0001171843-19-000416.txt : 20190122 0001171843-19-000416.hdr.sgml : 20190122 20190122170116 ACCESSION NUMBER: 0001171843-19-000416 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190122 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190122 DATE AS OF CHANGE: 20190122 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SIMMONS FIRST NATIONAL CORP CENTRAL INDEX KEY: 0000090498 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 710407808 STATE OF INCORPORATION: AR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-06253 FILM NUMBER: 19535870 BUSINESS ADDRESS: STREET 1: 501 MAIN STREET STREET 2: C/O SIMMONS FIRST NATIONAL CORP CITY: PINE BLUFF STATE: AR ZIP: 71601 BUSINESS PHONE: 8705411000 MAIL ADDRESS: STREET 1: 501 MAIN STREET STREET 2: C/O SIMMONS FIRST NATIONAL CORP CITY: PINE BLUFF STATE: AR ZIP: 71601 8-K 1 f8k_012219.htm FORM 8-K
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________

Form 8-K
_____________________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event Reported): January 22, 2019

Simmons First National Corporation
(Exact Name of Registrant as Specified in Charter)

Arkansas 000-06253 71-0407808
(State or Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification Number)

 

501 Main Street, Pine Bluff, Arkansas 71601
(Address of Principal Executive Offices) (Zip Code)

(870) 541-1000
(Registrant's telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

  [ ]   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  [ ]   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  [ ]   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  [ ]   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company [   ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]

 
 

Item 2.02. Results of Operations and Financial Condition.

On January 22, 2019, the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits.

Exhibit 99.1. Press release dated January 22, 2019


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  Simmons First National Corporation
     
   
Date: January 22, 2019 By:  /s/ Robert A. Fehlman        
    Robert A. Fehlman
    Senior Executive Vice President, Chief Financial Officer and Treasurer
   

EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

For Immediate Release: January 22, 2019

 

 

SIMMONS REPORTS RECORD 2018 RESULTS

 

Pine Bluff, AR – Simmons First National Corporation (NASDAQ: SFNC) today announced record net income of $215.7 million for the year ended December 31, 2018, compared to $92.9 million for 2017, an increase of $122.8 million, or 132.1%. Diluted earnings per share were $2.32 for 2018, an increase of $0.99, or 74.4%, compared to prior year. Included in the 2018 results were $4.5 million in net after-tax merger-related and branch right-sizing costs. Excluding the impact of these items, core earnings were $220.2 million for the year ended December 31, 2018, compared to $119.0 million for 2017, an increase of $101.2 million, or 85.0%. Core diluted earnings per share were $2.37, an increase of $0.67, or 39.4%, from the same period in 2017.

 

Fourth quarter 2018 net income was $55.6 million, or $0.60 diluted earnings per share, compared to $18.9 million, or $0.22 diluted earnings per share, for the same period in 2017. Excluding $805,000 in net after-tax merger-related and branch right sizing costs, fourth quarter 2018 core earnings were $56.5 million, an increase of $14.4 million compared to the same period in 2017.

 

“We had a remarkable year,” said George A. Makris, Jr., chairman and CEO.

 

Makris continued, “In addition to producing record financial results, we completed two successful system conversions for the banks acquired in late 2017 and a 2-for-1 stock split. We also announced yet another acquisition that will be completed this year. Throughout 2018, we experienced excellent organic growth in all our markets and balanced year-to-date loan yields with deposit costs in a rising-rate environment, all the while sustaining our reputable asset quality.

 

“This past year, we focused on improving our delivery of products and services to our customers throughout our existing footprint. We will carry this momentum into 2019 as we continue to focus on improving our business processes, expanding our customer relationships and closing our acquisition of Reliance Bancshares.”

 

 

Selected Highlights: YTD 2018 YTD 2017 4th Qtr 2018 3rd Qtr 2018 4th Qtr 2017
Net income $215.7 million $92.9 million $55.6 million $55.2 million $18.9 million
Diluted earnings per share $2.32 $1.33 $0.60 $0.59 $0.22
Return on avg assets 1.37% 0.92% 1.35% 1.37% 0.54%
Return on avg common equity 10.00% 6.68% 9.98% 10.06% 3.88%
Return on tangible common equity 18.44% 11.26% 17.96% 18.38% 7.53%
           
Core earnings(1) $220.2 million $119.0 million $56.5 million $56.5 million $42.0 million
Diluted core earnings per share(1) $2.37 $1.70 $0.61 $0.61 $0.48
Core return on avg assets(1) 1.40% 1.18% 1.37% 1.40% 1.20%
Core return on avg common equity(1) 10.21% 8.56% 10.13% 10.30% 8.63%
Core return on tangible common equity(1) 18.81% 14.28% 18.21% 18.80% 15.97%
           
Efficiency ratio 52.85% 55.27% 51.99% 53.47% 51.36%

 

(1)Core earnings excludes non-core items, and is a non-GAAP measurement.

 

P.O. BOX 7009    501 MAIN STREET    PINE BLUFF, ARKANSAS 71611-7009    (870) 541-1000    www.simmonsbank.com

 

 

 

 

 

Loans

 

($ in billions) 4th Qtr 2018 3rd Qtr 2018 4th Qtr 2017
Total loans $11.7 $11.9 $10.8
Legacy loans (excludes loans acquired) $8.4 $8.1 $5.7
Loans acquired $3.3 $3.8 $5.1

 

Total loans, including those acquired, were $11.7 billion at December 31, 2018 an increase of $943.5 million, or 8.8%, compared to $10.8 billion at December 31, 2017. On a linked-quarter basis (December 31, 2018 compared to September 30, 2018), total loans decreased $135.0 million, or 1.1%. The seasonal decrease in our agricultural portfolios and mortgage warehouse lines of credit was $85.9 million and the continuing decrease in our liquidating portfolios was $18.6 million. The remaining decline was due to loan payoffs greater than new loan fundings during the quarter. “Based on our current loan pipeline, we estimate loan growth in the 7% to 7.5% range for 2019,” said Makris.

 

Deposits

 

($ in billions) 4th Qtr 2018 3rd Qtr 2018 4th Qtr 2017
Total deposits $12.4 $12.1 $11.1
Non-time deposits $9.5 $9.6 $9.2
Time deposits $2.9 $2.5 $1.9

 

Total deposits were $12.4 billion at December 31, 2018, an increase of $1.3 billion, or 11.8%, since December 31, 2017. Total deposits increased $310.2 million, or 2.6%, compared to the previous quarter.

 

Net Interest Income

 

  4th Qtr 2018 3rd Qtr 2018

2nd Qtr 2018

1st Qtr 2018

4th Qtr 2017

4th Qtr 2017

Loan yield (1) 5.39% 5.54% 5.40% 5.38% 5.39% 5.39%
Core loan yield (1) (2) 5.25% 5.19% 5.04% 4.95% 4.75% 4.75%
Security yield (1) 2.87% 2.74% 2.75% 2.67% 2.62% 2.62%
Cost of interest bearing deposits 1.20% 1.05% 0.84% 0.74% 0.63% 0.63%
Cost of deposits (3) 0.93% 0.81% 0.64% 0.56% 0.48% 0.48%
Cost of borrowed funds 2.64% 2.48% 2.38% 1.70% 1.78% 1.78%
Net interest margin (1) 3.76% 3.98% 3.99% 4.17% 4.21% 4.21%
Core net interest margin (1) (2) 3.66% 3.71% 3.70% 3.82% 3.70% 3.70%

 

(1)Fully tax equivalent.
(2)Core loan yield and core net interest margin exclude accretion, and are non-GAAP measurements.
(3)Includes non-interest bearing deposits.

 

The Company’s net interest income for the fourth quarter of 2018 was $137.8 million, an increase of $10.9 million, or 8.6%, from the same period of 2017. Included in interest income was the yield accretion recognized on loans acquired of $3.9 million and $15.7 million for the fourth quarters of 2018 and 2017, respectively.

 

Net interest margin was 3.76% for the quarter ended December 31, 2018, a 22 basis point decrease from the third quarter. The Company’s core net interest margin, excluding the accretion, was 3.66% for the fourth quarter of 2018, a 5 basis point decrease from September 30, 2018. Cost of interest bearing deposits was 1.20% for the fourth quarter of 2018, a 15 basis point increase from September 30, 2018.

 

Makris stated, “Since December 2017, the Federal Reserve Board has increased the Fed Funds target rate by 100 basis points. During this same period, loan yield has remained even and core loan yield has increased 50 basis points while cost of deposits has risen 45 basis points. In addition, the cost of borrowed funds increased 86 basis points during this period.”

 

 

 

 

Non-Interest Income

 

Non-interest income for 2018 was $143.9 million, an increase of $5.1 million compared to the previous year. The increase was primarily due to additional trust income and service charges on deposit accounts from our 2017 acquisitions. These increases were partially offset by reductions in debit card fees and SBA lending income. The interchange rate cap as established by the Durbin amendment became effective for the Company July 1, 2018, resulting in a $5.9 million reduction in debit card fees for the last six months of 2018.

 

SBA lending premium income decreased $1.8 million when compared to 2017 as a result of management remaining selective in its decisions regarding loan sales as premium rates have continued to be lower in recent months compared to the first quarter of 2018.

 

For the fourth quarter 2018, non-interest income was $34.6 million, a decrease of $2.0 million compared to $36.6 million during the same period of 2017 primarily the result of the interchange rate cap.

 

Non-Interest Expense

 

Non-interest expense for 2018 was $392.2 million, an increase of $79.9 million compared to the previous year. Included in 2018 were $6.1 million of pre-tax merger-related expenses and branch rightsizing expenses. Excluding these expenses, core non-interest expense was $386.1 million, an increase of $101.1 million compared to 2017 core non-interest expense. Incremental increases in non-interest expense categories over previous year are primarily the result of our acquisitions in the fourth quarter of 2017.

 

Non-interest expense for the fourth quarter of 2018 was $95.4 million, a decrease of $4.9 million compared to the previous quarter. Included in this quarter were $1.1 million of pre-tax merger-related expenses and branch rightsizing expenses. Excluding these expenses, core non-interest expense was $94.3 million, a decrease of $4.2 million compared to the previous quarter. The fourth quarter results include the positive impact of the true-up of year to date accruals on incentive plans.

 

The efficiency ratio for 2018 was 52.85% compared to 55.27% for 2017.

 

Asset Quality

 

  4th Qtr 2018 3rd Qtr 2018

2nd Qtr 2018

1st Qtr 2018

4th Qtr 2017

Allowance for loan losses to total loans 0.67% 0.68% 0.73% 0.75% 0.73%
Allowance for loan losses to non-performing loans 164% 136% 115% 99% 90%
Non-performing loans to total loans 0.41% 0.50% 0.63% 0.76% 0.81%
Net charge-off ratio (annualized) 0.35% 0.36% 0.17% 0.24% 0.53%
 -  Net charge-off ratio excluding loan sale   0.12%      

 

All loans acquired are recorded at their discounted net present value; therefore, they are excluded from the computations of the asset quality ratios for the legacy loan portfolio, except for their inclusion in total assets.

 

At December 31, 2018, the allowance for loan losses for legacy loans was $56.6 million. The allowance for loan losses for loans acquired was $95,000 and the acquired loan discount credit mark was $49.3 million. The allowances for loan losses and credit marks provide a total of $106.0 million of coverage, which equates to a total coverage ratio of 0.90% of gross loans. The ratio of credit mark and related allowance to loans acquired was 1.48%.

 

Provision for loan losses for 2018 was $38.1 million, an increase of $11.8 million from 2017. The increases are primarily due to strong legacy loan growth as well as increased migration from loans acquired to legacy loans resulting from new credit decisions being made on those loans during 2018. Provision for loan losses for the fourth quarter 2018 was $9.6 million, a decrease of $725,000 from the third quarter 2018 and an increase of $19,000 from the same period in 2017.

 

 

 

 

Foreclosed Assets and Other Real Estate Owned

 

At December 31, 2018, foreclosed assets and other real estate owned were $25.6 million, a decrease of $6.6 million, or 20.4%, compared to the same period in 2017 and an increase of $2.9 million, or 12.8% from September 30, 2018. The composition of these assets is divided into three types:

 

($ in millions)

4th Qtr 2018 3rd Qtr 2018

2nd Qtr 2018

1st Qtr 2018

4th Qtr 2017

Closed bank branches, branch sites & associate relocation $8.0 $9.6 $7.2 $8.1 $9.8
Foreclosed assets - acquired $11.5 $8.0 $13.2 $14.9 $16.0
Foreclosed assets - legacy $6.1 $5.1 $10.1 $6.1 $6.3

 

Capital

 

  4th Qtr 2018 3rd Qtr 2018

2nd Qtr 2018

1st Qtr 2018

4th Qtr 2017

Stockholders’ equity to total assets 13.6% 13.4% 13.3% 13.5% 13.9%
Tangible common equity to tangible assets 8.4% 8.1% 7.9% 7.9% 8.1%
Regulatory tier 1 leverage ratio 8.8% 8.7% 8.6% 8.6% 9.2%
Regulatory total risk-based capital ratio 13.3% 13.1% 13.7% 14.1% 11.4%

 

At December 31, 2018, common stockholders' equity was $2.2 billion. Book value per share was $24.33 and tangible book value per share was $14.18 at December 31, 2018, compared to $22.65 and $12.34, respectively, at December 31, 2017.

 

Simmons First National Corporation

 

Simmons First National Corporation is a financial holding company headquartered in Pine Bluff, Arkansas, with total assets of approximately $16.5 billion as of December 31, 2018, conducting financial operations in Arkansas, Colorado, Kansas, Missouri, Oklahoma, Tennessee and Texas. The Company, through its subsidiaries, offers comprehensive financial solutions delivered with a client-centric approach. The Company’s common stock trades on the NASDAQ Market under the symbol “SFNC.”

 

Conference Call

 

Management will conduct a live conference call to review this information beginning at 9:00 a.m. CST on Wednesday, January 23, 2019. Interested persons can listen to this call by dialing toll-free 1-866-298-7926 (United States and Canada only) and asking for the Simmons First National Corporation conference call, conference ID 4279795. In addition, the call will be available live or in recorded version on the Company’s website at www.simmonsbank.com.

 

Non-GAAP Financial Measures

 

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures in their analysis of the Company’s performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant non-core activities or nonrecurring transactions. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

 

 

 

 

Forward-Looking Statements

 

Some of the statements in this news release may not be based on historical facts and should be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by reference to future periods or by the use of forward-looking terminology, such as “believe,” “budget,” “expect,” “foresee,” “anticipate,” “intend,” “indicate,” “target,” “estimate,” “plan,” “project,” “continue,” “contemplate,” “positions,” “prospects,” “predict,” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” “might” or “may,” or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons’ future growth, revenue, assets, asset quality, profitability, net interest margin, non-interest revenue, allowance for loan losses, and the effect of certain new accounting standards on Simmons’ financial statements. Any forward-looking statement speaks only as of the date of this news release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, credit quality, interest rates, loan demand, deposit flows, real estate values, the assumptions used in making the forward-looking statements, the securities markets generally or the price of Simmons common stock specifically, information technology affecting the financial industry, and the Company’s ability to manage and successfully integrate its mergers and acquisitions could cause actual results to differ materially from those contemplated by the forward-looking statements. Additional information on factors that might affect Simmons First National Corporation’s financial results is included in its Form 10-K for the year ended December 31, 2017, which has been filed with, and is available from, the Securities and Exchange Commission.

 

####

 

FOR MORE INFORMATION CONTACT:

Stephen C. Massanelli

EVP, Chief Administrative Officer and Investor Relations Officer

Simmons First National Corporation

steve.massanelli@simmonsbank.com

 

 

 

 

 


 

 

 

Simmons First National Corporation           SFNC 

Consolidated End of Period Balance Sheets               
For the Quarters Ended  Dec 31  Sep 30  Jun 30  Mar 31  Dec 31
(Unaudited)  2018  2018  2018  2018  2017
($ in thousands)               
ASSETS                         
Cash and non-interest bearing balances due from banks  $171,792   $125,231   $162,567   $170,811   $205,025 
Interest bearing balances due from banks and federal funds sold   661,666    388,573    781,279    688,853    393,017 
Cash and cash equivalents   833,458    513,804    943,846    859,664    598,042 
Interest bearing balances due from banks - time   4,934    3,954    2,974    3,069    3,314 
Investment securities - held-to-maturity   289,194    323,306    333,503    352,756    368,058 
Investment securities - available-for-sale   2,151,752    1,997,814    1,938,644    1,830,113    1,589,517 
Mortgage loans held for sale   26,799    48,195    39,812    17,708    24,038 
Other assets held for sale   1,790    5,136    14,898    24,784    165,780 
Loans:                         
Legacy loans   8,430,388    8,123,274    7,133,461    6,290,383    5,705,609 
Allowance for loan losses   (56,599)   (55,358)   (51,732)   (47,207)   (41,668)
Loans acquired, net of discount and allowance   3,292,783    3,734,921    4,232,434    4,696,945    5,074,076 
Net loans   11,666,572    11,802,837    11,314,163    10,940,121    10,738,017 
Premises and equipment   295,060    287,246    288,777    289,355    287,249 
Foreclosed assets and other real estate owned   25,565    22,664    30,503    29,140    32,118 
Interest receivable   49,938    51,509    44,266    42,129    43,528 
Bank owned life insurance   193,170    192,680    191,575    186,473    185,984 
Goodwill   845,687    845,687    845,687    845,687    842,651 
Other intangible assets   91,334    93,975    96,720    99,504    106,071 
Other assets   68,084    92,457    80,165    76,806    71,439 
Total assets  $16,543,337   $16,281,264   $16,165,533   $15,597,309   $15,055,806 
                          
LIABILITIES AND STOCKHOLDERS' EQUITY                         
Deposits:                         
Non-interest bearing transaction accounts  $2,672,405   $2,778,670   $2,683,489   $2,734,287   $2,665,249 
Interest bearing transaction accounts and savings deposits   6,830,191    6,776,330    6,916,520    6,720,754    6,494,896 
Time deposits   2,896,156    2,533,506    2,353,439    2,201,874    1,932,730 
Total deposits   12,398,752    12,088,506    11,953,448    11,656,915    11,092,875 
Federal funds purchased and securities sold under agreements to repurchase   95,792    109,213    99,801    120,909    122,444 
Other borrowings   1,345,450    1,420,917    1,451,811    1,140,986    1,380,024 
Subordinated notes and debentures   353,950    372,934    413,337    468,465    140,565 
Other liabilities held for sale   162    424    1,840    2,781    157,366 
Accrued interest and other liabilities   102,797    105,951    98,388    98,202    77,968 
Total liabilities   14,296,903    14,097,945    14,018,625    13,488,258    12,971,242 
                          
Stockholders' equity:                         
Common stock   923    923    923    922    920 
Surplus   1,597,944    1,597,261    1,594,342    1,590,086    1,586,034 
Undivided profits   674,941    633,175    591,826    552,105    514,874 
Accumulated other comprehensive loss:                         
Unrealized depreciation on AFS securities   (27,374)   (48,040)   (40,183)   (34,062)   (17,264)
Total stockholders' equity   2,246,434    2,183,319    2,146,908    2,109,051    2,084,564 
Total liabilities and stockholders' equity  $16,543,337   $16,281,264   $16,165,533   $15,597,309   $15,055,806 

 

 Page 1 

 

 

Simmons First National Corporation           SFNC 

Consolidated Statements of Income - Quarter-to-Date               
For the Quarters Ended  Dec 31  Sep 30  Jun 30  Mar 31  Dec 31
(Unaudited)  2018  2018  2018  2018  2017
($ in thousands, except per share data)               
INTEREST INCOME                         
Loans  $159,996   $162,438   $150,253   $143,350   $132,617 
Interest bearing balances due from banks and federal funds sold   2,168    1,405    1,414    1,009    947 
Investment securities   15,760    14,640    14,296    12,622    11,456 
Mortgage loans held for sale   372    501    305    158    175 
TOTAL INTEREST INCOME   178,296    178,984    166,268    157,139    145,195 
INTEREST EXPENSE                         
Time deposits   11,273    8,017    6,175    4,842    3,944 
Other deposits   17,489    16,373    12,286    10,755    8,762 
Federal funds purchased and securities sold under agreements to repurchase   121    104    88    110    97 
Other borrowings   7,134    6,240    5,141    5,139    3,993 
Subordinated notes and debentures   4,498    5,282    5,741    1,327    1,480 
TOTAL INTEREST EXPENSE   40,515    36,016    29,431    22,173    18,276 
NET INTEREST INCOME   137,781    142,968    136,837    134,966    126,919 
Provision for loan losses   9,620    10,345    9,033    9,150    9,601 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES   128,161    132,623    127,804    125,816    117,318 
NON-INTEREST INCOME                         
Trust income   5,980    6,277    5,622    5,249    6,020 
Service charges on deposit accounts   11,263    10,837    10,063    10,345    10,587 
Other service charges and fees   1,501    1,201    2,017    2,750    2,774 
Mortgage and SBA lending income   1,643    1,825    3,130    4,445    3,713 
Investment banking income   829    664    814    834    786 
Debit and credit card fees   6,547    6,820    10,105    8,796    8,801 
Bank owned life insurance income   1,105    1,105    1,102    1,103    1,101 
Gain (loss) on sale of securities, net   8    54    (7)   6    (1,243)
Other income   5,712    4,942    5,202    4,007    4,090 
TOTAL NON-INTEREST INCOME   34,588    33,725    38,048    37,535    36,629 
NON-INTEREST EXPENSE                         
Salaries and employee benefits   49,193    55,515    55,678    56,357    49,288 
Occupancy expense, net   7,016    7,713    7,921    6,960    6,700 
Furniture and equipment expense   4,139    3,761    4,020    4,403    5,533 
Other real estate and foreclosure expense   1,540    538    1,382    1,020    865 
Deposit insurance   2,489    2,248    1,856    2,128    1,216 
Merger-related costs   797    804    1,465    1,711    14,044 
Other operating expenses   30,222    29,674    26,185    25,494    30,844 
TOTAL NON-INTEREST EXPENSE   95,396    100,253    98,507    98,073    108,490 
NET INCOME BEFORE INCOME TAXES   67,353    66,095    67,345    65,278    45,457 
Provision for income taxes   11,707    10,902    13,783    13,966    26,554 
NET INCOME  $55,646   $55,193   $53,562   $51,312   $18,903 
BASIC EARNINGS PER SHARE  $0.60   $0.60   $0.58   $0.56   $0.22 
DILUTED EARNINGS PER SHARE  $0.60   $0.59   $0.58   $0.55   $0.22 

 

 Page 2 

 

 

Simmons First National Corporation SFNC 

Consolidated Risk-Based Capital               
For the Quarters Ended  Dec 31  Sep 30  Jun 30  Mar 31  Dec 31
(Unaudited)  2018  2018  2018  2018  2017
($ in thousands)               
Tier 1 capital                         
Stockholders' equity  $2,246,434   $2,183,319   $2,146,908   $2,109,051   $2,084,564 
Trust preferred securities, net allowable                    
Disallowed intangible assets, net of deferred tax   (912,024)   (914,788)   (917,050)   (918,161)   (902,371)
Unrealized loss on AFS securities   27,374    48,040    40,183    34,062    17,264 
Total Tier 1 capital   1,361,784    1,316,571    1,270,041    1,224,952    1,199,457 
                          
Tier 2 capital                         
Qualifying unrealized gain on AFS equity securities       1    1    8    1 
Trust preferred securities and subordinated debt   353,950    372,934    413,337    468,466    140,565 
Qualifying allowance for loan losses and reserve for unfunded commitments   57,157    63,618    60,691    54,436    48,947 
Total Tier 2 capital   411,107    436,553    474,029    522,910    189,513 
Total risk-based capital  $1,772,891   $1,753,124   $1,744,070   $1,747,862   $1,388,970 
                          
Common equity                         
Tier 1 capital  $1,361,784   $1,316,571   $1,270,041   $1,224,952   $1,199,457 
Less: Trust preferred securities                    
Total common equity  $1,361,784   $1,316,571   $1,270,041   $1,224,952   $1,199,457 
                          
Risk weighted assets  $13,327,282   $13,402,910   $12,713,093   $12,417,233   $12,234,160 
                          
Adjusted average assets for leverage ratio  $15,512,448   $15,179,889   $14,714,205   $14,179,390   $13,016,478 
                          
Ratios at end of quarter                         
Equity to assets   13.58%   13.41%   13.28%   13.52%   13.85%
Tangible common equity to tangible assets (1)   8.39%   8.11%   7.91%   7.94%   8.05%
Common equity Tier 1 ratio (CET1)   10.22%   9.82%   9.99%   9.86%   9.80%
Tier 1 leverage ratio   8.78%   8.67%   8.63%   8.64%   9.21%
Tier 1 risk-based capital ratio   10.22%   9.82%   9.99%   9.86%   9.80%
Total risk-based capital ratio   13.30%   13.08%   13.72%   14.08%   11.35%

 

(1) Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules accompanying this release.

 

 Page 3 

 

 

Simmons First National Corporation SFNC 

Consolidated Loans and Investments               
For the Quarters Ended  Dec 31  Sep 30  Jun 30  Mar 31  Dec 31
(Unaudited)  2018  2018  2018  2018  2017
($ in thousands)               
Legacy Loan Portfolio - End of Period (1)                         
Consumer                         
Credit cards  $204,173   $182,137   $180,352   $176,602   $185,422 
Other consumer   201,297    259,581    277,330    284,285    280,094 
Total consumer   405,470    441,718    457,682    460,887    465,516 
Real Estate                         
Construction   1,300,723    1,229,888    967,720    786,077    614,155 
Single-family residential   1,440,443    1,401,991    1,314,787    1,193,464    1,094,633 
Other commercial   3,225,287    3,077,188    2,816,420    2,611,358    2,530,824 
Total real estate   5,966,453    5,709,067    5,098,927    4,590,899    4,239,612 
Commercial                         
Commercial   1,774,909    1,608,342    1,237,910    971,704    825,217 
Agricultural   164,514    218,778    187,006    128,247    148,302 
Total commercial   1,939,423    1,827,120    1,424,916    1,099,951    973,519 
Other   119,042    145,369    151,936    138,646    26,962 
Total Loans  $8,430,388   $8,123,274   $7,133,461   $6,290,383   $5,705,609 
                          
(1) Excludes all acquired loans.                         
                          
Investment Securities - End of Period                         
Held-to-Maturity                         
U.S. Government agencies  $16,990   $34,983   $36,976   $46,961   $46,945 
Mortgage-backed securities   13,346    13,933    14,645    15,404    16,132 
State and political subdivisions   256,863    272,396    279,787    286,901    301,491 
Other securities   1,995    1,994    2,095    3,490    3,490 
Total held-to-maturity   289,194    323,306    333,503    352,756    368,058 
Available-for-Sale                         
U.S. Government agencies  $154,301   $141,460   $145,767   $149,804   $139,724 
Mortgage-backed securities   1,522,900    1,419,626    1,395,231    1,356,179    1,187,317 
State and political subdivisions   314,843    282,439    245,335    185,888    143,165 
FHLB stock   73,105    72,579    72,042    58,177    58,914 
Other securities   86,603    81,710    80,269    80,065    60,397 
Total available-for-sale   2,151,752    1,997,814    1,938,644    1,830,113    1,589,517 
Total investment securities  $2,440,946   $2,321,120   $2,272,147   $2,182,869   $1,957,575 
Fair value - HTM investment securities  $290,830   $322,838   $334,857   $354,649   $373,298 
                          
Investment Securities - QTD Average                         
Taxable securities  $1,815,203   $1,775,193   $1,750,172   $1,618,270   $1,569,173 
Tax exempt securities   551,185    539,135    514,838    460,675    446,040 
Total investment securities - QTD average  $2,366,388   $2,314,328   $2,265,010   $2,078,945   $2,015,213 

 

 Page 4 

 

 

 Simmons First National Corporation           SFNC 

Consolidated Loans and Credit Coverage               
For the Quarters Ended  Dec 31  Sep 30  Jun 30  Mar 31  Dec 31
(Unaudited)  2018  2018  2018  2018  2017
($ in thousands)               
LOANS                         
Legacy loans  $8,430,388   $8,123,274   $7,133,461   $6,290,383   $5,705,609 
Allowance for loan losses (legacy loans)   (56,599)   (55,358)   (51,732)   (47,207)   (41,668)
Legacy loans (net of allowance)   8,373,789    8,067,916    7,081,729    6,243,176    5,663,941 
Loans acquired   3,342,175    3,790,234    4,302,760    4,776,439    5,163,769 
Credit discount   (49,297)   (53,968)   (68,282)   (79,087)   (89,275)
Allowance for loan losses (loans acquired)   (95)   (1,345)   (2,044)   (407)   (418)
Loans acquired (net of discount and allowance)   3,292,783    3,734,921    4,232,434    4,696,945    5,074,076 
Net loans  $11,666,572   $11,802,837   $11,314,163   $10,940,121   $10,738,017 
                          
                          
Loan Coverage Ratios                         
Allowance for loan losses to legacy loans   0.67%   0.68%   0.73%   0.75%   0.73%
                          
Discount for credit losses and allowance on loans acquired to total loans acquired plus discount for credit losses and allowance on loans acquired (non-GAAP) (1)   1.48%   1.46%   1.63%   1.66%   1.74%
                          
Total allowance and credit coverage (non-GAAP) (1)   0.90%   0.93%   1.07%   1.14%   1.21%
                          

 

(1) Calculations of the non-GAAP loan coverage ratios and the reconciliations to GAAP are included in the schedules accompanying this release.          

 

 Page 5 

 

 

Simmons First National Corporation           SFNC 

Consolidated Allowance and Asset Quality               
For the Quarters Ended  Dec 31  Sep 30  Jun 30  Mar 31  Dec 31
(Unaudited)  2018  2018  2018  2018  2017
($ in thousands)               
Allowance for Loan Losses (Legacy Loans)                         
Balance, beginning of quarter  $55,358   $51,732   $47,207   $41,668   $42,717 
Loans charged off                         
Credit cards   1,121    919    1,012    999    943 
Other consumer   2,894    1,321    1,366    1,056    781 
Real estate   337    4,952    161    455    4,725 
Commercial   3,480    592    790    1,761    4,754 
Total loans charged off   7,832    7,784    3,329    4,271    11,203 
                          
Recoveries of loans previously charged off                         
Credit cards   227    229    286    263    233 
Other consumer   154    176    133    94    468 
Real estate   367    210    112    302    233 
Commercial   167    450    59    69    20 
Total recoveries   915    1,065    590    728    954 
Net loans charged off   6,917    6,719    2,739    3,543    10,249 
Provision for loan losses   8,158    10,345    7,264    9,082    9,200 
Balance, end of quarter  $56,599   $55,358   $51,732   $47,207   $41,668 
                          
Non-performing assets (1) (2)                         
Non-performing loans                         
Nonaccrual loans  $34,201   $40,505   $44,548   $47,395   $45,642 
Loans past due 90 days or more   224    281    303    336    520 
Total non-performing loans   34,425    40,786    44,851    47,731    46,162 
Other non-performing assets                         
Foreclosed assets and other real estate owned (2)   25,565    22,664    30,503    29,140    32,118 
Other non-performing assets   553    524    573    794    675 
Total other non-performing assets   26,118    23,188    31,076    29,934    32,793 
Total non-performing assets  $60,543   $63,974   $75,927   $77,665   $78,955 
Performing TDRs (troubled debt restructurings)  $6,369   $8,413   $6,367   $6,459   $7,107 
                          
Ratios (1) (2)                         
Allowance for loan losses to total loans   0.67%   0.68%   0.73%   0.75%   0.73%
Allowance for loan losses to non-performing loans   164%   136%   115%   99%   90%
Non-performing loans to total loans   0.41%   0.50%   0.63%   0.76%   0.81%
Non-performing assets (including performing TDRs) to total assets   0.40%   0.44%   0.51%   0.54%   0.57%
Non-performing assets to total assets   0.37%   0.39%   0.47%   0.50%   0.52%
Annualized net charge offs to total loans   0.35%   0.36%   0.17%   0.24%   0.53%
Annualized net credit card charge offs to total credit card loans   1.86%   1.47%   1.60%   1.63%   1.54%

 

 (1) Excludes all acquired loans, except for their inclusion in total assets.

 (2) Includes acquired foreclosed assets and acquired other real estate owned.       

 

 Page 6 

 

 

Simmons First National Corporation           SFNC 

Consolidated - Average Balance Sheet and Net Interest Income Analysis                  
For the Quarters Ended                           
(Unaudited)                           
   Three Months Ended
Dec 2018
  Three Months Ended
Sep 2018
  Three Months Ended
Dec 2017
($ in thousands)  Average
Balance
  Income/
Expense
  Yield/
Rate
  Average
Balance
  Income/
Expense
  Yield/
Rate
  Average
Balance
  Income/
Expense
  Yield/
Rate
ASSETS                                             
Earning assets:                                             
Interest bearing balances due from banks and federal funds sold  $499,961   $2,168    1.72%  $373,528   $1,405    1.49%  $342,589   $947    1.10%
Investment securities - taxable   1,815,200    11,828    2.59%   1,775,193    10,892    2.43%   1,569,173    8,592    2.17%
Investment securities - non-taxable (FTE)   551,188    5,313    3.82%   539,135    5,064    3.73%   446,040    4,702    4.18%
Mortgage loans held for sale   30,851    372    4.78%   43,554    501    4.56%   15,144    175    4.58%
Assets held in trading accounts           0.00%           0.00%   14        0.00%
Loans, including acquired loans   11,788,838    160,081    5.39%   11,641,843    162,515    5.54%   9,772,043    132,704    5.39%
Total interest earning assets (FTE)   14,686,038    179,762    4.86%   14,373,253    180,377    4.98%   12,145,003    147,120    4.81%
Non-earning assets   1,671,715              1,667,631              1,752,775           
Total assets  $16,357,753             $16,040,884             $13,897,778           
                                              
LIABILITIES AND STOCKHOLDERS' EQUITY                                   
Interest bearing liabilities:                                             
Interest bearing transaction and savings accounts  $6,770,217   $17,489    1.02%  $6,840,403   $16,373    0.95%  $6,132,456   $8,762    0.57%
Time deposits   2,752,113    11,273    1.63%   2,379,142    8,017    1.34%   1,852,148    3,944    0.84%
Total interest bearing deposits   9,522,330    28,762    1.20%   9,219,545    24,390    1.05%   7,984,604    12,706    0.63%
Federal funds purchased and securities sold under agreement to repurchase   108,687    121    0.44%   107,770    104    0.38%   126,432    97    0.30%
Other borrowings   1,302,453    7,134    2.17%   1,375,052    6,240    1.80%   988,614    3,993    1.60%
Subordinated notes and debentures   353,906    4,498    5.04%   379,168    5,282    5.53%   127,680    1,480    4.60%
Total interest bearing liabilities   11,287,376    40,515    1.42%   11,081,535    36,016    1.29%   9,227,330    18,276    0.79%
Non-interest bearing liabilities:                                             
Non-interest bearing deposits   2,768,437              2,679,469              2,476,235           
Other liabilities   90,723              103,315              262,409           
Total liabilities   14,146,536              13,864,319              11,965,974           
Stockholders' equity   2,211,217              2,176,565              1,931,804           
Total liabilities and stockholders' equity  $16,357,753             $16,040,884             $13,897,778           
Net interest income (FTE)       $139,247             $144,361             $128,844      
Net interest spread (FTE)             3.44%             3.69%             4.02%
Net interest margin (FTE) - quarter-to-date             3.76%             3.98%             4.21%
                                              
Net interest margin (FTE) - year-to-date             3.97%             4.04%             4.07%
                                              
Core net interest margin (FTE) - quarter-to-date (1)             3.66%             3.71%             3.70%
Core loan yield (FTE) - quarter-to-date (1)             5.25%             5.19%             4.75%
                                              
Core net interest margin (FTE) - year-to-date (1)             3.72%             3.74%             3.76%
Core loan yield (FTE) - year-to-date (1)             5.11%             5.06%             4.69%

 

(1) Calculations of core net interest margin and core loan yield and the reconciliations to GAAP are included in the schedules accompanying this release.  

 

 Page 7 

 

 

Simmons First National Corporation           SFNC 

Consolidated - Selected Financial Data               
For the Quarters Ended  Dec 31  Sep 30  Jun 30  Mar 31  Dec 31
(Unaudited)  2018  2018  2018  2018  2017
($ in thousands, except share data)               
QUARTER-TO-DATE                         
Financial Highlights - GAAP                         
Net Income  $55,646   $55,193   $53,562   $51,312   $18,903 
Diluted earnings per share   0.60    0.59    0.58    0.55    0.22 
Return on average assets   1.35%   1.37%   1.38%   1.38%   0.54%
Return on average common equity   9.98%   10.06%   10.05%   9.90%   3.88%
Return on tangible common equity   17.96%   18.38%   18.70%   18.77%   7.53%
Net interest margin (FTE)   3.76%   3.98%   3.99%   4.17%   4.21%
FTE adjustment   1,466    1,393    1,308    1,130    1,925 
Amortization of intangibles   2,642    2,745    2,785    2,837    2,839 
Amortization of intangibles, net of taxes   1,952    2,027    2,057    2,096    1,725 
Average diluted shares outstanding   92,897,105    92,840,851    92,733,140    92,638,765    87,036,044 
Cash dividends declared per common share   0.15    0.15    0.15    0.15    0.13 
Financial Highlights - Core (non-GAAP)                         
Core earnings (excludes non-core items) (1)  $56,451   $56,504   $54,660   $52,618   $42,018 
Diluted core earnings per share (1)   0.61    0.61    0.59    0.57    0.48 
Core net interest margin (FTE) (2)   3.66%   3.71%   3.70%   3.82%   3.70%
Accretable yield on acquired loans   3,850    10,006    10,113    11,294    15,684 
Efficiency ratio (1)   51.99%   53.47%   52.70%   53.24%   51.36%
Core return on average assets (1)   1.37%   1.40%   1.41%   1.41%   1.20%
Core return on average common equity (1)   10.13%   10.30%   10.26%   10.15%   8.63%
Core return on tangible common equity (1)   18.21%   18.80%   19.06%   19.23%   15.97%
YEAR-TO-DATE                         
Financial Highlights - GAAP                         
Net Income  $215,713   $160,067   $104,874   $51,312   $92,940 
Diluted earnings per share   2.32    1.72    1.13    0.55    1.33 
Return on average assets   1.37%   1.37%   1.38%   1.38%   0.92%
Return on average common equity   10.00%   10.01%   9.98%   9.90%   6.68%
Return on tangible common equity   18.44%   18.61%   18.73%   18.77%   11.26%
Net interest margin (FTE)   3.97%   4.04%   4.08%   4.17%   4.07%
FTE adjustment   5,297    3,831    2,438    1,130    7,723 
Amortization of intangibles   11,009    8,367    5,622    2,837    7,666 
Amortization of intangibles, net of taxes   8,132    6,180    4,153    2,096    4,659 
Average diluted shares outstanding   92,830,485    92,796,860    92,692,234    92,638,765    69,852,920 
Cash dividends declared per common share   0.60    0.45    0.30    0.15    0.50 
Financial Highlights - Core (non-GAAP)                         
Core earnings (excludes non-core items) (1)  $220,233   $163,782   $107,278   $52,618   $119,049 
Diluted core earnings per share (1)   2.37    1.76    1.16    0.57    1.70 
Core net interest margin (FTE) (2)   3.72%   3.74%   3.76%   3.82%   3.76%
Accretable yield on acquired loans   35,263    31,413    21,407    11,294    27,793 
Efficiency ratio (1)   52.85%   53.14%   52.97%   53.24%   55.27%
Core return on average assets (1)   1.40%   1.41%   1.41%   1.41%   1.18%
Core return on average common equity (1)   10.21%   10.24%   10.20%   10.15%   8.56%
Core return on tangible common equity (1)   18.81%   19.03%   19.14%   19.23%   14.28%
END OF PERIOD                         
Book value per share  $24.33   $23.66   $23.26   $22.86   $22.65 
Tangible book value per share   14.18    13.48    13.05    12.62    12.34 
Shares outstanding   92,347,643    92,291,070    92,281,370    92,242,389    92,029,118 
Full-time equivalent employees   2,654    2,635    2,659    2,626    2,640 
Total number of financial centers   191    191    199    200    200 

 

 (1) Core earnings exclude non-core items, which is a non-GAAP measurement. Reconciliations to GAAP are included in the schedules accompanying this release.

 (2) Excludes accretable yield adjustment on loans, which is a non-GAAP measurement. Reconciliations to GAAP are included in the schedules accompanying this release.           

 

 Page 8 

 

 

Simmons First National Corporation           SFNC 

Consolidated - Reconciliation of Core Earnings (non-GAAP)         
For the Quarters Ended  Dec 31  Sep 30  Jun 30  Mar 31  Dec 31
(Unaudited)  2018  2018  2018  2018  2017
($ in thousands, except per share data)               
QUARTER-TO-DATE                         
Net Income  $55,646   $55,193   $53,562   $51,312   $18,903 
Non-core items                         
Donation to Simmons Foundation                   5,000 
Merger-related costs   797    804    1,465    1,711    14,044 
Branch right-sizing   292    970    22    57    116 
Tax effect (1)   (284)   (463)   (389)   (462)   (7,516)
Net non-core items (before SAB 118 adjustment)   805    1,311    1,098    1,306    11,644 
SAB 118 adjustment (2)                   11,471 
Core earnings (non-GAAP)  $56,451   $56,504   $54,660   $52,618   $42,018 
                          
Diluted earnings per share  $0.60   $0.59   $0.58   $0.55   $0.22 
Non-core items                         
Donation to Simmons Foundation                   0.06 
Merger-related costs   0.01    0.01    0.02    0.02    0.17 
Branch right-sizing       0.01             
Tax effect (1)           (0.01)       (0.10)
Net non-core items (before SAB 118 adjustment)   0.01    0.02    0.01    0.02    0.13 
SAB 118 adjustment (2)                   0.13 
Core earnings (non-GAAP)  $0.61   $0.61   $0.59   $0.57   $0.48 
                          
YEAR-TO-DATE                         
Net Income  $215,713   $160,067   $104,874   $51,312   $92,940 
Non-core items                         
Gain on sale of P&C insurance business                   (3,708)
Donation to Simmons Foundation                   5,000 
Merger-related costs   4,777    3,980    3,176    1,711    21,923 
Branch right-sizing   1,341    1,049    79    57    169 
Tax effect (1)   (1,598)   (1,314)   (851)   (462)   (8,746)
Net non-core items (before SAB 118 adjustment)   4,520    3,715    2,404    1,306    14,638 
SAB 118 adjustment (2)                   11,471 
Core earnings (non-GAAP)  $220,233   $163,782   $107,278   $52,618   $119,049 
                          
Diluted earnings per share  $2.32   $1.72   $1.13   $0.55   $1.33 
Non-core items                         
Gain on sale of P&C insurance business                   (0.04)
Donation to Simmons Foundation                   0.07 
Merger-related costs   0.05    0.04    0.04    0.02    0.31 
Branch right-sizing   0.01    0.01             
Tax effect (1)   (0.02)   (0.01)   (0.01)       (0.13)
Net non-core items (before SAB 118 adjustment)   0.04    0.04    0.03    0.02    0.21 
SAB 118 adjustment (2)                   0.16 
Core earnings (non-GAAP)  $2.36   $1.76   $1.16   $0.57   $1.70 

 

 (1) Effective tax rate of 26.135% for 2018 and 39.225% for prior years, adjusted for non-deductible merger-related costs and deferred tax items on P&C insurance sale.

 (2) Tax adjustment to revalue deferred tax assets and liabilities to account for the future impact of lower corporate tax rates resulting from the "Tax Cuts and Jobs Act", signed into law on December 22, 2017.     

 

 Page 9 

 

 

Simmons First National Corporation          SFNC 

Reconciliation Of Non-GAAP Financial Measures - End of Period         
For the Quarters Ended               
(Unaudited)  Dec 31  Sept 30  Jun 30  Mar 31  Dec 31
   2018  2018  2018  2018  2017
($ in thousands, except per share data)               
                
Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets               
                          
Total common stockholders' equity  $2,246,434   $2,183,319   $2,146,908   $2,109,051   $2,084,564 
Intangible assets:                         
Goodwill   (845,687)   (845,687)   (845,687)   (845,687)   (842,651)
Other intangible assets   (91,334)   (93,975)   (96,720)   (99,504)   (106,071)
Total intangibles   (937,021)   (939,662)   (942,407)   (945,191)   (948,722)
Tangible common stockholders' equity  $1,309,413   $1,243,657   $1,204,501   $1,163,860   $1,135,842 
                          
Total assets  $16,543,337   $16,281,264   $16,165,533   $15,597,309   $15,055,806 
Intangible assets:                         
Goodwill   (845,687)   (845,687)   (845,687)   (845,687)   (842,651)
Other intangible assets   (91,334)   (93,975)   (96,720)   (99,504)   (106,071)
Total intangibles   (937,021)   (939,662)   (942,407)   (945,191)   (948,722)
Tangible assets  $15,606,316   $15,341,602   $15,223,126   $14,652,118   $14,107,084 
                          
Ratio of equity to assets   13.58%   13.41%   13.28%   13.52%   13.85%
Ratio of tangible common equity to tangible assets   8.39%   8.11%   7.91%   7.94%   8.05%
                          
Calculation of Discount for credit losses and allowance on loans acquired to total loans acquired plus discount for credit losses and allowance on loans acquired               
                          
Credit discount on acquired loans  $49,297   $53,968   $68,282   $79,087   $89,275 
Allowance for loan losses on acquired loans   95    1,345    2,044    407    418 
Total credit discount and ALLL on acquired loans  $49,392   $55,313   $70,326   $79,494   $89,693 
Total loans acquired  $3,342,175   $3,790,234   $4,302,760   $4,776,439   $5,163,769 
Discount and ALLL on acquired loans to acquired loans   1.48%   1.46%   1.63%   1.66%   1.74%
                          
Calculation of Total Allowance and Credit Coverage                         
                          
Allowance for loan losses  $56,599   $55,358   $51,732   $47,207   $41,668 
Total credit discount and ALLL on acquired loans   49,392    55,313    70,326    79,494    89,693 
Total allowance and credit discount  $105,991   $110,671   $122,058   $126,701   $131,361 
Total loans  $11,772,563   $11,913,508   $11,436,221   $11,066,822   $10,869,378 
Total allowance and credit coverage   0.90%   0.93%   1.07%   1.14%   1.21%
                          
Calculation of Tangible Book Value per Share                         
                          
Total common stockholders' equity  $2,246,434   $2,183,319   $2,146,908   $2,109,051   $2,084,564 
Intangible assets:                         
Goodwill   (845,687)   (845,687)   (845,687)   (845,687)   (842,651)
Other intangible assets   (91,334)   (93,975)   (96,720)   (99,504)   (106,071)
Total intangibles   (937,021)   (939,662)   (942,407)   (945,191)   (948,722)
Tangible common stockholders' equity  $1,309,413   $1,243,657   $1,204,501   $1,163,860   $1,135,842 
Shares of common stock outstanding   92,347,643    92,291,070    92,281,370    92,242,389    92,029,118 
Book value per common share  $24.33   $23.66   $23.26   $22.86   $22.65 
Tangible book value per common share  $14.18   $13.48   $13.05   $12.62   $12.34 

 

 Page 10 

 

 

Simmons First National Corporation          SFNC 

Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date         
For the Quarters Ended               
(Unaudited)  Dec 31  Sept 30  Jun 30  Mar 31  Dec 31
   2018  2018  2018  2018  2017
($ in thousands)               
Calculation of Core Return on Average Assets                         
                          
Net income  $55,646   $55,193   $53,562   $51,312   $18,903 
Net non-core items, net of taxes, adjustment   805    1,311    1,098    1,306    23,115 
Core earnings  $56,451   $56,504   $54,660   $52,618   $42,018 
                          
Average total assets  $16,357,753   $16,040,884   $15,580,697   $15,088,210   $13,897,778 
                          
Return on average assets   1.35%   1.37%   1.38%   1.38%   0.54%
Core return on average assets   1.37%   1.40%   1.41%   1.41%   1.20%
                          
Calculation of Return on Tangible Common Equity                         
                          
Net income  $55,646   $55,193   $53,562   $51,312   $18,903 
Amortization of intangibles, net of taxes   1,952    2,027    2,057    2,096    1,725 
Total income available to common stockholders  $57,598   $57,220   $55,619   $53,408   $20,628 
                          
Net non-core items, net of taxes   805    1,311    1,098    1,306    23,115 
Core earnings   56,451    56,504    54,660    52,618    42,018 
Amortization of intangibles, net of taxes   1,952    2,027    2,057    2,096    1,725 
Total core income available to common stockholders  $58,403   $58,531   $56,717   $54,714   $43,743 
                          
Average common stockholders' equity  $2,211,217   $2,176,565   $2,137,097   $2,103,052   $1,931,804 
Average intangible assets:                         
Goodwill   (845,687)   (845,687)   (845,687)   (844,148)   (731,661)
Other intangibles   (92,990)   (95,576)   (98,152)   (104,718)   (113,770)
Total average intangibles   (938,677)   (941,263)   (943,839)   (948,866)   (845,431)
Average tangible common stockholders' equity  $1,272,540   $1,235,302   $1,193,258   $1,154,186   $1,086,373 
                          
Return on average common equity   9.98%   10.06%   10.05%   9.90%   3.88%
Return on tangible common equity   17.96%   18.38%   18.70%   18.77%   7.53%
Core return on average common equity   10.13%   10.30%   10.26%   10.15%   8.63%
Core return on tangible common equity   18.21%   18.80%   19.06%   19.23%   15.97%
                          
Calculation of Efficiency Ratio (1)                         
                          
Non-interest expense  $95,396   $100,253   $98,507   $98,073   $108,490 
Non-core non-interest expense adjustment   (1,089)   (1,774)   (1,483)   (1,772)   (19,160)
Other real estate and foreclosure expense adjustment   (1,300)   (538)   (1,382)   (1,020)   (865)
Amortization of intangibles adjustment   (2,642)   (2,745)   (2,785)   (2,837)   (2,839)
Efficiency ratio numerator  $90,365   $95,196   $92,857   $92,444   $85,626 
                          
Net-interest income  $137,781   $142,968   $136,837   $134,966   $126,919 
Non-interest income   34,588    33,725    38,048    37,535    36,629 
Non-core non-interest income adjustment           4    (4)    
Fully tax-equivalent adjustment   1,466    1,393    1,308    1,130    1,925 
(Gain) loss on sale of securities   (8)   (54)   7    (6)   1,243 
Efficiency ratio denominator  $173,827   $178,032   $176,204   $173,621   $166,716 
                          
Efficiency ratio (1)   51.99%   53.47%   52.70%   53.24%   51.36%
                          
Calculation of Core Net Interest Margin                         
                          
Net interest income  $137,781   $142,968   $136,837   $134,966   $126,919 
Fully tax-equivalent adjustment   1,466    1,393    1,308    1,130    1,925 
Fully tax-equivalent net interest income   139,247    144,361    138,145    136,096    128,844 
                          
Total accretable yield   (3,850)   (10,006)   (10,113)   (11,294)   (15,684)
Core net interest income  $135,397   $134,355   $128,032   $124,802   $113,160 
Average earning assets  $14,686,038   $14,373,253   $13,876,557   $13,251,549   $12,145,003 
                          
Net interest margin   3.76%   3.98%   3.99%   4.17%   4.21%
Core net interest margin   3.66%   3.71%   3.70%   3.82%   3.70%
                          
Calculation of Core Loan Yield                         
                          
Loan interest income  $159,996   $162,438   $150,253   $143,350   $132,617 
Total accretable yield   (3,850)   (10,006)   (10,113)   (11,294)   (15,684)
Core loan interest income  $156,146   $152,432   $140,140   $132,056   $116,933 
Average loan balance  $11,788,838   $11,641,843   $11,159,872   $10,819,324   $9,772,043 
                          
Core loan yield   5.25%   5.19%   5.04%   4.95%   4.75%

 

(1) Efficiency ratio is noninterest expense before foreclosed property expense and amortization of intangibles as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and non-core items.  

 

 Page 11 

 

 

Simmons First National Corporation          SFNC 

Reconciliation Of Non-GAAP Financial Measures - Year-to-Date            
For the Quarters Ended               
(Unaudited)  Dec 31  Sept 30  Jun 30  Mar 31  Dec 31
   2018  2018  2018  2018  2017
($ in thousands)               
Calculation of Core Return on Average Assets                         
                          
Net income  $215,713   $160,067   $104,874   $51,312   $92,940 
Net non-core items, net of taxes, adjustment   4,520    3,715    2,404    1,306    26,109 
Core earnings  $220,233   $163,782   $107,278   $52,618   $119,049 
                          
Average total assets  $15,771,362   $15,573,762   $15,334,453   $15,088,210   $10,074,951 
                          
Return on average assets   1.37%   1.37%   1.38%   1.38%   0.92%
Core return on average assets   1.40%   1.41%   1.41%   1.41%   1.18%
                          
Calculation of Return on Tangible Common Equity                         
                          
Net income  $215,713   $160,067   $104,874   $51,312   $92,940 
Amortization of intangibles, net of taxes   8,132    6,180    4,153    2,096    4,659 
Total income available to common stockholders  $223,845   $166,247   $109,027   $53,408   $97,599 
                          
Net non-core items, net of taxes   4,520    3,715    2,404    1,306    26,109 
Core earnings   220,233    163,782    107,278    52,618    119,049 
Amortization of intangibles, net of taxes   8,132    6,180    4,153    2,096    4,659 
Total core income available to common stockholders  $228,365   $169,962   $111,431   $54,714   $123,708 
                          
Average common stockholders' equity  $2,157,097   $2,138,818   $2,120,075   $2,103,052   $1,390,815 
Average intangible assets:                         
Goodwill   (845,308)   (845,180)   (844,917)   (844,148)   (455,453)
Other intangibles   (97,820)   (99,448)   (101,435)   (104,718)   (68,896)
Total average intangibles   (943,128)   (944,628)   (946,352)   (948,866)   (524,349)
Average tangible common stockholders' equity  $1,213,969   $1,194,190   $1,173,723   $1,154,186   $866,466 
                          
Return on average common equity   10.00%   10.01%   9.98%   9.90%   6.68%
Return on tangible common equity   18.44%   18.61%   18.73%   18.77%   11.26%
Core return on average common equity   10.21%   10.24%   10.20%   10.15%   8.56%
Core return on tangible common equity   18.81%   19.03%   19.14%   19.23%   14.28%
                          
Calculation of Efficiency Ratio (1)                         
                          
Non-interest expense  $392,229   $296,833   $196,580   $98,073   $312,379 
Non-core non-interest expense adjustment   (6,118)   (5,029)   (3,255)   (1,772)   (27,357)
Other real estate and foreclosure expense adjustment   (4,240)   (2,940)   (2,402)   (1,020)   (3,042)
Amortization of intangibles adjustment   (11,009)   (8,367)   (5,622)   (2,837)   (7,666)
Efficiency ratio numerator  $370,862   $280,497   $185,301   $92,444   $274,314 
                          
Net-interest income  $552,552   $414,771   $271,803   $134,966   $354,930 
Non-interest income   143,896    109,308    75,583    37,535    138,765 
Non-core non-interest income adjustment               (4)   (3,972)
Fully tax-equivalent adjustment   5,297    3,831    2,438    1,130    7,723 
(Gain) loss on sale of securities   (61)   (53)   1    (6)   (1,059)
Efficiency ratio denominator  $701,684   $527,857   $349,825   $173,621   $496,387 
                          
Efficiency ratio (1)   52.85%   53.14%   52.97%   53.24%   55.27%
                          
Calculation of Core Net Interest Margin                         
                          
Net interest income  $552,552   $414,771   $271,803   $134,966   $354,930 
Fully tax-equivalent adjustment   5,297    3,831    2,438    1,130    7,723 
Fully tax-equivalent net interest income   557,849    418,602    274,241    136,096    362,653 
                          
Total accretable yield   (35,263)   (31,413)   (21,407)   (11,294)   (27,793)
Core net interest income  $522,586   $387,189   $252,834   $124,802   $334,860 
Average earning assets  $14,036,614   $13,837,639   $13,564,056   $13,251,549   $8,908,418 
                          
Net interest margin   3.97%   4.04%   4.08%   4.17%   4.07%
Core net interest margin   3.72%   3.74%   3.76%   3.82%   3.76%
                          
Calculation of Core Loan Yield                         
                          
Loan interest income  $616,037   $456,041   $293,603   $143,350   $352,351 
Total accretable yield   (35,263)   (31,413)   (21,407)   (11,294)   (27,793)
Core loan interest income  $580,774   $424,628   $272,196   $132,056   $324,558 
Average loan balance  $11,355,890   $11,209,992   $10,989,600   $10,819,324   $6,918,293 
                          
Core loan yield   5.11%   5.06%   4.99%   4.95%   4.69%

 

(1) Efficiency ratio is noninterest expense before foreclosed property expense and amortization of intangibles as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and non-core items.  

 

 

 

Page 12

 

 

GRAPHIC 3 logo.jpg GRAPHIC begin 644 logo.jpg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end