goodwill     $ 845,687 842,651  
OKSB Merger          
Assets Acquired          
Cash and due from banks $ 79,517        
Investment securities 484,173        
Loans acquired 1,996,453     2,021,000  
Allowance for loan losses 0        
Foreclosed assets 5,157        
Premises and equipment 26,667        
Bank owned life insurance 28,704        
Goodwill 229,144        
Other assets 24,314        
Total assets acquired 2,690,915        
Liabilities Assumed          
Non-interest bearing transaction accounts 485,971        
Interest bearing transaction accounts and savings deposits 869,252        
Time deposits 611,132        
Total deposits 1,966,355        
Securities sold under agreement to repurchase 11,256        
Other borrowings 347,000        
Subordinated debentures 46,393        
Accrued interest and other liabilities 22,804        
Total liabilities assumed 2,393,808        
Total liabilities and equity assumed 2,393,808        
Net assets acquired 297,107        
Purchase price 526,251        
Goodwill 229,144        
OKSB Merger | Core deposit intangible          
Assets Acquired          
Intangible 42,124        
OKSB Merger | Other intangibles          
Assets Acquired          
Intangible 3,806        
OKSB Merger | Acquisition-related Costs          
Assets Acquired          
Cash and due from banks 79,517        
Investment securities 485,468        
Loans acquired 2,039,524        
Allowance for loan losses (26,957)        
Foreclosed assets 6,284        
Premises and equipment 21,210        
Bank owned life insurance 28,704        
Goodwill 13,545        
Other assets 33,455        
Total assets acquired 2,686,489        
Liabilities Assumed          
Non-interest bearing transaction accounts 485,971        
Interest bearing transaction accounts and savings deposits 869,252        
Time deposits 613,345        
Total deposits 1,968,568        
Securities sold under agreement to repurchase 11,256        
Other borrowings 347,000        
Subordinated debentures 46,393        
Accrued interest and other liabilities 17,440        
Total liabilities assumed 2,390,657        
Total equity assumed 295,832        
Total liabilities and equity assumed 2,686,489        
Goodwill 13,545        
OKSB Merger | Acquisition-related Costs | Core deposit intangible          
Assets Acquired          
Intangible 1,933        
OKSB Merger | Acquisition-related Costs | Other intangibles          
Assets Acquired          
Intangible 3,806        
OKSB Merger | Fair Value Adjustments          
Assets Acquired          
Cash and due from banks 0        
Investment securities (1,295)        
Loans acquired (43,071)        
Allowance for loan losses 26,957        
Foreclosed assets (1,127)        
Premises and equipment 5,457        
Bank owned life insurance 0        
Goodwill (13,545)        
Other assets (9,141)        
Total assets acquired 4,426        
Liabilities Assumed          
Non-interest bearing transaction accounts 0        
Interest bearing transaction accounts and savings deposits 0        
Time deposits (2,213)        
Total deposits (2,213)        
Securities sold under agreement to repurchase 0        
Other borrowings 0        
Subordinated debentures 0        
Accrued interest and other liabilities 5,364        
Total liabilities assumed 3,151        
Total equity assumed (295,832)        
Total liabilities and equity assumed (292,681)        
Goodwill (13,545)        
OKSB Merger | Fair Value Adjustments | Core deposit intangible          
Assets Acquired          
Intangible 40,191        
OKSB Merger | Fair Value Adjustments | Other intangibles          
Assets Acquired          
Intangible 0        
Hardeman County Investment Company, Inc.          
Assets Acquired          
Cash and due from banks   $ 8,001      
Interest bearing balances due from banks - time   1,984      
Investment securities   170,369      
Loans acquired   251,649     $ 254,200
Foreclosed assets   631      
Premises and equipment   11,163      
Bank owned life insurance   7,819      
Goodwill   29,371      
Other assets   2,638      
Total assets acquired   462,924      
Liabilities Assumed          
Non-interest bearing transaction accounts   76,555      
Interest bearing transaction accounts and savings deposits   214,872      
Time deposits   97,549      
Total deposits   388,976      
Securities sold under agreement to repurchase   17,163      
Other borrowings   3,000      
Subordinated debentures   6,702      
Accrued interest and other liabilities   3,815      
Total liabilities assumed   419,656      
Total liabilities and equity assumed   419,656      
Net assets acquired   43,268      
Purchase price   72,639      
Goodwill   29,371      
Hardeman County Investment Company, Inc. | Core deposit intangible          
Assets Acquired          
Intangible   7,840      
Hardeman County Investment Company, Inc. | Other intangibles          
Assets Acquired          
Intangible   830      
Hardeman County Investment Company, Inc. | Acquisition-related Costs          
Assets Acquired          
Cash and due from banks   8,001      
Interest bearing balances due from banks - time   1,984      
Investment securities   170,654      
Loans acquired   257,641      
Allowance for loan losses   (2,382)      
Foreclosed assets   1,083      
Premises and equipment   9,905      
Bank owned life insurance   7,819      
Goodwill   11,485      
Other assets   2,639      
Total assets acquired   468,829      
Liabilities Assumed          
Non-interest bearing transaction accounts   76,555      
Interest bearing transaction accounts and savings deposits   214,872      
Time deposits   97,917      
Total deposits   389,344      
Securities sold under agreement to repurchase   17,163      
Other borrowings   3,000      
Subordinated debentures   6,702      
Accrued interest and other liabilities   1,891      
Total liabilities assumed   418,100      
Total equity assumed   50,729      
Total liabilities and equity assumed   468,829      
Goodwill   11,485      
Hardeman County Investment Company, Inc. | Acquisition-related Costs | Core deposit intangible          
Assets Acquired          
Intangible   0      
Hardeman County Investment Company, Inc. | Acquisition-related Costs | Other intangibles          
Assets Acquired          
Intangible   0      
Hardeman County Investment Company, Inc. | Fair Value Adjustments          
Assets Acquired          
Cash and due from banks   0      
Interest bearing balances due from banks - time   0      
Investment securities   (285)      
Loans acquired   (5,992)      
Allowance for loan losses   2,382      
Foreclosed assets   (452)      
Premises and equipment   1,258      
Bank owned life insurance   0      
Goodwill   (11,485)      
Other assets   (1)      
Total assets acquired   (5,905)      
Liabilities Assumed          
Non-interest bearing transaction accounts   0      
Interest bearing transaction accounts and savings deposits   0      
Time deposits   (368)      
Total deposits   (368)      
Securities sold under agreement to repurchase   0      
Other borrowings   0      
Subordinated debentures   0      
Accrued interest and other liabilities   1,924      
Total liabilities assumed   1,556      
Total equity assumed   (50,729)      
Total liabilities and equity assumed   (49,173)      
Goodwill   (11,485)      
Hardeman County Investment Company, Inc. | Fair Value Adjustments | Core deposit intangible          
Assets Acquired          
Intangible   7,840      
Hardeman County Investment Company, Inc. | Fair Value Adjustments | Other intangibles          
Assets Acquired          
Intangible   $ 830      
First Texas Merger          
Assets Acquired          
Cash and due from banks 59,277        
Investment securities 80,518        
Loans acquired 2,208,378     $ 2,246,000  
Allowance for loan losses (200)        
Premises and equipment 34,987        
Bank owned life insurance 7,190        
Goodwill 240,843        
Other assets 29,748        
Total assets acquired 2,427,226        
Liabilities Assumed          
Non-interest bearing transaction accounts 74,410        
Interest bearing transaction accounts and savings deposits 1,683,298        
Time deposits 123,950        
Total deposits 1,881,658        
Securities sold under agreement to repurchase 50,000        
Other borrowings 235,000        
Subordinated debentures 30,912        
Accrued interest and other liabilities 13,396        
Total liabilities assumed 2,210,966        
Total liabilities and equity assumed 2,210,966        
Net assets acquired 216,260        
Purchase price 457,103        
Goodwill 240,843        
First Texas Merger | Core deposit intangible          
Assets Acquired          
Intangible 7,328        
First Texas Merger | Acquisition-related Costs          
Assets Acquired          
Cash and due from banks 59,277        
Investment securities 81,114        
Loans acquired 2,246,212        
Allowance for loan losses (20,864)        
Premises and equipment 24,864        
Bank owned life insurance 7,190        
Goodwill 37,227        
Other assets 18,263        
Total assets acquired 2,453,283        
Liabilities Assumed          
Non-interest bearing transaction accounts 74,410        
Interest bearing transaction accounts and savings deposits 1,683,298        
Time deposits 124,233        
Total deposits 1,881,941        
Securities sold under agreement to repurchase 50,000        
Other borrowings 235,000        
Subordinated debentures 30,323        
Accrued interest and other liabilities 11,727        
Total liabilities assumed 2,208,991        
Total equity assumed 244,292        
Total liabilities and equity assumed 2,453,283        
Goodwill 37,227        
First Texas Merger | Acquisition-related Costs | Core deposit intangible          
Assets Acquired          
Intangible 0        
First Texas Merger | Fair Value Adjustments          
Assets Acquired          
Cash and due from banks 0        
Investment securities (596)        
Loans acquired (37,834)        
Allowance for loan losses 20,664        
Premises and equipment 10,123        
Bank owned life insurance 0        
Goodwill (37,227)        
Other assets 11,485        
Total assets acquired (26,057)        
Liabilities Assumed          
Non-interest bearing transaction accounts 0        
Interest bearing transaction accounts and savings deposits 0        
Time deposits (283)        
Total deposits (283)        
Securities sold under agreement to repurchase 0        
Other borrowings 0        
Subordinated debentures 589        
Accrued interest and other liabilities 1,669        
Total liabilities assumed 1,975        
Total equity assumed (244,292)        
Total liabilities and equity assumed (242,317)        
Goodwill (37,227)        
First Texas Merger | Fair Value Adjustments | Core deposit intangible          
Assets Acquired          
Intangible $ 7,328